Etteplan Statements
ET
Data from Etteplan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
08 Aug, 2024
Expected release date:
31 Oct, 2024
Etteplan Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
92.623
-4.6 %
100
12.847
13.9
79.776
-4.7 %
86.1
—
0
59.25
64
74.441
-3.4 %
80.4
5.335
-20.3 %
5.8
-1.219
-1.3
—
0
4.116
-26.6 %
4.4
0.735
0.8
3.382
-14.4 %
3.7
0.13
26.015
97.118
2 %
100
13.389
13.8
83.729
1.3 %
86.2
—
0
61.812
63.6
77.034
3.4 %
79.3
6.695
-18.4 %
6.9
-1.087
-1.1
0.001
0.001
5.609
-15.2 %
5.8
1.659
1.7
3.95
-33.3 %
4.1
0.16
24.688
95.188
19 %
100
12.519
13.2
82.669
19 %
86.8
—
0
59.531
62.5
74.469
15.4 %
78.2
8.2
65.1 %
8.6
-1.583
-1.7
-1.583
-1.7
6.617
93.1 %
7
0.693
0.7
5.923
128.4 %
6.2
0.239
24.758
79.961
-11 %
100
10.473
13.1
69.488
-12.8 %
86.9
—
0
51.088
63.9
64.521
-12.3 %
80.7
4.967
-18.8 %
6.2
-1.54
-1.9
—
0
3.427
-34.2 %
4.3
0.834
1
2.593
-31.7 %
3.2
0.103
25.201
89.849
-5.4 %
100
10.183
11.3
79.666
-6.1 %
88.7
—
0
58.954
65.6
73.552
-6.4 %
81.9
6.114
-2.3 %
6.8
-0.907
-1.009
—
0
5.207
-6.2 %
5.8
1.414
1.6
3.794
-12.5 %
4.2
0.15
25.293
94.954
4.3 %
100
10.145
10.7
84.809
5.2 %
89.3
—
0
64.163
67.6
78.55
8.8 %
82.7
6.259
-25.6 %
6.6
-0.705
-0.7
—
0
5.554
-36.8 %
5.8
1.217
1.3
4.337
-41.5 %
4.6
0.172
25.201
91.024
13.3 %
100
10.413
11.4
80.611
13.9 %
88.6
—
0
58.105
63.8
72.193
11 %
79.3
8.418
46 %
9.2
0.37
0.4
—
0
8.788
1961.9 %
9.7
1.373
1.5
7.414
1216.6 %
8.1
0.302
24.526
80.308
-10 %
100
9.526
11.9
70.782
-10.4 %
88.1
—
0
51.685
64.4
65.016
-9.9 %
81
5.766
-15.4 %
7.2
-6.238
-7.8
—
0
-0.472
-106.9 %
-0.6
0.192
0.2
-0.664
-111.8 %
-0.8
-0.026
25.201
89.252
-0.4 %
100
10.244
11.5
79.008
-0.5 %
88.5
—
0
58.667
65.7
72.191
0.6 %
80.9
6.817
-10.6 %
7.6
-0.024
-0.03
—
0
6.793
-6.7 %
7.6
1.18
1.3
5.613
-3 %
6.3
0.223
25.201
89.586
5.1 %
100
10.211
11.4
79.375
4.9 %
88.6
—
0
59.366
66.3
71.753
5.8 %
80.1
7.622
-2.7 %
8.5
-0.344
-0.4
-0.001
-0.001
7.277
-5 %
8.1
1.489
1.7
5.788
-9.1 %
6.5
0.231
25.083
85.258
27.5 %
100
9.602
11.3
75.656
27.2 %
88.7
—
0
54.713
64.2
67.823
23.6 %
79.6
7.833
70.4 %
9.2
-0.173
-0.2
0.001
0.001
7.661
73.2 %
9
1.292
1.5
6.369
85 %
7.5
0.261
24.366
66.86
-10.9 %
100
7.384
11
59.476
-12.2 %
89
—
0
44.045
65.9
54.879
-10 %
82.1
4.597
-31.7 %
6.9
-0.174
-0.3
—
0
4.423
-30 %
6.6
0.981
1.5
3.442
-30.3 %
5.1
0.14
24.586
75.043
2.9 %
100
7.311
9.7
