Trainers' House Statements
TR
Data from Trainers' House`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Trainers' House Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.598
-67.7 %
100
0.086
5.4
1.512
-68 %
94.6
—
0
1.088
68.1
1.619
-64.4 %
101.3
-0.107
-161.1 %
-6.7
0.006
0.4
—
0
-0.101
-157.1 %
-6.3
-0.002
-0.1
-0.099
-155.3 %
-6.2
-0.046
2.148
4.943
78.1 %
100
0.222
4.5
4.721
77.3 %
95.5
—
0
3.251
65.8
4.546
101.2 %
92
0.175
-56.6 %
3.5
0.002
0.04
—
0
0.177
-57.6 %
3.6
-0.002
-0.04
0.179
-57.2 %
3.6
0.083
2.148
2.776
-34.7 %
100
0.114
4.1
2.662
-33.9 %
95.9
—
0
1.585
57.1
2.259
-46.2 %
81.4
0.403
333 %
14.5
0.014
0.5
—
0
0.417
331.8 %
15
-0.001
-0.04
0.418
359.9 %
15.1
0.195
2.148
4.251
138.4 %
100
0.223
5.2
4.028
139.5 %
94.8
—
0
2.921
68.7
4.201
117.6 %
98.8
-0.173
30.5 %
-4.07
-0.007
-0.2
—
0
-0.18
28.3 %
-4.2
-0.019
-0.4
-0.161
35.4 %
-3.8
-0.075
2.148
1.783
-67.6 %
100
0.101
5.7
1.682
-67.9 %
94.3
—
0
1.321
74.1
1.931
-57 %
108.3
-0.249
-133.3 %
-14
-0.002
-0.1
—
0
-0.251
-134 %
-14.08
-0.002
-0.1
-0.249
-133.6 %
-14
-0.116
2.148
5.502
104.8 %
100
0.261
4.7
5.241
103.4 %
95.3
—
0
3.225
58.6
4.494
102.8 %
81.7
0.747
106.9 %
13.6
-0.008
-0.1
—
0
0.739
106.4 %
13.4
-0.003
-0.05
0.742
107.3 %
13.5
0.345
2.148
2.687
-42.1 %
100
0.11
4.1
2.577
-40.7 %
95.9
—
0
1.58
58.8
2.216
-45.1 %
82.5
0.361
17.8 %
13.4
-0.004
-0.1
0.001
0.04
0.358
22.3 %
13.3
0.001
0.04
0.358
24.7 %
13.3
0.167
2.147
4.641
153.1 %
100
0.296
6.4
4.345
152.2 %
93.6
—
0
2.826
60.9
4.039
142.4 %
87
0.306
437.7 %
6.6
-0.014
-0.3
—
0
0.293
462.9 %
6.3
0.006
0.1
0.287
421.8 %
6.2
0.134
2.147
1.834
-67.8 %
100
0.111
6.1
1.723
-67.4 %
93.9
—
0
1.126
61.4
1.666
300.2 %
90.8
0.057
-99.1 %
3.1
-0.006
-0.3
0.001
0.05
0.052
-94.8 %
2.8
-0.003
-0.2
0.055
-94.5 %
3
0.026
2.148
5.699
30 %
100
0.421
7.4
5.278
48.3 %
92.6
—
0
3.089
54.2
-0.832
-125.8 %
-14.6
6.11
1709.4 %
107.2
-0.012
-0.2
—
0
0.998
124.7 %
17.5
-0.006
-0.1
1.004
86.4 %
17.6
0.468
2.147
4.384
-12.7 %
100
0.825
18.8
3.559
—
81.2
—
0
2.461
56.1
3.221
-27.3 %
73.5
0.338
-42.8 %
7.7
0.007
0.2
0.001
0.02
0.444
109.8 %
10.1
