Telia Statements
TE
Data from Telia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Telia Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 380
5.2 %
100
11 100
49.6
11 280
5.6 %
50.4
—
0
3 662
16.4
8 357
-0.9 %
37.3
2 923
30.1 %
13.1
-920
-4.1
—
0
2 003
96 %
8.9
400
1.8
4 683
683.1 %
20.9
1.19
3 932.11
21 274
-7.9 %
100
10 592
49.8
10 682
-2.6 %
50.2
—
0
3 756
17.7
8 435
-10 %
39.6
2 247
41.1 %
10.6
-1 224
-5.8
-1
-0.005
1 022
131 %
4.8
277
1.3
598
121 %
2.8
0.149
3 932.11
23 098
5 %
100
12 130
52.5
10 968
-3.7 %
47.5
—
0
3 927
17
9 376
18.5 %
40.6
1 592
-54.2 %
6.9
-873
-3.8
2
0.009
-3 299
-238.5 %
-14.3
-138
-0.6
-2 852
-259.3 %
-12.3
-0.72
3 932.11
21 997
-49.7 %
100
10 606
48.2
11 391
-46.4 %
51.8
—
0
3 169
14.4
7 912
-54.6 %
36
3 479
-9 %
15.8
-1 098
-5
1
0.005
2 382
17.8 %
10.8
595
2.7
1 790
31.1 %
8.1
0.45
3 932.11
43 690
89.4 %
100
22 448
51.4
21 242
96.7 %
48.6
—
0
7 701
17.6
17 418
94.8 %
39.9
3 824
105.7 %
8.8
-1 800
-4.1
-2
-0.005
2 022
93.7 %
4.6
642
1.5
1 365
126.4 %
3.1
0.34
3 932.11
23 069
-4.9 %
100
12 268
53.2
10 801
57.5 %
46.8
—
0
4 054
17.6
8 942
-63.9 %
38.8
1 859
110.4 %
8.1
-815
-3.5
—
0
1 044
105.6 %
4.5
307
1.3
603
103.2 %
2.6
0.153
3 932.11
24 261
8 %
100
17 404
71.7
6 857
-14.5 %
28.3
—
0
5 742
23.7
24 778
410 %
102.1
-17 921
-666.2 %
-73.9
-794
-3.3
—
0
-18 715
-878.5 %
-77.1
102
0.4
-18 801
-1199.5 %
-77.5
-4.775
3 937.14
22 456
0.7 %
100
14 433
64.3
8 023
-2.7 %
35.7
—
0
4 761
21.2
4 858
-10.5 %
21.6
3 165
12.5 %
14.1
-761
-3.4
—
0
2 404
13.3 %
10.7
521
2.3
1 710
12.2 %
7.6
0.425
4 028.22
22 293
2.2 %
100
14 050
63
8 243
6.2 %
37
—
0
5 351
24
5 430
1.7 %
24.4
2 813
16.1 %
12.6
-692
-3.1
—
0
2 121
50.7 %
9.5
437
2
1 524
64 %
6.8
0.373
4 086.26
21 818
-6.7 %
100
14 057
64.4
7 761
6.3 %
35.6
—
0
5 261
24.1
5 338
-5.5 %
24.5
2 423
46.4 %
11.1
-1 016
-4.7
—
0
1 407
28.8 %
6.4
321
1.5
929
-11.6 %
4.3
0.227
4 089.63
23 381
9.9 %
100
16 078
68.8
7 303
-1.4 %
31.2
—
0
5 475
23.4
5 648
17.5 %
24.2
1 655
-36.5 %
7.1
-562
-2.4
-1
-0.004
1 092
-44.2 %
4.7
-23
-0.1
1 051
-33.3 %
4.5
0.257
4 089.63
21 271
-2.8 %
100
13 861
65.2
7 410
-6.2 %
34.8
—
0
4 640
21.8
4 805
532.5 %
22.6
2 605
-71.1 %
12.2
-648
-3.05
—
0
1 957
-76.6 %
9.2
335
1.6
1 575
-80.4 %
7.4
0.385
4 089.63
21 877
0.3 %
100
13 980
63.9
7 897
7.7 %
36.1
—
0
5 468
25
-1 111
-120 %
