Tulikivi Statements
TU
Data from Tulikivi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
16 Aug, 2024
Expected release date:
—
Tulikivi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.1
-31.6 %
100
2.6
28.6
6.5
-25.3 %
71.4
—
0
2.9
31.9
5.2
-18.8 %
57.1
1.3
-43.5 %
14.3
-0.1
-1.1
-0.1
-1.1
1.1
-50 %
12.1
0.2
2.2
1
-41.2 %
11
0.017
59.871
13.3
2.3 %
100
4.6
34.6
8.7
14.5 %
65.4
—
0
3.7
27.8
6.4
1.6 %
48.1
2.3
76.9 %
17.3
-0.1
-0.8
—
0
2.2
100 %
16.5
0.5
3.8
1.7
112.5 %
12.8
0.028
59.747
13
-5.7 %
100
5.4
41.5
7.6
-10.3 %
58.5
—
0
3.4
26.2
6.3
-9.7 %
48.5
1.3
-13.3 %
10
-0.2
-1.5
—
0
1.1
-25.5 %
8.5
0.3
2.3
0.8
-64.1 %
6.2
0.013
59.747
13.787
39.3 %
100
5.31
38.5
8.477
30.4 %
61.5
—
0
3.913
28.4
6.977
31.6 %
50.6
1.5
25 %
10.9
-0.023
-0.2
—
0
1.477
34.3 %
10.7
-0.752
-5.5
2.229
102.6 %
16.2
0.037
59.747
9.9
-18.9 %
100
3.4
34.3
6.5
-14.5 %
65.7
—
0
2.8
28.3
5.3
-10.2 %
53.5
1.2
-29.4 %
12.1
-0.1
-1.01
—
0
1.1
-21.4 %
11.1
—
0
1.1
-21.4 %
11.1
0.018
59.747
12.2
45.2 %
100
4.6
37.7
7.6
49 %
62.3
—
0
3.4
27.9
5.9
22.9 %
48.4
1.7
466.7 %
13.9
-0.4
-3.3
0.1
0.8
1.4
600 %
11.5
—
0
1.4
1300 %
11.5
0.023
59.747
8.4
-10.8 %
100
3.3
39.3
5.1
-14.4 %
60.7
—
0
2.7
32.1
4.8
-10.5 %
57.1
0.3
-49.7 %
3.6
—
0
-0.1
-1.2
0.2
-59.2 %
2.4
0.1
1.2
0.1
-71.8 %
1.2
0.002
59.747
9.417
13.5 %
100
3.456
36.7
5.961
14.6 %
63.3
—
0
3.076
32.7
5.364
27.7 %
57
0.597
-40.3 %
6.3
-0.208
-2.2
0.101
1.1
0.49
-38.8 %
5.2
0.136
1.4
0.354
-49.4 %
3.8
0.006
59.747
8.3
-10.8 %
100
3.1
37.3
5.2
-7.1 %
62.7
—
0
2.4
28.9
4.2
-6.7 %
50.6
1
-9.1 %
12
-0.2
-2.4
—
0
0.8
-20 %
9.6
0.2
2.4
0.7
-12.5 %
8.4
0.012
59.747
9.3
43.1 %
100
3.7
39.8
5.6
27.3 %
60.2
—
0
3
32.3
4.5
2.3 %
48.4
1.1
Infinity %
11.8
-0.1
-1.08
—
0
1
600 %
10.8
0.2
2.2
0.8
500 %
8.6
0.013
59.747
6.5
-28.3 %
100
2.1
32.3
4.4
-25.5 %
67.7
—
0
2.5
38.5
4.4
-17.5 %
67.7
—
-100 %
0
-0.2
-3.08
—
0
-0.2
-154.9 %
-3.08
—
0
-0.2
-184.4 %
-3.08
-0.003
59.747
9.064
31.4 %
100
3.158
34.8
5.906
31.2 %
65.2
—
0
3.174