-0.095
-2.2
0.539
115.3 %
12.3
0.251
2.147
5.02
102.6 %
100
—
0
—
—
0
—
0
2.94
58.6
4.43
103.5 %
88.2
0.59
788.8 %
11.8
-0.02
-0.4
—
0
-4.53
-4045.7 %
-90.2
-1.02
-20.3
-3.51
-3112.2 %
-69.9
-1.64
2.15
2.478
34.6 %
100
0.387
15.6
2.091
30.8 %
84.4
—
0
1.598
64.5
2.176
17.2 %
87.8
-0.086
66.9 %
-3.5
-0.024
-1
—
0
-0.109
58.6 %
-4.4
—
0
-0.109
33.4 %
-4.4
-0.051
2.147
1.841
-34.6 %
100
0.243
13.2
1.598
-34.8 %
86.8
—
0
1.287
69.9
1.857
-10.8 %
100.9
-0.259
-170.2 %
-14.07
-0.006
-0.3
0.001
0.05
-0.264
-172.7 %
-14.3
-0.1
-5.4
-0.164
-145.2 %
-8.9
-0.008
21.471
2.816
-16.1 %
100
0.365
13
2.451
-13.7 %
87
—
0
1.558
55.3
2.082
-6.7 %
73.9
0.369
-39.5 %
13.1
-0.006
-0.2
—
0
0.363
-39.5 %
12.9
—
0
0.363
-27.4 %
12.9
0.017
21.471
3.355
19.6 %
100
0.514
15.3
2.841
17.6 %
84.7
—
0
1.682
50.1
2.231
4.9 %
66.5
0.61
111.3 %
18.2
-0.01
-0.3
—
0
0.6
109.5 %
17.9
0.1
3
0.5
29.5 %
14.9
0.023
21.471
2.805
39.3 %
100
0.389
13.9
2.416
44.7 %
86.1
—
0
1.702
60.7
2.128
13.5 %
75.8
0.289
240.8 %
10.3
-0.001
-0.05
-0.001
-0.04
0.286
237.7 %
10.2
-0.1
-3.6
0.386
285.6 %
13.8
0.018
21.347
2.014
-32.4 %
100
0.344
17.1
1.67
-33.2 %
82.9
—
0
1.373
68.2
1.875
-14.8 %
93.1
-0.205
-168.3 %
-10.2
-0.002
-0.1
—
0
-0.208
-171.7 %
-10.3
—
0
-0.208
-171.7 %
-10.3
-0.01
21.347
2.98
3.8 %
100
0.48
16.1
2.5
4.6 %
83.9
—
0
1.73
58.1
2.2
12.2 %
73.8
0.3
-28.6 %
10.1
-0.01
-0.3
—
0
0.29
-31 %
9.7
—
0
0.29
-27.5 %
9.7
0.01
21.35
2.87
13 %
100
0.49
17.1
2.39
12.7 %
83.3
—
0
1.48
51.6
1.96
-1.5 %
68.3
0.42
223.1 %
14.6
—
0
—
0
0.42
223.1 %
14.6
0.02
0.7
0.4
700 %
13.9
0.02
21.35
2.54
56.8 %
0.42
2.12
58.2 %
—
1.55
1.99
25.2 %
0.13
152 %
-0.01
—
0.13
150 %
0.08
0.05
122.7 %
—
21.35
1.62
-33.6 %
0.28
1.34
-38.2 %
—
1.19
1.59
-15.4 %
-0.25
-186.2 %
-0.01
—
-0.26
-192.9 %
-0.04
-0.22
-200 %
-0.01
21.35
2.44
3 %
0.27
2.17
2.8 %
—
1.67
1.88
3.3 %
0.29
—
-0.01
-0.25
0.28
—
0.06
0.22
—
0.01
21.35
2.37
0.4 %
0.26
2.11
1.9 %
—
1.31
1.82
-8.5 %
0.29
262.5 %
-0.01
—
0.28
250 %
0.06
0.22
-4.3 %
0.01
21.35
2.36
29 %
0.29
2.07
27.8 %
—
1.57
1.99
32.7 %
0.08
-33.3 %
—
—
0.08
-27.3 %
0.02
0.23
187.5 %
—
44.83
1.83