-5.08
9 008
408.6 %
41.2
-655
-3
—
0
8 353
654.6 %
38.2
453
2.1
8 039
751.6 %
36.7
1.96
4 089.63
21 814
-7 %
100
14 481
66.4
7 333
-7.9 %
33.6
—
0
5 261
24.1
5 562
-57.7 %
25.5
1 771
134.1 %
8.1
-664
-3.04
—
0
1 107
104.6 %
5.1
154
0.7
944
103.8 %
4.3
0.231
4 089.63
23 465
9 %
100
15 499
66.1
7 966
-2.5 %
33.9
—
0
5 628
24
13 152
163.6 %
56
-5 186
-263.2 %
-22.1
-18 916
-80.6
—
0
-24 102
-882.3 %
-102.7
344
1.5
-24 569
-1075.3 %
-104.7
-5.988
4 089.63
21 530
-1.1 %
100
13 363
62.1
8 167
2.7 %
37.9
—
0
4 983
23.1
4 989
-12.8 %
23.2
3 178
42.4 %
14.8
-96
-0.4
-1
-0.005
3 081
264.5 %
14.3
509
2.4
2 519
222.8 %
11.7
0.616
4 089.63
21 770
-2.9 %
100
13 818
63.5
7 952
-0.2 %
36.5
—
0
5 484
25.2
5 720
-4.1 %
26.3
2 232
11.3 %
10.3
-4 105
-18.9
—
0
-1 873
-208.6 %
-8.6
156
0.7
-2 052
-285 %
-9.4
-0.502
4 089.63
22 427
-1.1 %
100
14 459
64.5
7 968
1.8 %
35.5
—
0
5 607
25
5 962
7.4 %
26.6
2 006
-11.9 %
8.9
-281
-1.3
—
0
1 725
-3.8 %
7.7
380
1.7
1 109
-16.2 %
4.9
0.27
4 092.57
22 667
7.4 %
100
14 838
65.5
7 829
-4.9 %
34.5
—
0
5 458
24.1
5 552
14 %
24.5
2 277
-32.2 %
10
-483
-2.1
—
0
1 794
-38.2 %
7.9
415
1.8
1 324
-44.3 %
5.8
0.32
4 123.4
21 101
-0.4 %
100
12 872
61
8 229
3.1 %
39
—
0
4 636
22
4 871
-8.5 %
23.1
3 358
26.4 %
15.9
-454
-2.2
—
0
2 904
35.2 %
13.8
429
2
2 375
48.3 %
11.3
0.582
4 158.61
21 190
1.7 %
100
13 212
62.4
7 978
1.8 %
37.6
—
0
5 220
24.6
5 322
6.8 %
25.1
2 656
-6.9 %
12.5
-508
-2.4
—
0
2 148
-14.8 %
10.1
439
2.1
1 602
-11.1 %
7.6
0.395
4 192.59
20 836
-6.2 %
100
13 001
62.4
7 835
8.4 %
37.6
—
0
4 864
23.3
4 982
-0.8 %
23.9
2 853
29.2 %
13.7
-332
-1.6
1
0.005
2 522
45.2 %
12.1
470
2.3
1 803
269.8 %
8.7
0.42
4 214.83
22 208
7.4 %
100
14 978
67.4
7 230
-14.5 %
32.6
—
0
4 698
21.2
5 022
2.9 %
22.6
2 208
-38.2 %
9.9
-471
-2.1
—
0
1 737
-46.3 %
7.8
-130
-0.6
-1 062
-137.6 %
-4.8
-0.25
4 242.08
20 685
-0.6 %
100
12 233
59.1
8 452
5 %
40.9
—
0
4 790
23.2
4 880
4.3 %
23.6
3 572
6 %
17.3
-338
-1.6
—
0
3 234
4.1 %
15.6
604
2.9
2 825
30.8 %
13.7
0.65
4 283
20 814
4.8 %
100
12 766
61.3
8 048
5 %
38.7
—
0
4 808
23.1
4 679
6 %
22.5
3 369
3.6 %
16.2
-261
-1.3
—
0
3 108
5.7 %
14.9
428
2.1
2 160
404.2 %
10.4
0.5
4 316
19 852
-6.2 %
100
12 186
61.4
7 666
-5.6 %
38.6
—
0
4 266
21.5
4 413
-13.9 %
22.2
3 253
8.5 %
16.4
-314
-1.6
1
0.005
2 940
-26.3 %
14.8
594
3
-710
-189.6 %
-3.6