35
5.335
36.8 %
58.9
0.571
-4.8 %
6.3
-0.207
-2.3
—
0
0.364
-9 %
4
0.127
1.4
0.237
-40.8 %
2.6
0.004
59.747
6.9
-6.8 %
100
2.4
34.8
4.5
-2.2 %
65.2
—
0
2.2
31.9
3.9
-4.9 %
56.5
0.6
20 %
8.7
-0.2
-2.9
—
0
0.4
33.3 %
5.8
—
0
0.4
33.3 %
5.8
0.007
59.747
7.4
29.8 %
100
2.8
37.8
4.6
21.1 %
62.2
—
0
2.5
33.8
4.1
-4.7 %
55.4
0.5
200 %
6.8
-0.2
-2.7
—
0
0.3
142.9 %
4.1
—
0
0.3
142.9 %
4.1
0.005
59.747
5.7
-35.1 %
100
1.9
33.3
3.8
-34.3 %
66.7
—
0
2.4
42.1
4.3
-21.1 %
75.4
-0.5
-250.2 %
-8.8
-0.2
-3.5
—
0
-0.7
-8 %
-12.3
—
0
-0.7
17 %
-12.3
-0.012
59.747
8.781
33 %
100
2.995
34.1
5.786
44.6 %
65.9
—
0
3.198
36.4
5.453
39.8 %
62.1
0.333
233 %
3.8
-0.276
-3.1
0.1
1.1
-0.648
-548 %
-7.4
0.195
2.2
-0.843
-743 %
-9.6
-0.014
59.747
6.6
-12 %
100
2.6
39.4
4
-20 %
60.6
—
0
2.2
33.3
3.9
-17 %
59.1
0.1
-66.7 %
1.5
-0.2
-3.03
—
0
-0.1
-200 %
-1.5
—
0
-0.1
-Infinity %
-1.5
-0.002
59.747
7.5
29.3 %
100
2.5
33.3
5
38.9 %
66.7
—
0
2.7
36
4.7
9.3 %
62.7
0.3
142.9 %
4
-0.3
-4
0.1
1.3
0.1
111.1 %
1.3
—
0
—
100 %
0
—
59.747
5.8
-33.2 %
100
2.2
37.9
3.6
-29.6 %
62.1
—
0
2.4
41.4
4.3
-23.8 %
74.1
-0.7
-33.3 %
-12.07
-0.2
-3.4
—
0
-0.9
-36.8 %
-15.5
—
0
-0.9
-29.3 %
-15.5
-0.015
59.747
8.683
35.7 %
100
3.566
41.1
5.117
38.3 %
58.9
—
0
2.912
33.5
5.642
41.1 %
65
-0.525
-75 %
-6.05
-0.133
-1.5
—
0
-0.658
-31.6 %
-7.6
0.038
0.4
-0.696
-39.2 %
-8.02
-0.012
59.747
6.4
-13.5 %
100
2.7
42.2
3.7
-24.5 %
57.8
—
0
2.2
34.4
4
-11.1 %
62.5
-0.3
-175 %
-4.7
-0.2
-3.1
—
0
-0.5
-150 %
-7.8
—
0
-0.5
-350 %
-7.8
-0.008
59.747
7.4
21.3 %
100
2.5
33.8
4.9
32.4 %
66.2
—
0
2.7
36.5
4.5
4.7 %
60.8
0.4
166.7 %
5.4
-0.2
-2.7
-0.4
-5.4
-0.2
75 %
-2.7
—
0
0.2
125 %
2.7
—
59.75
6.1
-28.9 %
100
2.4
39.3
3.7
-31.4 %
60.7
—
0
2.4
39.3
4.3
-19.8 %
70.5
-0.6
-2100 %
-9.8
-0.2
-3.3
—
0
-0.8
-370.6 %
-13.1
—
0
-0.8
-233.3 %
-13.1
-0.01
59.75
8.58
22.6 %
3.19
5.39
19.8 %
—
2.76
5.36
27.6 %
0.03
-90 %
-0.2
-0.11
-0.17
-270 %
0.07
-0.24
-340 %
—
59.75
7
-10.3 %
2.5
4.5
-16.7 %
—
2.3
4.2
-17.6 %
0.3