-23.7 %
0.21
1.62
-21.4 %
—
1.15
1.5
-19.8 %
0.12
-36.8 %
-0.01
—
0.11
-35.3 %
0.03
0.08
-38.5 %
—
21.35
2.4
6.7 %
0.35
2.06
1 %
—
1.49
1.87
29 %
0.19
-67.8 %
-0.01
—
0.17
-71.2 %
0.04
0.13
-71.7 %
0.02
6.25
2.25
12.5 %
0.21
2.04
10.9 %
—
1.22
1.45
-3.3 %
0.59
78.8 %
-0.01
—
0.59
84.4 %
0.12
0.46
43.8 %
0.03
17.59
2
55 %
0.17
1.84
61.4 %
—
1.23
1.5
32.7 %
0.33
3200 %
-0.02
-0.02
0.32
-90.2 %
—
0.32
-90.2 %
0.02
21.35
1.29
-27.9 %
0.15
1.14
-32.1 %
—
0.84
1.13
-44.3 %
0.01
102.9 %
3.25
—
3.25
276.6 %
—
3.25
308.3 %
0.24
13.6
1.79
-1.1 %
0.11
1.68
-0.6 %
—
1.16
2.03
7.4 %
-0.35
-84.2 %
-0.06
-0.15
-1.84
-607.7 %
-0.29
-1.56
-500 %
-0.1
15.56
1.81
-16.2 %
0.12
1.69
-13.3 %
—
1.21
1.89
-16.4 %
-0.19
38.7 %
-0.06
—
-0.26
90.5 %
—
-0.26
87.4 %
-0.02
13.6
2.16
38.5 %
0.21
1.95
32.7 %
—
1.46
2.26
26.3 %
-0.31
3.1 %
-0.08
-0.18
-2.74
-89 %
-0.42
-2.07
-42.8 %
-0.17
13.6
1.56
-26.8 %
0.09
1.47
-24.6 %
—
1.1
1.79
-19 %
-0.32
-23.1 %
-0.07
-0.19
-1.45
-353.1 %
—
-1.45
-353.1 %
-0.11
13.6
2.13
-0.9 %
0.18
1.95
0.5 %
—
1.44
2.21
4.2 %
-0.26
-44.4 %
-0.06
-0.15
-0.32
83.1 %
—
-0.32
83.1 %
-0.02
13.75
2.15
-22.9 %
0.21
1.94
-22.4 %
—
1.32
2.12
2.4 %
-0.18
-141.9 %
-0.07
-0.13
-1.89
-640 %
—
-1.89
-342.3 %
-0.14
13.6
2.79
55 %
0.29
2.5
50.6 %
—
1.39
2.07
15 %
0.43
386.7 %
-0.08
—
0.35
284.2 %
-0.43
0.78
510.5 %
0.06
13.6
1.8
-30.2 %
0.15
1.66
-28.1 %
—
1.02
1.8
-20 %
-0.15
-400 %
-0.03
-0.19
-0.19
96.5 %
—
-0.19
96.5 %
-0.01
13.6
2.58
-12.5 %
0.28
2.31
-11.8 %
—
1.52
2.25
-12.8 %
0.05
25 %
-0.94
—
-5.41
-13625 %
-0.01
-5.4
-18100 %
-0.4
13.6
2.95
-12.7 %
0.32
2.62
-17.9 %
—
1.69
2.58
-10.1 %
0.04
-87.5 %
—
-0.18
0.04
-69.2 %
0.01
0.03
-72.7 %
—
13.6
3.38
35.7 %
0.19
3.19
51.2 %
—
1.73
2.87
17.6 %
0.32
194.1 %
-0.19
—
0.13
134.2 %
0.02
0.11
139.3 %
0.01
13.6
2.49
-29.7 %
0.38
2.11
-31.5 %
—
1.27
2.44
-25.8 %
-0.34
-61.9 %
-0.04
-0.29
-0.38
-46.2 %
-0.1
-0.28
-64.7 %
-0.02
13.6
3.54
-9.2 %
0.46
3.08
-8.3 %
—
1.89
3.29
2.2 %
-0.21
-250 %
-0.05
-0.16
-0.26
-316.7 %
-0.09
-0.17
-270 %
-0.01
13.6
3.9
—
0.54
3.36
—
—
1.8
3.22
—
0.14
—
-0.02
-0.16
0.12
—
0.02
0.1
—
0.01
13.6