APT Satellite Statements
10
APT Satellite Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
419.73
100
231.92
55.3
187.81
44.7
—
0
48.292
11.5
46.442
11.1
141.37
33.7
-1.519
-0.4
—
0
139.85
33.3
22.022
5.2
117.83
28.1
0.127
928.57
445.9
100
242.31
54.3
203.6
45.7
—
0
59.965
13.4
54.973
12.3
148.62
33.3
-29.743
-6.7
—
0
119
26.7
21.201
4.8
97.802
21.9
0.105
928.57
498.4
100
246.95
49.5
251.45
50.5
—
0
49.241
9.9
47.371
9.5
204.08
40.9
-35.819
-7.2
—
0
168.26
33.8
34.456
6.9
133.81
26.8
0.144
928.57
477.77
100
250.36
52.4
227.41
47.6
—
0
72.731
15.2
67.276
14.1
160.14
33.5
10.283
2.2
—
0
170.42
35.7
27.514
5.8
142.9
29.9
0.154
928.57
450.04
100
231.06
51.3
218.98
48.7
—
0
47.605
10.6
45.848
10.2
173.14
38.5
-24.666
-5.5
—
0
148.49
33
28.014
6.2
120.48
26.8
0.13
928.57
433.08
100
231.43
53.4
201.65
46.6
—
0
68.997
15.9
49.643
11.5
152
35.1
30.696
7.1
—
0
182.7
42.2
30.812
7.1
151.89
35.1
0.163
929.57
456.15
100
263.98
57.9
192.17
42.1
—
0
84.679
18.6
79.914
17.5
112.26
24.6
-13.511
-3
—
0
98.748
21.6
19.173
4.2
79.575
17.4
0.085
930.81
497.59
100
264.57
53.2
233.02
46.8
—
0
66.767
13.4
60.049
12.1
172.97
34.8
-14.107
-2.8
—
0
158.87
31.9
31.207
6.3
127.66
25.7
0.137
930.85
564.98
100
261.88
46.4
303.09
53.6
—
0
66.614
11.8
23.885
4.2
279.21
49.4
1.276
0.2
-3.257
-0.6
277.23
49.1
42.56
7.5
234.67
41.5
0.252
930.81
614.37
100
264.33
43
350.04
57
—
0
64.625
10.5
48.097
7.8
301.94
49.1
-14.712
-2.4
-1.077
-0.2
286.07
46.6
58.622
9.5
227.45
37
0.244
930.85
623.34
100
237.28
38.1
386.07
61.9
—
0
58.453
9.4
-73.731
-11.8
459.8
73.8
24.675
4
-0.916
-0.1
333.56
53.5
53.999
8.7
279.56
44.8
0.3
930.81
608.56
231.69
376.87
—
63.628
61.642
315.22
7.269
-0.465
322.03
59.422
262.61
0.282
930.81
598.88
235.39
363.5
—
58.357
57.233
306.26
-6.033
-0.465
299.76
57.813
241.95
0.26
930.85
626.5
246.5
379.9
—
65.5
63.6
316.4
-5.7
-0.4
310.2
58.7
251.5
0.27
932.8
603.5
246.1
357.4
—
53.2
49.5
307.8
-6.8
-3.9
297.1
55
242.1
0.26
932.7
596.5
234.2
362.3
—
77.2
19.9
342.4
-37.4
-0.9
285.2
56.6
228.6
0.25
932.7
597.9
231.7
366.3
—
54.8
52.1
314.1
26.5
-1.1
340.9
55.7
285.2
0.31
932.7
619.6
235.5
384.1
—
63.8
59.1
325
-8.7
-1
315.2
67.5
247.7
0.27
932.7
627.9
232.2
395.8
—
54.6
52
343.8
-39
-1.2
303.6
43.2
260.4
0.28
932.7
579
224.5
354.5
—
84.9
82.3
272.2
44.2
-1
315.4
48.9
266.5
0.29
932.7
559.1
183.6
375.5
—
48.7
46.2
329.3
4
-1.1
332.3
53.3
279
0.3
932.7
498.3
183.4
314.8
—
61.8
44.6
270.3
-27.2
-1.3
241.8
-8
249.7
0.27
932.7
402.3
188.9
213.4
—
53
44.8
168.7
-25.7
-0.3
142.7
37.9
104.7
0.11
932.7
386.2
180.8
205.4
—
52.6
39.7
165.7
91.5
-0.1
220.4
42.6
177.8
0.29
621.8
372.1
181.3
190.8
—
42
39.2
151.6
-11.5
-0.1
140
36.9
103.1
0.11
932.7
356.3
179.5
176.8
—
37.5
37.5
139.3
-2.5
2.2
139
38
101
0.11
932.7
363.2
189.9
173.3
—
39.3
39.3
134
-3.6
3.1
133.4
35.9
97.5
0.1
931.1
348.6
189.1
159.5
—
46.5
46.5
113
-4.9
28.2
142.4
-58.9
201.3
0.22
929.8
229.5
132.9
96.6
—
34.2
34.2
62.4
-0.2
7.4
69.5
16.7
52.8
0.06
929.8
205.7
136.1
69.6
—
37.2
37.2
32.4
-9.6
60
84
41.3
42.7
0.05
929.8
198
141.5
56.5
—
47.6
47.6
8.9
-12.9
8.9
8.1
1.3
6.9
0.01
929.8
220.9
149.5
71.4
—
44.8
44.8
26.6
-26.7
13.6
13.5
13.1
0.6
—
929.8
230.7
165.3
65.4
—
37.1
37.1
28.3
-29.3
12.7
11.7
7.3
5
0.01
929.8
219
170.8
48.2
—
53.6
53.6
-5.4
-30.4
28.5
-7.3
51.6
-58.3
-0.06
929.8
208
167.5
40.5
—
35.4
35.4
5.1
-31.4
9.1
-17.2
4.6
-21.1
-0.02
929.8
192.3
180.1
12.1
—
40.2
9.4
2.8
-33.4
-22.8
-120.8
4.9
-125.2
-0.13
929.8
144.3
121
23.2
—
37
37.1
-13.8
-11.5
22.8
-2.6
8.3
-10.4
-0.01
929.8
146.6
110.2
36.5
—
39.1
29.8
6.7
-0.3
-7.6
-2.9
5.4
-6.8
-0.01
929.8
130.6
134.6
-4
—
39.6
39.6
-43.5
-0.2
3.5
-40.2
11.3
-51
-0.05
929.8
151
138.6
12.4
—
43.3
10.2
2.1
-10.5
-5
-50.1
12.3
-62
-0.07
929.8
151.3
141.8
9.5
—
31.6
31.6
-22.1
-54.3
5
-163.8
-0.6
-162.7
-0.18
928.2
174.8
143.5
31.3
—
38.5
-10.5
41.8
-5.6
-15.6
12
19.8
-6.2
-0.01
928.4