Seagate Technology Statements
84
Data from Seagate Technology`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
22 Jan, 2025
Seagate Technology Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 168
14.9 %
100
1 454
67.1
714
19 %
32.9
181
8.3
129
6
310
7.3 %
14.3
404
29.9 %
18.6
-78
-3.6
-9
-0.4
316
-41.3 %
14.6
11
0.5
305
-40.5 %
14.1
1.412
216
1 887
14 %
100
1 287
68.2
600
41.2 %
31.8
158
8.4
131
6.9
289
3.2 %
15.3
311
114.5 %
16.5
-75
-4
-14
-0.7
538
827.6 %
28.5
25
1.3
513
1952 %
27.2
2.321
221
1 655
6.4 %
100
1 230
74.3
425
17.4 %
25.7
164
9.9
116
7
280
4.1 %
16.9
145
55.9 %
8.8
-79
-4.8
-6
-0.4
58
1550 %
3.5
33
2
25
231.6 %
1.5
0.117
213
1 555
6.9 %
100
1 193
76.7
362
143 %
23.3
161
10.4
108
6.9
269
-2.5 %
17.3
93
173.2 %
6
-81
-5.2
-47
-3.02
-4
97.3 %
-0.3
15
1
-19
89.7 %
-1.2
-0.091
209
1 454
-9.2 %
100
1 305
89.8
149
-51 %
10.2
171
11.8
105
7.2
276
-3.5 %
19
-127
-805.6 %
-8.7
22
1.5
-11
-0.8
-147
-72.9 %
-10.1
37
2.5
-184
-100 %
-12.7
-0.885
208
1 602
-13.9 %
100
1 298
81
304
-4.7 %
19
172
10.7
114
7.1
286
-8.9 %
17.9
18
260 %
1.1
-78
-4.9
-16
-1
-85
78.8 %
-5.3
7
0.4
-92
78.8 %
-5.7
-0.44
207
1 860
-1.4 %
100
1 541
82.8
319
29.7 %
17.2
191
10.3
123
6.6
314
-3.4 %
16.9
5
106.3 %
0.3
-79
-4.2
-9
-0.5
-400
-952.6 %
-21.5
33
1.8
-433
-1212.1 %
-23.3
-2.09
207
1 887
-7.3 %
100
1 641
87
246
-49 %
13
200
10.6
125
6.6
325
-11.2 %
17.2
-79
-168.1 %
-4.2
-76
-4.03
-6
-0.3
-38
-240.7 %
-2.01
-5
-0.3
-33
-213.8 %
-1.7
-0.16
206
2 035
-22.6 %
100
1 553
76.3
482
-36.5 %
23.7
234
11.5
129
6.3
366
-8 %
18
116
-67.9 %
5.7
-70
-3.4
-10
-0.5
27
-90.4 %
1.3
-2
-0.1
29
-89.5 %
1.4
0.14
210
2 628
-6.2 %
100
1 869
71.1
759
-5.8 %
28.9
247
9.4
149
5.7
398
5.6 %
15.1
361
-15.9 %
13.7
-64
-2.4
-15
-0.6
281
-19.9 %
10.7
5
0.2
276
-20.2 %
10.5
1.27
218
2 802
-10.1 %
100
1 996
71.2
806
-15 %
28.8
233
8.3
141
5
377
2.7 %
13.5
429
-26.2 %
15.3
-63
-2.2
-15
-0.5
351
-31.7 %
12.5
5
0.2
346
-30.9 %
12.3
1.56
222
3 116
0 %
100
2 168
69.6
948
-0.8 %
30.4
228
7.3
136
4.4
367
-0.5 %
11.8
581
-1 %
18.6
-61
-2
-5
-0.2
514
-3.6 %
16.5
13
0.4
501
-4.8 %
16.1
2.23
225
3 115
3.4 %
100
2 159
69.3
956
8 %
30.7
233
7.5
133
4.3
369
-0.5 %
11.8
587
14.2 %
18.8
-59
-1.9
6
0.2
533
7.2 %
17.1
7
0.2
526
9.1 %
16.9
2.28
231
3 013
10.3 %
100
2 128
70.6
885
19.6 %
29.4
232
7.7
136
4.5
371
4.2 %
12.3
514
33.9 %
17.1
-59
-2
49
1.6
497
46.6 %
16.5
15
0.5
482
46.5 %
16