67.732
3.3 %
90.3
—
0
50.006
66.6
61.003
3.5 %
81.3
6.729
2 %
9
-0.409
-0.5
—
0
6.32
-2.2 %
8.4
1.385
1.8
4.935
-6.9 %
6.6
0.198
24.963
72.95
3.8 %
100
7.388
10.1
65.562
3.5 %
89.9
—
0
48.831
66.9
58.968
4.8 %
80.8
6.594
-7 %
9
-0.131
-0.2
—
0
6.463
-1.5 %
8.9
1.165
1.6
5.298
-6.9 %
7.3
0.212
24.963
70.294
27.3 %
100
6.939
9.9
63.355
26.2 %
90.1
—
0
46.802
66.6
56.264
22.5 %
80
7.091
65.9 %
10.1
-0.533
-0.8
0.001
0.001
6.559
64.4 %
9.3
0.868
1.2
5.691
75.2 %
8.1
0.232
24.558
55.221
-12.2 %
100
5.009
9.1
50.212
-13.1 %
90.9
—
0
37.935
68.7
45.938
-12.4 %
83.2
4.274
-20.2 %
7.7
-0.285
-0.5
—
0
3.989
-20.6 %
7.2
0.74
1.3
3.249
-17.5 %
5.9
0.13
24.963
62.895
-11.8 %
100
5.097
8.1
57.798
-11.1 %
91.9
—
0
43.744
69.6
52.439
-11.7 %
83.4
5.359
-5.3 %
8.5
-0.334
-0.5
—
0
5.025
-8.8 %
8
1.085
1.7
3.94
-6.1 %
6.3
0.158
24.963
71.292
-0.7 %
100
6.272
8.8
65.02
2.4 %
91.2
—
0
48.82
68.5
59.364
2.5 %
83.3
5.656
1.8 %
7.9
-0.149
-0.2
—
0
5.507
7.7 %
7.7
1.31
1.8
4.197
7.5 %
5.9
0.168
24.963
71.799
16.7 %
100
8.315
11.6
63.484
15.8 %
88.4
—
0
45.746
63.7
57.93
17.9 %
80.7
5.554
-2.4 %
7.7
-0.442
-0.6
-0.001
-0.001
5.111
-7.6 %
7.1
1.206
1.7
3.904
-16.3 %
5.4
0.16
24.438
61.539
-4.3 %
100
6.696
10.9
54.843
-6.3 %
89.1
—
0
39.844
64.7
49.15
-6.8 %
79.9
5.693
-1.9 %
9.3
-0.162
-0.3
—
0
5.531
-2.5 %
9
0.87
1.4
4.662
3.2 %
7.6
0.187
24.963
64.329
-2 %
100
5.809
9
58.52
-2.3 %
91
—
0
42.618
66.3
52.719
-2.6 %
82
5.801
0.5 %
9
-0.129
-0.2
-0.001
-0.002
5.671
1.1 %
8.8
1.153
1.8
4.517
5 %
7
0.181
24.963
65.625
4.4 %
100
5.73
8.7
59.895
5.1 %
91.3
—
0
44.312
67.5
54.123
5.6 %
82.5
5.772
0.7 %
8.8
-0.161
-0.2
—
0
5.611
2.4 %
8.6
1.307
2
4.303
-2.8 %
6.6
0.172
24.963
62.887
19.6 %
100
5.92
9.4
56.967
19.6 %
90.6
—
0
40.826
64.9
51.236
18.5 %
81.5
5.731
30.5 %
9.1
-0.252
-0.4
—
0
5.48
32.7 %
8.7
1.053
1.7
4.428
37.5 %
7
0.182
24.382
52.6
-15.2 %
100
4.96
9.4
47.63
-15.3 %
90.6
—
0
34.23
65.1
43.25
-14.5 %
82.2
4.39
-22.3 %
8.3
-0.26
-0.5
-0.3
-0.6
4.13
-25.3 %
7.9
0.91
1.7
3.22
-26 %
6.1
0.13
24.96
62.03
5.2 %
100
5.77
9.3
56.26
4.6 %
90.7
—
0
40.67
65.6
50.61
2.5 %
81.6
5.65
27.8 %
9.1
-0.12
-0.2
-0.35
-0.6
5.53
29.8 %
8.9
1.18
1.9
4.35
32.6 %
7
0.17
24.96
58.96
0.8 %
100
5.17
8.8
53.79
3.2 %
91.2
—
0
40.46
68.6
49.38
3.8 %
83.8
4.42
-2.9 %
7.5
-0.16
-0.3
-0.06
-0.1
4.26
-0.7 %
7.2
0.98
1.7
3.28
-5.5 %
5.6
0.13
24.77