-0.16
4 330
21 163
7.9 %
13 038
8 125
7.5 %
—
4 878
5 126
22.5 %
2 999
-11.1 %
988
1
3 988
272 %
117
792
-65.7 %
0.18
4 330
19 614
-0.9 %
12 057
7 557
3.1 %
—
4 091
4 184
13.4 %
3 373
-7.3 %
-2 301
—
1 072
-27.3 %
201
2 310
893.8 %
0.53
4 330
19 785
2.9 %
12 457
7 328
-3.7 %
—
4 815
3 691
-20.3 %
3 637
22 %
-2 162
—
1 475
-51.1 %
181
-291
-104.2 %
-0.06
4 330
19 227
-9 %
11 614
7 613
-6.1 %
—
4 550
4 632
813.6 %
2 981
-60.8 %
39
-1
3 019
-60.6 %
563
6 894
-6 %
1.59
4 330
21 129
-1.8 %
13 024
8 105
-6.5 %
—
4 943
507
-88.8 %
7 598
83.5 %
73
—
7 671
76 %
593
7 337
183.3 %
1.69
4 330
21 524
1.9 %
12 854
8 670
2.4 %
—
4 481
4 530
-13.9 %
4 140
29.2 %
219
—
4 359
17.8 %
758
-8 810
-712.2 %
-2.03
4 330
21 130
3.6 %
12 666
8 464
2.6 %
—
5 012
5 260
7.2 %
3 204
-4 %
494
1
3 699
5.1 %
849
1 439
-61.8 %
0.33
4 330
20 394
-9.9 %
12 147
8 247
-2.8 %
—
4 864
4 909
-27.8 %
3 338
98.8 %
182
—
3 520
73.1 %
615
3 766
225.1 %
0.86
4 330
22 638
4.3 %
14 157
8 481
-4.1 %
—
4 985
6 802
31.8 %
1 679
-54.4 %
355
-1
2 033
-55.1 %
613
-3 010
-165.6 %
-0.69
4 330
21 712
0.7 %
12 873
8 839
3.4 %
—
4 880
5 161
-4.7 %
3 678
17.4 %
849
—
4 527
67.9 %
941
4 589
40.9 %
1.05
4 330
21 558
4.7 %
13 006
8 552
8 %
—
5 387
5 418
4.3 %
3 134
15.1 %
-438
—
2 696
10.8 %
582
3 258
-12.3 %
0.75
4 330
20 589
202.6 %
12 674
7 915
4310.1 %
—
4 990
5 193
198.1 %
2 722
241 %
-289
—
2 433
379.3 %
21
3 714
26.4 %
0.85
4 330
6 803
-73.2 %
6 991
-188
-101.7 %
—
2 153
1 742
-71.1 %
-1 930
-137.6 %
1 058
1
-871
-115.4 %
-363
2 939
-27.8 %
0.67
4 330
25 417
1.7 %
14 248
11 169
0.5 %
—
5 483
6 037
-3.4 %
5 132
5.4 %
532
—
5 664
13.3 %
1 231
4 073
14.9 %
0.94
4 330
24 985
4.4 %
13 869
11 116
3.8 %
—
5 776
6 247
11.4 %
4 869
-4.6 %
131
1
5 001
-7.7 %
1 059
3 545
-10.1 %
0.82
4 330
23 926
-9.9 %
13 213
10 713
2.5 %
—
5 587
5 608
-26.4 %
5 105
80 %
311
—
5 416
41.7 %
1 062
3 945
80.1 %
0.91
4 330
26 559
4.5 %
16 108
10 451
-9.9 %
—
-605
7 615
27.6 %
2 836
-49.6 %
1 724
-739
3 821
-40.1 %
1 126
2 190
-52.8 %
0.51
4 330
25 416
0.4 %
13 823
11 593
3.5 %
—
5 482
5 966
-6.7 %
5 627
16.9 %
751
—
6 378
15.6 %
1 243
4 641
15.1 %
1.07
4 330
25 313
3 %
14 108
11 205
4.3 %
—
5 725
6 393
14.7 %
4 812
-6.9 %
707
—
5 519
-2.3 %
1 081
4 031
-1.9 %
0.93
4 378
24 582
—
13 844
10 738
—
—
5 503
5 572
—
5 166
—
484
—
5 650
—
1 151
4 108
—
0.95
4 330