2.07
233
2 731
4.1 %
100
1 991
72.9
740
6.3 %
27.1
227
8.3
126
4.6
356
2.9 %
13
384
9.7 %
14.1
-58
-2.1
11
0.4
339
16.5 %
12.4
10
0.4
329
17.5 %
12
1.39
237
2 623
13.4 %
100
1 927
73.5
696
16.8 %
26.5
221
8.4
122
4.7
346
0.6 %
13.2
350
38.9 %
13.3
-52
-2
-5
-0.2
291
31.7 %
11.1
11
0.4
280
25.6 %
10.7
1.12
251
2 314
-8.1 %
100
1 718
74.2
596
-10.6 %
25.8
223
9.6
118
5.1
344
2.1 %
14.9
252
-23.6 %
10.9
-49
-2.1
19
0.8
221
38.1 %
9.6
-2
-0.09
223
34.3 %
9.6
0.86
259
2 517
-7.4 %
100
1 850
73.5
667
-10.6 %
26.5
222
8.8
112
4.4
337
-8.4 %
13.4
330
-12.7 %
13.1
-48
-1.9
-59
-2.3
160
-52.7 %
6.4
-6
-0.2
166
-48.1 %
6.6
0.63
262
2 718
0.8 %
100
1 972
72.6
746
-1.6 %
27.4
246
9.1
119
4.4
368
-1.6 %
13.5
378
-1.6 %
13.9
-48
-1.8
10
0.4
338
0.6 %
12.4
18
0.7
320
0.6 %
11.8
1.22
263
2 696
4.6 %
100
1 938
71.9
758
13 %
28.1
250
9.3
120
4.5
374
-1.8 %
13.9
384
32.4 %
14.2
-43
-1.6
-5
-0.2
336
69.7 %
12.5
18
0.7
318
59 %
11.8
1.2
265
2 578
8.7 %
100
1 907
74
671
7.5 %
26
255
9.9
122
4.7
381
7.3 %
14.8
290
7.8 %
11.2
-41
-1.6
-34
-1.3
198
-32 %
7.7
-2
-0.08
200
-79.7 %
7.8
0.74
270
2 371
2.5 %
100
1 747
73.7
624
3.8 %
26.3
241
10.2
108
4.6
355
0.3 %
15
269
8.9 %
11.3
-56
-2.4
15
0.6
291
35.3 %
12.3
-692
-29.2
983
404.1 %
41.5
3.56
276
2 313
-14.8 %
100
1 712
74
601
-24.3 %
26
238
10.3
110
4.8
354
-4.6 %
15.3
247
-41.6 %
10.7
-24
-1.04
3
0.1
215
-46 %
9.3
20
0.9
195
-49.2 %
8.4
0.69
284
2 715
-9.2 %
100
1 921
70.8
794
-13 %
29.2
246
9.1
120
4.4
371
-4.1 %
13.7
423
-19.6 %
15.6
-47
-1.7
29
1.1
398
-15 %
14.7
14
0.5
384
-14.7 %
14.1
1.34
287
2 991
5.5 %
100
2 078
69.5
913
1 %
30.5
266
8.9
115
3.8
387
-4.4 %
12.9
526
5.4 %
17.6
7
0.2
-42
-1.4
468
0.4 %
15.6
18
0.6
450
-2.4 %
15
1.54
292
2 835
1.1 %
100
1 931
68.1
904
6.7 %
31.9
259
9.1
140
4.9
405
2.5 %
14.3
499
10.4 %
17.6
-29
-1.02
-10
-0.4
466
18.6 %
16.4
-307
-10.8
461
21 %
16.3
1.56
295
2 803
-3.8 %
100
1 956
69.8
847
-3.4 %
30.2
254
9.1
135
4.8
395
-3.9 %
14.1
452
-3 %
16.1
-50
-1.8
2
0.07
393
5.9 %
14
8
0.3
381
139.6 %
13.6
1.32
291
2 914
10.7 %
100
2 037
69.9
877
19.2 %
30.1
250
8.6
142
4.9
411
-4.4 %
14.1
466
52.3 %
16
-55
-1.9
-7
-0.2
371
97.3 %
12.7
4
0.1
159
-12.2 %
5.5
0.54
291
2 632
9.4 %
100
1 896
72
736
10.5 %
28
263
10
145
5.5
430
-5.7 %
16.3
306
45.7 %
11.6
-54
-2.05
-13
-0.5
188
56.7 %
7.1
7
0.3
181
58.8 %
6.9
0.62
292
2 406
-10 %
100
1 740
72.3
666
-18.4 %
27.7
288
12
149
6.2
456