—
-0.2
-0.2
0.1
—
—
0.1
—
—
59.75
7.8
32.2 %
2.4
5.4
38.5 %
—
2.9
5.1
6.2 %
0.3
133.3 %
-0.2
—
0.1
109.1 %
—
0.1
109.1 %
—
59.75
5.9
-31.3 %
2
3.9
-32.3 %
—
2.7
4.8
-18.9 %
-0.9
-500 %
-0.2
—
-1.1
-243.8 %
—
-1.1
-233.3 %
-0.02
59.75
8.59
11.6 %
2.82
5.76
20 %
—
3.15
5.92
26 %
-0.15
-250 %
-0.16
0.06
-0.32
-420 %
0.01
-0.33
-230 %
-0.01
59.75
7.7
-2.5 %
2.9
4.8
-9.4 %
—
2.4
4.7
-11.3 %
0.1
Infinity %
—
-0.1
0.1
150 %
—
-0.1
50 %
—
59.75
7.9
25.4 %
2.6
5.3
39.5 %
—
3
5.3
3.9 %
—
100 %
-0.2
-0.3
-0.2
86.7 %
—
-0.2
86.7 %
—
59.75
6.3
-29.6 %
2.5
3.8
-36.3 %
—
2.6
5.1
-13.6 %
-1.3
-1957.1 %
-0.2
—
-1.5
-435.7 %
—
-1.5
-435.7 %
-0.03
50
8.95
7.8 %
2.98
5.97
12.6 %
—
3.11
5.9
18 %
0.07
-76.7 %
-0.35
-0.29
-0.28
-Infinity %
—
-0.28
-Infinity %
—
59.75
8.3
-2.4 %
3
5.3
-3.6 %
—
2.4
5
-20.6 %
0.3
137.5 %
-0.3
-0.1
—
100 %
—
—
100 %
—
59.75
8.5
37.1 %
3
5.5
66.7 %
—
3.3
6.3
8.6 %
-0.8
68 %
-0.1
-0.1
-0.9
66.7 %
—
-0.9
66.7 %
-0.02
59.75
6.2
-42 %
2.9
3.3
-52.7 %
—
3
5.8
-18.4 %
-2.5
-1685.7 %
-0.2
—
-2.7
-462.5 %
—
-2.7
-718.2 %
-0.05
59.75
10.69
9.1 %
3.72
6.98
12.6 %
—
3.71
7.11
18.5 %
-0.14
-170 %
-0.24
-0.1
-0.48
-Infinity %
-0.04
-0.33
-Infinity %
-0.01
59.75
9.8
-7.5 %
3.6
6.2
-10.1 %
—
3
6
-22.1 %
0.2
125 %
-0.2
-0.5
—
100 %
—
—
100 %
—
59.75
10.6
27.7 %
3.7
6.9
30.2 %
—
3.9
7.7
11.6 %
-0.8
50 %
-0.2
—
-1
44.4 %
-0.2
-0.8
46.7 %
-0.01
59.75
8.3
-29.8 %
3
5.3
-32.1 %
—
3.4
6.9
-27.7 %
-1.6
9.1 %
-0.2
-0.4
-1.8
8.2 %
-0.4
-1.5
21.5 %
-0.03
59.75
11.82
-2.3 %
4.03
7.8
8.3 %
—
5.28
9.55
32.6 %
-1.76
-Infinity %
-0.2
-0.13
-1.96
-553.3 %
-0.05
-1.91
-855 %
-0.03
54.45
12.1
14.2 %
4.9
7.2
7.5 %
—
3.7
7.2
-4 %
—
100 %
-0.2
-0.1
-0.3
70 %
0.1
-0.2
75 %
-0.01
37.02
10.6
15.2 %
3.9
6.7
3.1 %
—
4
7.5
-8.5 %
-0.8
52.9 %
-0.3
0.1
-1
50 %
-0.2
-0.8
46.7 %
-0.02
37.02
9.2
-35.2 %
2.7
6.5
-28.2 %
—
3.9
8.2
-6.7 %
-1.7
-753.8 %
-0.3
—
-2
-1009.1 %
-0.5
-1.5
-933.3 %
-0.04
37.02
14.19
—
5.14
9.05
—
—
4.56
8.79
—
0.26
—
-0.14
0.1
0.22
—
0.05
0.18
—
—
37.02