Kojamo Statements
KO
Data from Kojamo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
07 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
07 Nov, 2024
Kojamo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
112.3
-0.9 %
100
30.2
26.9
82.1
35.5 %
73.1
—
0
10.4
9.3
10.5
16.7 %
9.3
71.6
38.8 %
63.8
-175.9
-156.6
—
0
-104.3
-365.4 %
-92.9
-21
-18.7
-83.4
-364.8 %
-74.3
-0.338
247.1
113.3
-0.3 %
100
52.7
46.5
60.6
-19.8 %
53.5
—
0
9.1
8
9
-27.4 %
7.9
51.6
-18.4 %
45.5
-12.2
-10.8
-0.1
-0.09
39.3
132.9 %
34.7
7.9
7
31.5
133.3 %
27.8
0.127
247.1
113.6
1.9 %
100
38
33.5
75.6
-9 %
66.5
—
0
13.2
11.6
12.4
30.5 %
10.9
63.2
-14.1 %
55.6
-182.7
-160.8
—
0
-119.5
-35 %
-105.2
-24.8
-21.8
-94.7
-33.8 %
-83.4
-0.383
247.1
111.5
2.4 %
100
28.4
25.5
83.1
5.2 %
74.5
—
0
10.5
9.4
9.5
-15.2 %
8.5
73.6
8.6 %
66
-162.1
-145.4
—
0
-88.5
-223.4 %
-79.4
-17.7
-15.9
-70.8
-223.6 %
-63.5
-0.29
244.14
108.9
0.6 %
100
29.9
27.5
79
32.8 %
72.5
—
0
12
11
11.2
14.3 %
10.3
67.8
36.4 %
62.3
3.9
3.6
—
0
71.7
198.8 %
65.8
14.4
13.2
57.3
198.4 %
52.6
0.232
247.1
108.2
0.3 %
100
48.7
45
59.5
-17.8 %
55
—
0
9.9
9.1
9.8
-19 %
9.1
49.7
-17.6 %
45.9
-25.6
-23.7
-0.1
-0.09
24
103.2 %
22.2
4.8
4.4
19.2
103.2 %
17.7
0.078
247.1
107.9
2.4 %
100
35.5
32.9
72.4
-7.4 %
67.1
—
0
13.4
12.4
12.1
31.5 %
11.2
60.3
-12.6 %
55.9
-808.7
-749.5
—
0
-748.4
-924.2 %
-693.6
-149.5
-138.6
-598.8
-924.8 %
-555
-2.423
247.1
105.4
4.9 %
100
27.2
25.8
78.2
7.9 %
74.2
—
0
9.8
9.3
9.2
-6.1 %
8.7
69
10 %
65.5
21.8
20.7
—
0
90.8
-4.2 %
86.1
18.2
17.3
72.6
-4.3 %
68.9
0.294
247.1
100.5
1 %
100
28
27.9
72.5
27.2 %
72.1
—
0
10.3
10.2
9.8
2.1 %
9.8
62.7
32.3 %
62.4
32.1
31.9
—
0
94.8
50.7 %
94.3
18.9
18.8
75.9
50.6 %
75.5
0.307
247.1
99.5
-0.2 %
100
42.5
42.7
57
-13.2 %
57.3
—
0
9.6
9.6
9.6
6.7 %
9.6
47.4
-16.4 %
47.6
15.6
15.7
-0.1
-0.1
62.9
-90.5 %
63.2
12.5
12.6
50.4
-90.5 %
50.7
0.204
247.1
99.7
1.6 %
100
34
34.1
65.7
-9 %
65.9
—
0
9.9
9.9
9
25 %
9
56.7
-12.8 %
56.9
606.2
608
—
0
662.9
856.6 %
664.9
132.5
132.9
530.3
857.2 %
531.9
2.146
247.1
98.1
1.4 %
100
25.9
26.4
72.2
4.6 %
73.6
—
0
8.2
8.4
7.2
-20.9 %
7.3
65
8.5 %
66.3
4.3
4.4
—
0
69.3
-81.3 %
70.6
13.9
14.2
55.4
-81.3 %
56.5
0.224
247.1
96.7
-0.5 %
100
27.7
28.6
69
24.3 %
71.4
—
0
9.9
10.2
9.1
-3.2 %
9.4
59.9
29.9 %
61.9
309.7
320.3
—
0
369.6
108.7 %
382.2
73.8
76.3
295.8
108.6 %
305.9
1.197
247.1
97.2
0.1 %
100
41.7
42.9
55.5
-13 %
57.1
—
0
9.3
9.6
9.4
6.8 %
9.7
46.1
-16.2 %
47.4
131
134.8
—
0
177.1
-8.3 %
182.2
35.3
36.3
141.8
-8.2 %
145.9
0.574
247.1
97.1
0.8 %
100
33.3
34.3
63.8
-7.3 %
65.7
—
0
9.4
9.7
8.8
8.6 %
9.1
55
-9.4 %
56.6
138.2
142.3
—
