Dovre Group Statements
DO
Data from Dovre Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
15 Aug, 2024
Expected release date:
—
Dovre Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
93.106
-13.7 %
100
29.69
31.9
63.416
6.3 %
68.1
—
0
52.732
56.6
60.216
10.3 %
64.7
3.2
-37.2 %
3.4
-0.431
-0.5
—
0
2.769
-35.3 %
3
0.788
0.8
1.813
-39.2 %
1.9
0.017
105.96
107.83
13.3 %
100
48.151
44.7
59.681
4.2 %
55.3
—
0
49.026
45.5
54.585
1.3 %
50.6
5.096
51.2 %
4.7
-0.816
-0.8
—
0
4.28
36 %
4
0.874
0.8
2.981
37.3 %
2.8
0.028
105.96
95.139
7.1 %
100
37.871
39.8
57.268
6.8 %
60.2
—
0
49.422
51.9
53.897
9.6 %
56.7
3.371
-24 %
3.5
-0.223
-0.2
—
0
3.148
-24.8 %
3.3
0.744
0.8
2.171
-11.7 %
2.3
0.02
105.96
88.845
64.8 %
100
35.218
39.6
53.627
24.3 %
60.4
—
0
46.076
51.9
49.192
18.5 %
55.4
4.435
171.4 %
5
-0.246
-0.3
-0.002
-0.002
4.187
194.2 %
4.7
0.953
1.1
2.459
103.6 %
2.8
0.023
105.96
53.899
57 %
100
10.747
19.9
43.152
26 %
80.1
—
0
39.298
72.9
41.518
25.6 %
77
1.634
36.2 %
3
-0.212
-0.4
0.001
0.002
1.423
48.2 %
2.6
0.346
0.6
1.208
132.3 %
2.2
0.012
103.96
34.32
-20.5 %
100
0.07
0.2
34.24
-20.4 %
99.8
—
0
31.38
91.4
33.05
-21.1 %
96.3
1.2
4.3 %
3.5
-0.23
-0.7
—
0
0.96
-20 %
2.8
0.45
1.3
0.52
-54 %
1.5
0.01
102.96
43.16
-4 %
100
0.12
0.3
43.04
-4.1 %
99.7
—
0
39.56
91.7
41.88
-1.9 %
97
1.15
-46.6 %
2.7
0.05
0.1
—
0
1.2
-45.9 %
2.8
0.08
0.2
1.13
-39.5 %
2.6
0.01
102.79
44.944
17.7 %
100
0.084
0.2
44.86
17.8 %
99.8
—
0
40.793
90.8
42.705
13.7 %
95
2.155
291.8 %
4.8
0.066
0.1
-0.001
-0.002
2.22
426.1 %
4.9
0.353
0.8
1.869
741.9 %
4.2
0.018
101.95
38.191
16.7 %
100
0.096
0.3
38.095
16.8 %
99.7
—
0
34.805
91.1
37.545
16.6 %
98.3
0.55
29.4 %
1.4
-0.129
-0.3
0.001
0.003
0.422
-59 %
1.1
0.199
0.5
0.222
-75.7 %
0.6
0.002
100.47
32.723
8.1 %
100
0.096
0.3
32.627
7.5 %
99.7
—
0
29.517
90.2
32.202
4.4 %
98.4
0.425
188.5 %
1.3
0.604
1.8
0.001
0.003
1.03
213.2 %
3.1
0.116
0.4
0.915
201.7 %
2.8
0.009
100.17
30.27
-1.6 %
-0.09
30.36
-1.1 %
—
26.86
30.85
1 %
-0.48
-400 %
-0.43
-0.03
-0.91
-203.3 %
-0.01
-0.9
-114.3 %
-0.01
99.87
30.77
7.1 %
0.06
30.71
7.2 %
—
27.53
30.54
4.9 %
0.16
134 %
-0.46
-0.01
-0.3
61.5 %
0.12
-0.42
44.7 %
—
99.87
28.73
9.7 %
0.08
28.65
9.9 %
—
25.56
29.12
11.4 %
-0.47
-571.4 %
-0.31
-0.01
-0.78
-620 %
-0.02
-0.76
-1366.7 %
-0.01
75.57
26.18
3 %
0.11
26.07
3 %
—
23.6
26.14
5.9 %
-0.07
-111.7 %
0.22
-0.01
0.15
-71.2 %
0.09
0.06
-81.8 %
—
63.59
25.41
3.1 %
0.12
25.3
2.9 %
—
21.93
24.69
1.6 %
0.6
114.3 %
-0.04
—
0.52
67.7 %
0.19
0.33
200 %
0.01
64.89
24.65
2.2 %
0.07
24.59
2.5 %
—
21.83
24.3
1.3 %
0.28
2700 %
0.03
—
0.31
247.6 %
0.2
0.11
142.3 %
—
63.02
24.13
-2.3 %
0.14
23.99
-2.5 %
—
21.53
23.98
-1.2 %
0.01
-96.9 %
-0.22
-0.04
-0.21
-180.8 %
0.06
-0.26
-388.9 %
—
62.99
24.69
-0.4 %