58.52
24.2 %
6.4
52.12
21.7 %
—
38.59
47.57
19.1 %
4.55
57.4 %
-0.26
-0.28
4.29
57.1 %
0.82
3.47
68.4 %
0.14
24.34
47.13
-13.2 %
4.32
42.81
-13 %
—
31.74
39.93
-11.2 %
2.89
-31.5 %
-0.16
-0.03
2.73
-33.7 %
0.66
2.06
-33.3 %
0.08
24.77
54.31
-0.9 %
5.11
49.2
-2 %
—
36.46
44.99
-3 %
4.22
10.2 %
-0.1
-0.08
4.12
14.1 %
0.94
3.09
8.4 %
0.12
24.77
54.8
3.1 %
4.6
50.2
4.2 %
—
38.17
46.38
5 %
3.83
-4.7 %
-0.22
—
3.61
-4.7 %
0.74
2.85
-1 %
0.12
24.77
53.14
26.6 %
4.95
48.19
25.7 %
—
35.73
44.17
21.1 %
4.02
115 %
-0.23
—
3.79
114.1 %
0.88
2.88
107.2 %
0.12
23.1
41.99
-16.4 %
3.65
38.34
-18.1 %
—
28.85
36.47
-18 %
1.87
-20.4 %
-0.09
-0.06
1.77
-14.1 %
0.32
1.39
-18.2 %
0.06
24.57
50.21
30.1 %
3.41
46.8
27.5 %
—
35.72
44.45
27.6 %
2.35
23.7 %
-0.3
—
2.06
13.2 %
0.3
1.7
15.6 %
0.08
21.2
38.6
-4.4 %
1.88
36.72
-4.3 %
—
28.87
34.83
-2.7 %
1.9
-26.4 %
-0.07
—
1.82
-21.9 %
0.34
1.47
-16.9 %
0.07
21.75
40.37
26.6 %
1.99
38.38
27.8 %
—
28.98
35.8
26.1 %
2.58
55.4 %
-0.25
—
2.33
44.7 %
0.53
1.77
42.7 %
0.09
20.62
31.88
-6.9 %
1.84
30.04
-6.6 %
—
22.83
28.39
-4.9 %
1.66
-28.1 %
-0.04
-0.05
1.61
-25.5 %
0.31
1.24
-26.6 %
0.06
21.75
34.24
-1.2 %
2.1
32.15
-1.5 %
—
24.48
29.84
-2.5 %
2.31
12.7 %
-0.14
-0.16
2.16
18.7 %
0.49
1.69
18.2 %
0.09
19.78
34.65
-2 %
2
32.65
-1.8 %
—
25.17
30.6
0.1 %
2.05
-23.5 %
-0.23
—
1.82
-30 %
0.41
1.43
-33.8 %
0.07
21.43
35.37
19.8 %
2.12
33.24
20.2 %
—
25.1
30.57
18 %
2.68
53.1 %
-0.08
—
2.6
74.5 %
0.41
2.16
67.4 %
0.11
20.44
29.53
-12.5 %
1.88
27.65
-11.7 %
—
21.18
25.9
-10.8 %
1.75
-22.9 %
-0.26
-0.58
1.49
-29.4 %
0.14
1.29
-24.6 %
0.06
22.65
33.74
1.4 %
2.44
31.3
3.6 %
—
24.18
29.02
-0.1 %
2.27
95.7 %
-0.17
-0.49
2.11
115.3 %
0.32
1.71
122.1 %
0.09
20.01
33.28
2.6 %
3.08
30.2
2.7 %
—
23.91
29.05
2.8 %
1.16
1.8 %
-0.18
—
0.98
-3.9 %
0.15
0.77
-2.5 %
0.04
20.32
32.44
17.9 %
3.04
29.4
20.5 %
—
23.2
28.26
23.5 %
1.14
-25 %
-0.12
—
1.02
-19 %
0.17
0.79
-9.2 %
0.04
21.67
27.51
-19.7 %
3.11
24.4
-22.5 %
—
19.67
22.89
-22.5 %
1.52
-22.1 %
-0.26
-0.85
1.26
-38.5 %
0.38
0.87
-47 %
0.05
18.36
34.24
-0.6 %
2.76
31.48
-0.9 %
—
23.13
29.53
-1.6 %
1.95
10.8 %
0.09
-0.15
2.05
51.9 %
0.41
1.64
65.7 %
0.09
18.28
34.46
-1.4 %
2.69
31.77
-0.4 %
—
24.25
30.01
—
1.76
-6.4 %
-0.41
—
1.35
-15.6 %
0.33
0.99
-18.9 %
0.05
20.75
34.94
—
3.05
31.89
—
—
24.47
30.01
—
1.88
—
-0.28
—
1.6
—
0.41
1.22
—
0.06
20.74