0
193.2
165.4 %
199
38.8
40
154.4
164.4 %
159
0.624
247.28
96.3
1.6 %
100
27.5
28.6
68.8
-0.1 %
71.4
—
0
8.8
9.1
8.1
-14.7 %
8.4
60.7
2.2 %
63
12.1
12.6
—
0
72.8
-1 %
75.6
14.4
15
58.4
-0.3 %
60.6
0.236
247.1
94.8
-0.9 %
100
25.9
27.3
68.9
22.8 %
72.7
—
0
9.9
10.4
9.5
-4 %
10
59.4
28.6 %
62.7
14.1
14.9
—
0
73.5
42.2 %
77.5
15
15.8
58.6
41.2 %
61.8
0.237
247.1
95.7
0.7 %
100
39.6
41.4
56.1
-6.7 %
58.6
—
0
10.2
10.7
9.9
-3.9 %
10.3
46.2
-7.2 %
48.3
5.6
5.9
-0.1
-0.1
51.7
-93.8 %
54
10.3
10.8
41.5
-93.8 %
43.4
0.168
247.1
95
-0.7 %
100
34.9
36.7
60.1
-13.5 %
63.3
—
0
10.4
10.9
10.3
24.1 %
10.8
49.8
-18.6 %
52.4
790.1
831.7
—
0
839.9
1161.1 %
884.1
167.8
176.6
672.1
1163.3 %
707.5
2.718
247.28
95.7
2.8 %
100
26.2
27.4
69.5
4 %
72.6
—
0
8.6
9
8.3
-18.6 %
8.7
61.2
8.1 %
63.9
5.4
5.6
—
0
66.6
-22.5 %
69.6
13.4
14
53.2
-21.5 %
55.6
0.215
247.1
93.1
1.7 %
100
26.3
28.2
66.8
31.2 %
71.8
—
0
10.5
11.3
10.2
9.7 %
11
56.6
36.1 %
60.8
29.3
31.5
—
0
85.9
120.8 %
92.3
18.1
19.4
67.8
110.6 %
72.8
0.274
247.1
91.5
0.4 %
100
40.6
44.4
50.9
-15 %
55.6
—
0
9.3
10.2
9.3
-10.6 %
10.2
41.6
-16 %
45.5
-2.7
-3
—
0
38.9
-50 %
42.5
6.8
7.4
32.2
-48.9 %
35.2
0.13
247.1
91.1
1.6 %
100
31.2
34.2
59.9
-7 %
65.8
—
0
10.3
11.3
10.4
33.3 %
11.4
49.5
-12.5 %
54.3
28.3
31.1
—
0
77.8
31.6 %
85.4
14.8
16.2
63
32.4 %
69.2
0.293
215.2
89.7
-0.1 %
100
25.3
28.2
64.4
4.7 %
71.8
—
0
8
8.9
7.8
-29.7 %
8.7
56.6
12.3 %
63.1
2.5
2.8
—
0
59.1
-35.4 %
65.9
11.4
12.7
47.6
-34.3 %
53.1
0.193
247.14
89.8
1.8 %
100
28.3
31.5
61.5
27.9 %
68.5
—
0
11.2
12.5
11.1
23.3 %
12.4
50.4
28.9 %
56.1
41.1
45.8
-0.4
-0.4
91.5
86.7 %
101.9
19
21.2
72.5
87.3 %
80.7
0.32
229.48
88.2
2.9 %
100
40.1
45.5
48.1
-10.6 %
54.5
—
0
9
10.2
9
-12.6 %
10.2
39.1
-10.1 %
44.3
9.9
11.2
-0.4
-0.5
49
-16.8 %
55.6
10.2
11.6
38.7
-20.9 %
43.9
0.17
229.48
85.7
2 %
31.9
53.8
-4.1 %
—
10.5
10.3
21.2 %
43.5
-8.6 %
15.3
0.1
58.9
-17 %
9.8
48.9
-11.1 %
0.21
229.48
84
0.5 %
27.9
56.1
0.9 %
—
8.7
8.5
-9.6 %
47.6
3 %
23.4
-0.5
71
-12 %
16.1
55
-14.1 %
0.24
229.48
83.6
—
28
55.6
22.2 %
—
9.5
9.4
2.2 %
46.2
27.3 %
34.5
-0.5
80.7
57.3 %
16.8
64
55.3 %
0.28
229.48
83.6
-1.2 %
38.1
45.5
-8.3 %
—
8.5
9.2
-18.6 %
36.3
-5.2 %
15
-0.5
51.3
-62.1 %
10
41.2
-61.9 %
0.18
229.48
84.6
—
35
49.6
-11.4 %
—
11.4
11.3
32.9 %
38.3
-19.4 %
97
-0.8
135.4
176.3 %
27.6
108
176.9 %
0.47
234.52
84.6
-2.1 %
28.6
56
0.4 %
—
8.6
8.5
-16.7 %
47.5
4.2 %
1.6
-0.1
49
-3.9 %
10
39
-5.6 %
0.17
229.48
86.4
-9.9 %
30.6
55.8
-8.1 %
—
7.7
10.2
7.4 %
45.6
-10.9 %
5.4
-0.3
51
-6.1 %
9.7
41.3
-6.1 %
0.18
229.48
95.9
—
35.2
60.7
—
—
9.7
9.5
—
51.2
—
3.1
-0.7
54.3
—
10.2
44
—
0.19
229.48