Incap Statements
IC
Data from Incap`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
26 Jul, 2024
Reporting period :
Semi-annual
Earnings release date:
26 Jul, 2024
Expected release date:
25 Oct, 2024
Incap Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
92.476
63.8 %
100
60.785
65.7
31.691
89.5 %
34.3
—
0
14.469
15.6
22.276
141.7 %
24.1
9.415
25.5 %
10.2
-1.283
-1.4
0.001
0.001
8.133
10.7 %
8.8
2.372
2.6
5.761
1.2 %
6.2
0.2
28.805
56.44
-22.3 %
100
39.72
70.4
16.72
-16.4 %
29.6
—
0
4.958
8.8
9.216
5.9 %
16.3
7.504
-33.6 %
13.3
-0.155
-0.3
0.001
0.002
7.35
-32.8 %
13
1.655
2.9
5.694
-31.9 %
10.1
0.194
29.285
72.674
-51.3 %
100
52.671
72.5
20.003
-53.8 %
27.5
—
0
4.602
6.3
8.706
-55.8 %
12
11.297
-52.1 %
15.5
-0.356
-0.5
-0.001
-0.001
10.94
-50.4 %
15.1
2.576
3.5
8.365
-49 %
11.5
0.286
29.285
149.23
30.3 %
100
105.97
71
43.267
39.3 %
29
—
0
6.64
4.4
19.684
25.3 %
13.2
23.583
53.5 %
15.8
—
0
-1.525
-1.02
22.058
51.4 %
14.8
5.66
3.8
16.398
46.4 %
11
0.559
29.315
114.53
16.3 %
100
83.466
72.9
31.063
1.1 %
27.1
—
0
9.741
8.5
15.704
8.2 %
13.7
15.359
-5.2 %
13.4
-0.79
-0.7
—
0
14.569
-9.2 %
12.7
3.372
2.9
11.197
-15.8 %
9.8
0.383
29.255
98.481
38.1 %
100
67.758
68.8
30.723
38 %
31.2
—
0
9.219
9.4
14.517
16.2 %
14.7
16.206
65.9 %
16.5
-0.155
-0.2
—
0
16.051
66 %
16.3
2.747
2.8
13.303
71.5 %
13.5
0.454
29.323
71.306
19.6 %
100
49.042
68.8
22.264
17.9 %
31.2
—
0
8.185
11.5
12.496
18.4 %
17.5
9.768
17.1 %
13.7
-0.098
-0.1
—
0
9.67
23 %
13.6
1.915
2.7
7.756
19.3 %
10.9
0.265
29.261
59.64
27.3 %
100
40.75
68.3
18.89
28.4 %
31.7
—
0
7.61
12.8
10.55
1 %
17.7
8.34
96.2 %
14
-0.48
-0.8
—
0
7.86
115.3 %
13.2
1.35
2.3
6.5
139.9 %
10.9
0.33
19.95
46.86
38.5 %
100
32.15
68.6
14.71
59.1 %
31.4
—
0
6.71
14.3
10.45
112.9 %
22.3
4.25
-2 %
9.1
-0.6
-1.3
—
0
3.65
-12.8 %
7.8
0.94
2
2.71
39 %
5.8
0.53
5.14
33.826
-9.1 %
100
24.581
72.7
9.245
-11 %
27.3
—
0
2.521
7.5
4.908
5.9 %
14.5
4.337
-24.6 %
12.8
-0.151
-0.4
0.001
0.003
4.187
-23.6 %
12.4
2.238
6.6