-9.2 %
19
210
-33.1 %
8.7
-57
-2.4
-19
-0.8
120
-43.4 %
5
6
0.2
114
-41.2 %
4.7
0.38
299
2 674
-7.6 %
100
1 858
69.5
816
-8.4 %
30.5
324
12.1
150
5.6
502
2.9 %
18.8
314
-22.1 %
11.7
-51
-1.9
-3
-0.1
212
-31.6 %
7.9
18
0.7
194
-34.7 %
7.3
0.65
300
2 894
3.5 %
100
2 003
69.2
891
11.2 %
30.8
305
10.5
155
5.4
488
-2 %
16.9
403
33 %
13.9
-51
-1.8
-9
-0.3
310
79.2 %
10.7
13
0.4
297
77.8 %
10.3
1
298
2 797
5.4 %
100
1 996
71.4
801
21 %
28.6
315
11.3
155
5.5
498
3.8 %
17.8
303
66.5 %
10.8
-50
-1.8
2
0.07
173
226.4 %
6.2
6
0.2
167
138.6 %
6
0.55
301
2 654
2.3 %
100
1 992
75.1
662
26.3 %
24.9
307
11.6
144
5.4
480
0.6 %
18.1
182
287.2 %
6.9
-51
-1.9
2
0.08
53
488.9 %
2
-17
-0.6
70
433.3 %
2.6
0.23
299
2 595
-13.1 %
100
2 071
79.8
524
-29.3 %
20.2
298
11.5
150
5.8
477
-3.6 %
18.4
47
-80.9 %
1.8
-46
-1.8
28
1.1
9
-95 %
0.3
30
1.2
-21
-112.7 %
-0.8
-0.07
298
2 986
2.1 %
100
2 245
75.2
741
7.5 %
24.8
304
10.2
160
5.4
495
-9 %
16.6
246
69.7 %
8.2
-46
-1.5
-3
-0.1
180
480.6 %
6
15
0.5
165
385.3 %
5.5
0.55
301
2 925
-0.1 %
100
2 236
76.4
689
-11.2 %
23.6
328
11.2
182
6.2
544
-3 %
18.6
145
-32.6 %
5
-51
-1.7
-4
-0.1
31
-79.2 %
1.1
-3
-0.1
34
-75.2 %
1.2
0.11
308
2 928
-12.1 %
100
2 152
73.5
776
-18.8 %
26.5
324
11.1
203
6.9
561
-6.2 %
19.2
215
-39.9 %
7.3
-53
-1.8
-5
-0.2
149
-51 %
5.1
12
0.4
137
-52.9 %
4.7
0.43
322
3 330
-9.9 %
100
2 374
71.3
956
-7 %
28.7
346
10.4
219
6.6
598
1.2 %
18
358
-18.1 %
10.8
-47
-1.4
7
0.2
304
-73 %
9.1
13
0.4
291
-68.8 %
8.7
0.88
330
3 696
-2.4 %
100
2 668
72.2
1 028
-2.1 %
27.8
341
9.2
218
5.9
591
0.5 %
16
437
-5.4 %
11.8
-51
-1.4
123
3.3
1 126
188 %
30.5
193
5.2
933
144.9 %
25.2
2.78
336
3 785
14.7 %
100
2 735
72.3
1 050
13.5 %
27.7
342
9
216
5.7
588
15.1 %
15.5
462
11.6 %
12.2
-55
-1.5
-9
-0.2
391
37.7 %
10.3
10
0.3
381
19.1 %
10.1
1.13
336
3 301
-3.1 %
100
2 376
72
925
-3.5 %
28
323
9.8
161
4.9
511
-0.4 %
15.5
414
-7.2 %
12.5
-49
-1.5
-77
-2.3
284
-27.2 %
8.6
-36
-1.09
320
-19 %
9.7
0.96
335
3 406
-3.5 %
100
2 447
71.8
959
-2.8 %
28.2
297
8.7
190
5.6
513
-2.7 %
15.1
446
-3 %
13.1
-50
-1.5
-4
-0.1
390
-11.8 %
11.5
-5
-0.1
395
-7.7 %
11.6
1.17
338
3 528
1.1 %
100
2 541
72
987
1.2 %
28
312
8.8
190
5.4
527
6.5 %
14.9
460
-4.2 %
13
-52
-1.5
50
1.4
442
0.5 %
12.5
14
0.4
428
0.2 %
12.1
1.24
346
3 489
—
100
2 514
72.1
975
—
27.9
294
8.4
181
5.2
495
—
14.2
480
—
13.8
-39
-1.1
1
0.03
440
—
12.6
13
0.4
427
—
12.2
1.16
368