Siili Solutions Statements
SI
Data from Siili Solutions`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
22 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
13 Aug, 2024
Expected release date:
22 Oct, 2024
Siili Solutions Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.186
3.1 %
100
12.131
20.5
47.055
3.6 %
79.5
—
0
36.588
61.8
44.945
5.3 %
75.9
2.11
-23.6 %
3.6
0.343
0.6
—
0
2.453
152.4 %
4.1
0.649
1.1
1.804
24.9 %
3
0.22
8.2
57.414
-12.1 %
100
11.979
20.9
45.435
-11 %
79.1
—
0
34.354
59.8
42.675
-9 %
74.3
2.76
-33.5 %
4.8
-1.788
-3.1
0.001
0.002
0.972
-78.7 %
1.7
-0.471
-0.8
1.444
-59.2 %
2.5
0.178
8.111
65.288
9.8 %
100
14.236
21.8
51.052
11.4 %
78.2
—
0
37.826
57.9
46.903
13.4 %
71.8
4.149
-6.7 %
6.4
0.415
0.6
—
0
4.564
277.2 %
7
1.022
1.6
3.542
459.6 %
5.4
0.437
8.109
59.459
1 %
100
13.646
23
45.813
-0.6 %
77
—
0
33.288
56
41.368
2.5 %
69.6
4.445
-22.1 %
7.5
-3.233
-5.4
-0.002
-0.003
1.21
-71.3 %
2
0.578
1
0.633
-79.7 %
1.1
0.077
8.22
58.875
16.5 %
100
12.793
21.7
46.082
17.3 %
78.3
—
0
32.806
55.7
40.378
15.1 %
68.6
5.704
35.5 %
9.7
-1.489
-2.5
0.002
0.003
4.217
14.7 %
7.2
1.102
1.9
3.115
-0.6 %
5.3
0.44
7.08
50.542
3.7 %
100
11.259
22.3
39.283
2.6 %
77.7
—
0
28.315
56
35.073
0.4 %
69.4
4.21
25.5 %
8.3
-0.532
-1.05
-0.001
-0.002
3.677
36.2 %
7.3
0.542
1.1
3.134
56.5 %
6.2
0.44
7.131
48.74
24.1 %
100
10.456
21.5
38.284
21.5 %
78.5
—
0
28.78
59
34.929
21.6 %
71.7
3.355
19.4 %
6.9
-0.655
-1.3
—
0
2.7
125 %
5.5
0.699
1.4
2.002
2102 %
4.1
0.29
6.903
39.29
-10.7 %
100
7.76
19.8
31.52
-11.7 %
80.2
—
0
23.42
59.6
28.72
-13.5 %
73.1
2.81
12 %
7.2
-0.09
-0.2
-1.52
-3.9
1.2
-76.4 %
3.1
1.3
3.3
-0.1
-102.2 %
-0.3
-0.01
6.97
44.02
10.5 %
100
8.31
18.9
35.71
11.2 %
81.1
—
0
27.61
62.7
33.21
9.7 %
75.4
2.51
35.2 %
5.7
4.58
10.4
-2
-4.5
5.08
224.8 %
11.5
0.58
1.3
4.5
268.6 %
10.2
0.64
7.03
39.849
-2.1 %
100
7.727
19.4
32.122
-4.5 %
80.6
—
0
24.285
60.9
30.266
-4.7 %
76
1.856
-1.1 %
4.7
-0.03
-0.08
-0.262
-0.7
1.564
-10.8 %
3.9
0.342
0.9
1.221
-8.3 %
3.1
0.175
6.989
40.695
12.4 %
100
7.058
17.3
33.637
14.2 %
82.7
—
0
25.617
62.9
31.76
10.6 %
78
1.877
152.6 %
4.6
-0.03
-0.07
-0.094
-0.2
1.753
181.8 %
4.3
0.421
1
1.332
469.2 %
3.3
0.19
7.011
36.201
5.9 %
100
6.734
18.6
29.467
5.2 %
81.4
—
0
22.52
62.2
28.724
9.3 %
79.3
0.743
-56.9 %
2.1
-0.12
-0.3
-0.001
-0.003
0.622
-63.2 %
1.7
0.389
1.1
0.234
-82.6 %
0.6
0.033
7
34.179
18.4 %
100
6.171
18.1
28.008
18 %
81.9
—
0
21.041
61.6
26.286
26.9 %
76.9
1.722
-43.2 %
5
-0.033
-0.1
0.001
0.003
1.69
-44.1 %
4.9
0.345
1
1.345
-45.5 %
3.9
0.192
7
28.859
-0.9 %
5.122
23.737
-1.7 %
—
16.851
20.706
-5.9 %
3.031
41.6 %
-0.006
—
3.025
42.2 %
0.559
2.466
48.2 %
0.352
7
29.113
18.6 %
4.975
24.138
18.2 %
—
18.298
21.998
23.1 %
2.14
-15.7 %
-0.012
—
2.128
-15.2 %
0.464
1.664
-17.2 %
0.238
7
24.55
2.8 %
4.14
20.42
1.3 %
—
14.76
17.87
-3.7 %
2.54
58.7 %
-0.04
—
2.51
66.2 %
0.49
2.01
71.8 %
0.3
6.78
23.87
13.6 %
3.71
20.15
13.4 %
—
15.62
18.55
17.1 %
1.6
-17.1 %
-0.09
-0.03
1.51
-17 %
0.35
1.17
-17 %
0.18
6.48
21.01
0.6 %
3.25
17.77
-1.2 %
—
13.25
15.84
-3.5 %
1.93
22.2 %
-0.11
-0.01
1.82
35.8 %
0.4
1.41
34.3 %
0.23
6.15
20.88
25.1 %
2.89
17.99
23.3 %
—
14.08
16.42
26.8 %
1.58
-3.7 %
-0.23
—
1.34
-10.7 %
0.3
1.05
-12.5 %
0.17
6.07
16.69
30.3 %
2.1
14.59
29.8 %
—
10.86
12.95
23.8 %
1.64
110.3 %
-0.14
-0.12
1.5
108.3 %
0.3
1.2
114.3 %
0.21
5.65
12.81
36.6 %
1.57
11.24
38.3 %
—
9.22
10.46
40.8 %
0.78
13 %
-0.06
-0.02
0.72
4.3 %
0.17
0.56
3.7 %
0.1
5.5
9.38
-0.3 %
1.26
8.13
-0.6 %
—
6.34
7.43
-0.9 %
0.69
1.5 %
—
—
0.69
1.5 %
0.15
0.54
5.9 %
0.1
5.17
9.41
12.4 %
1.23
8.18
18.7 %
—
6.6
7.5
20 %
0.68
7.9 %
—
—
0.68
65.9 %
0.17
0.51
75.9 %
0.11
4.7
8.37
8.7 %
1.48
6.89
14.5 %
—
5.36
6.25
16.6 %
0.63
-4.5 %
-0.22
—
0.41
-36.9 %
0.12
0.29
-38.3 %
0.06
4.63
7.7
14.9 %
1.68
6.02
15.5 %
—
4.57
5.36
11.2 %
0.66
65 %
—
—
0.65
66.7 %
0.19
0.47
80.8 %
0.12
3.86
6.7
3.7 %
1.48
5.21
-1 %
—
4.06
4.82
14.2 %
0.4
-61.5 %
-0.01
—
0.39
-62.5 %
0.13
0.26
-65.3 %
0.07
3.78
6.46
—
1.2
5.26
—
—
3.67
4.22
—
1.04
—
—
—
1.04
—
0.29
0.75
—
0.2
3.79