1.949
-54.9 %
5.8
0.382
5.096
37.196
16.3 %
100
26.814
72.1
10.382
16.4 %
27.9
—
0
2.657
7.1
4.633
38 %
12.5
5.749
3.4 %
15.5
-0.271
-0.7
-0.001
-0.003
5.477
6.8 %
14.7
1.152
3.1
4.325
15.1 %
11.6
0.849
5.096
31.996
1177.3 %
100
23.078
72.1
8.918
308.9 %
27.9
—
0
2.2
6.9
3.357
1257.6 %
10.5
5.561
239.7 %
17.4
-0.431
-1.3
-0.001
-0.003
5.129
226.6 %
16
1.371
4.3
3.757
194.2 %
11.7
0.861
4.365
-2.97
-136.2 %
1.3
-4.27
-211.5 %
—
-0.57
-0.29
-107 %
-3.98
-1106.1 %
-0.07
-0.01
-4.05
-204.5 %
0.23
-3.99
-169.6 %
-1.07
3.7
8.21
-16.9 %
4.38
3.83
-8.2 %
—
2.07
4.16
-9.4 %
-0.33
21.4 %
-1
—
-1.33
-31.7 %
0.15
-1.48
-26.5 %
-0.51
2.9
9.88
-7.2 %
5.71
4.17
27.1 %
—
2.43
4.59
6.3 %
-0.42
59.2 %
-0.6
0.01
-1.01
46 %
0.16
-1.17
38.1 %
-1.49
0.79
10.65
-26.6 %
7.37
3.28
-22.1 %
—
2.53
4.32
-10.7 %
-1.03
-63.5 %
-0.44
-0.05
-1.87
-55.8 %
0.01
-1.89
59 %
-2.55
0.74
14.5
-7.6 %
10.29
4.21
-7.5 %
—
2.54
4.84
13.3 %
-0.63
-325 %
-0.57
—
-1.2
-1023.1 %
3.42
-4.61
-9320 %
-6.06
0.76
15.7
-14.6 %
11.15
4.55
-17 %
—
2.42
4.27
-21.9 %
0.28
2700 %
-0.16
-0.14
0.13
-62.9 %
0.08
0.05
-85.7 %
0.07
0.67
18.38
18.1 %
12.9
5.48
10.9 %
—
3.12
5.47
3.6 %
0.01
102.9 %
0.34
-0.13
0.35
149.3 %
—
0.35
149.3 %
0.54
0.65
15.56
-8.3 %
10.63
4.94
-2.8 %
—
3.01
5.28
-7.4 %
-0.35
42.6 %
-0.37
-0.09
-0.71
45 %
—
-0.71
45 %
-1.13
0.63
16.96
-7.3 %
11.87
5.08
-2.9 %
—
3.16
5.7
9.8 %
-0.61
-1625 %
-0.68
—
-1.29
-122.4 %
—
-1.29
-122.4 %
-2.05
0.63
18.3
3.2 %
13.08
5.23
6.1 %
—
2.86
5.19
-6.5 %
0.04
106.5 %
-0.61
—
-0.58
50.8 %
—
-0.58
50.8 %
-0.92
0.63
17.73
10.5 %
12.81
4.93
2.5 %
—
3.08
5.55
6.1 %
-0.62
-47.6 %
-0.56
—
-1.18
-24.2 %
—
-1.18
-24.2 %
-1.88
0.63
16.04
-1.2 %
11.24
4.81
-3.8 %
—
2.92
5.23
5 %
-0.42
-4300 %
-0.53
—
-0.95
-93.9 %
—
-0.95
-120.9 %
-1.52
0.63
16.23
18.2 %
11.23
5
20.8 %
—
2.58
4.98
8.3 %
0.01
102.1 %
-0.51
—
-0.49
54.2 %
-0.06
-0.43
59.8 %
-0.65
0.66
13.73
-14.7 %
9.6
4.14
-20.7 %
—
2.35
4.6
-27.2 %
-0.47
57.3 %
-0.6
—
-1.07
28.2 %
—
-1.07
28.2 %
-2.38