0.09
24.61
-0.4 %
—
21.76
24.28
0.2 %
0.32
-34.7 %
-0.06
—
0.26
-27.8 %
0.17
0.09
-77.5 %
—
62.98
24.8
2.9 %
0.09
24.71
2.8 %
—
21.76
24.22
4.1 %
0.49
-36.4 %
-0.13
—
0.36
-42.9 %
-0.04
0.4
21.2 %
0.01
63.32
24.09
-4.9 %
0.06
24.03
-4.8 %
—
20.95
23.26
-4.8 %
0.77
-7.2 %
-0.14
—
0.63
-17.1 %
0.3
0.33
-92.9 %
0.01
63.09
25.32
4 %
0.07
25.25
4 %
—
21.89
24.42
1.9 %
0.83
159.4 %
-0.07
-0.02
0.76
162.1 %
0.33
4.62
2100 %
0.07
63.19
24.34
-5.3 %
0.05
24.29
-5.3 %
—
21.26
23.97
-4.2 %
0.32
-50.8 %
-0.03
—
0.29
-46.3 %
0.24
0.21
-67.7 %
—
63.31
25.71
11.3 %
0.05
25.66
11.4 %
—
21.61
25.01
12.1 %
0.65
-11 %
-0.11
—
0.54
-8.5 %
0.07
0.65
16.1 %
0.01
63.18
23.1
-0.5 %
0.06
23.04
-0.6 %
—
20
22.32
1.3 %
0.73
-35.4 %
-0.14
—
0.59
-50.4 %
0.25
0.56
-34.9 %
0.01
63.07
23.22
5.4 %
0.05
23.17
5.4 %
—
19.72
22.04
4.6 %
1.13
24.2 %
0.05
—
1.19
29.3 %
0.41
0.86
7.5 %
0.01
63.01
22.04
12.7 %
0.06
21.98
12.5 %
—
18.85
21.07
10.3 %
0.91
139.5 %
0.01
-0.01
0.92
95.7 %
0.3
0.8
8.1 %
0.01
63
19.56
10.6 %
0.08
19.53
10.7 %
—
14.12
19.1
14.4 %
0.38
-59.6 %
0.1
—
0.47
-54.8 %
0.14
0.74
-3.9 %
0.01
63.85
17.68
1.3 %
0.04
17.64
1.1 %
—
15.75
16.7
-0.9 %
0.94
62.1 %
0.11
—
1.04
121.3 %
0.28
0.77
196.2 %
0.01
63.71
17.46
-6 %
0.02
17.44
-5.9 %
—
15.59
16.86
4.9 %
0.58
-76.4 %
-0.11
—
0.47
-79.2 %
0.21
0.26
-81.9 %
—
63.3
18.58
0.5 %
0.05
18.53
0.3 %
—
15.01
16.07
-12 %
2.46
1018.2 %
-0.21
—
2.26
1089.5 %
0.82
1.44
928.6 %
0.02
61.96
18.49
0.2 %
0.02
18.47
0.2 %
—
17.04
18.26
9.5 %
0.22
-87.5 %
-0.02
—
0.19
-87.2 %
0.09
0.14
-88.5 %
—
62.2
18.45
-0.8 %
0.01
18.44
-0.8 %
—
15.81
16.67
-5.9 %
1.76
102.3 %
-0.27
—
1.49
50.5 %
0.27
1.22
117.9 %
0.02
62.03
18.59
14 %
0.01
18.58
14.2 %
—
16.32
17.71
12.5 %
0.87
64.2 %
0.12
—
0.99
37.5 %
0.44
0.56
24.4 %
0.01
61.98
16.31
5.7 %
0.04
16.27
5.6 %
—
14.63
15.74
4.7 %
0.53
43.2 %
0.2
—
0.72
260 %
0.27
0.45
273.1 %
0.01
61.96
15.43
1.2 %
0.03
15.4
1.4 %
—
13.62
15.03
2 %
0.37
-19.6 %
-0.05
—
0.2
66.7 %
0.46
-0.26
-188.9 %
—
61.96
15.25
1.5 %
0.07
15.18
1 %
—
13.97
14.73
-3.3 %
0.46
330 %
-0.33
—
0.12
130.8 %
0.11
-0.09
80.9 %
—
61.96
15.03
-1.3 %
—
15.03
-0.9 %
—
14.02
15.23
-0.5 %
-0.2
-42.9 %
-0.19
—
-0.39
-1850 %
0.07
-0.47
-840 %
-0.01
61.96
15.23
-5.2 %
0.06
15.17
-4.9 %
—
14.13
15.31
-1.5 %
-0.14
-133.3 %
0.12
—
-0.02
-102.4 %
0.02
-0.05
-108.9 %
—
61.96
16.07
7.1 %
0.12
15.95
6.6 %
—
14.27
15.54
7.9 %
0.42
-26.3 %
0.4
—
0.82
18.8 %
0.23
0.56
19.1 %
0.01
61.96
15.01
-8.8 %
0.05
14.96
-8.4 %
—
13.31
14.4
-14.4 %
0.57
218.7 %
0.12
—
0.69
204.5 %
0.18
0.47
156 %
0.01
61.96
16.46
7.7 %
0.12
16.34
7.1 %
—
15.4
16.82
11 %
-0.48
-580 %
-0.17
—
-0.66
-214.3 %
0.16
-0.84
-104.9 %
-0.01
61.96
15.29
—
0.04
15.25
—
—
13.93
15.15
—
0.1
—
-0.31
—
-0.21
—
0.18
-0.41
—
-0.01
61.54