0.45
16.09
19.3 %
10.87
5.22
15 %
—
3.88
6.32
1.8 %
-1.1
34.1 %
-0.39
—
-1.49
21.6 %
—
-1.49
21.6 %
-3.31
0.45
13.49
-24.3 %
8.95
4.54
-9.4 %
—
3.63
6.21
-28.4 %
-1.67
54.5 %
-0.23
—
-1.9
52 %
—
-1.9
51.7 %
-4.64
0.41
17.81
6.1 %
12.8
5.01
-15.1 %
—
5.41
8.67
39.6 %
-3.67
-1083.9 %
-0.29
—
-3.96
-388.9 %
-0.03
-3.93
-385.2 %
-9.59
0.41
16.78
-1.2 %
10.88
5.9
-2.5 %
—
3.29
6.21
-4.8 %
-0.31
34 %
-0.5
—
-0.81
22.1 %
—
-0.81
22.1 %
-1.97
0.41
16.99
-8.3 %
10.94
6.05
0.8 %
—
3.6
6.52
—
-0.47
9.6 %
-0.56
—
-1.04
-9.5 %
—
-1.04
-9.5 %
-2.54
0.41
18.53
-28.2 %
12.53
6
-14.2 %
—
3.83
6.52
-20.7 %
-0.52
58.1 %
-0.43
—
-0.95
51 %
—
-0.95
50.5 %
-2.32
0.41
25.81
20.6 %
18.83
6.99
-1.1 %
—
5.09
8.22
9.3 %
-1.24
-181.8 %
-0.69
—
-1.94
-142.5 %
-0.02
-1.92
-140 %
-4.68
0.41
21.41
-19 %
14.33
7.07
-7.8 %
—
4.36
7.52
-9 %
-0.44
26.7 %
-0.36
—
-0.8
20.8 %
—
-0.8
20.8 %
-1.95
0.41
26.42
29.9 %
18.76
7.67
20.4 %
—
4.79
8.26
7.3 %
-0.6
54.9 %
-0.41
—
-1.01
39.9 %
—
-1.01
39.9 %
-2.46
0.41
20.34
-30.9 %
13.97
6.37
-38.3 %
—
4.49
7.7
-7.2 %
-1.33
-165.5 %
-0.35
—
-1.68
-210.5 %
—
-1.68
-215.9 %
-4.11
0.41
29.45
42.9 %
19.13
10.32
63.5 %
—
4.77
8.3
20.5 %
2.03
450 %
-0.51
—
1.52
240.7 %
0.07
1.45
235.5 %
3.55
0.41
20.61
7.7 %
14.29
6.31
0.6 %
—
3.75
6.89
10.8 %
-0.58
-1260 %
-0.5
—
-1.08
-671.4 %
-0.01
-1.07
-664.3 %
-2.62
0.41
19.14
12.7 %
12.87
6.27
14.4 %
—
3.56
6.22
-6.7 %
0.05
104.2 %
-0.19
—
-0.14
89.6 %
-0.01
-0.14
89.6 %
-0.34
0.41
16.98
-29.4 %
11.5
5.48
-26.9 %
—
3.9
6.67
-14.8 %
-1.19
-260.6 %
-0.17
—
-1.35
-164.7 %
-0.01
-1.34
-252.6 %
-3.28
0.41
24.06
10.3 %
16.56
7.5
8.7 %
—
4.48
7.83
24.3 %
-0.33
-155 %
-0.18
—
-0.51
-208.5 %
-0.14
-0.38
-152.1 %
-0.92
0.41
21.81
-3 %
14.91
6.9
-9.8 %
—
3.82
6.3
-2.9 %
0.6
-48.3 %
-0.13
—
0.47
-55.7 %
-0.26
0.73
-44.7 %
1.78
0.41
22.49
5.2 %
14.84
7.65
2.7 %
—
4.13
6.49
7.3 %
1.16
-17.1 %
-0.1
—
1.06
-18.5 %
-0.26
1.32
-14.8 %
3.22
0.41
21.37
—
13.92
7.45
—
—
3.81
6.05
—
1.4
—
-0.09
—
1.3
—
-0.25
1.55
—
3.79
0.41