Sing Tao Statements
11
Sing Tao Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
388.47
100
282.71
72.8
105.75
27.2
—
0
171.43
44.1
148.25
38.2
-42.494
-10.9
-0.039
-0.01
—
0
-42.084
-10.8
0.591
0.2
-42.675
-11
-0.048
880.54
447.96
100
305.18
68.1
142.78
31.9
—
0
179.24
40
171.25
38.2
-28.468
-6.4
3.391
0.8
—
0
-17.586
-3.9
11.877
2.7
-29.463
-6.6
-0.033
880.54
367.05
100
302.59
82.4
64.463
17.6
—
0
192.89
52.6
186.66
50.9
-122.19
-33.3
-2.781
-0.8
—
0
-109.3
-29.8
0.019
0.005
-109.32
-29.8
-0.124
880.54
452.35
100
328.75
72.7
123.6
27.3
—
0
215.41
47.6
211.43
46.7
-87.827
-19.4
12.388
2.7
—
0
-75.389
-16.7
1.236
0.3
-76.625
-16.9
-0.087
880.54
382.44
100
256.92
67.2
125.52
32.8
—
0
193.43
50.6
190.25
49.7
-64.725
-16.9
0.114
0.03
—
0
-63.689
-16.7
-0.502
-0.1
-63.187
-16.5
-0.072
880.54
425.55
100
279.55
65.7
146
34.3
—
0
196.9
46.3
229.78
54
-83.782
-19.7
16.561
3.9
—
0
-25.742
-6.05
-6.13
-1.4
-19.612
-4.6
-0.022
880.37
400.2
100
274.72
68.6
125.48
31.4
—
0
197.1
49.3
193.95
48.5
-68.474
-17.1
-2.109
-0.5
—
0
-61.752
-15.4
-0.455
-0.1
-61.297
-15.3
-0.07
878.18
630.38
100
382.43
60.7
247.94
39.3
—
0
253.51
40.2
254.13
40.3
-6.19
-1
-6.065
-1
—
0
-13.14
-2.08
1.849
0.3
-14.989
-2.4
-0.017
868.6
631.4
100
412.22
65.3
219.18
34.7
—
0
235.24
37.3
234.76
37.2
-15.575
-2.5
7.357
1.2
—
0
-3.627
-0.6
4.06
0.6
-7.687
-1.2
-0.009
866.11
734.43
100
447.75
61
286.68
39
—
0
261.77
35.6
262.22
35.7
24.462
3.3
21.178
2.9
—
0
43.408
5.9
19.642
2.7
23.766
3.2
0.027
866.11
697.27
100
447.65
64.2
249.62
35.8
—
0
254.04
36.4
251.6
36.1
-1.978
-0.3
3.125
0.4
—
0
1.627
0.2
1.15
0.2
0.477
0.07
0.001
866.11
777.58
471.87
305.71
—
286.81
281.52
24.19
18.982
—
34.932
14.038
20.894
0.024
866.11
734.28
457.13
277.15
—
264.75
266.94
10.213
14.412
—
29.943
9.488
20.455
0.024
866.11
810.2
493
317.2
—
282
288.3
28.9
1.7
—
34.4
4.6
29.8
0.03
865.3
798.8
517.6
281.1
—
278.7
277.5
3.7
6.5
-0.1
10
6
4.1
—
866.1
942.8
578.8
364.1
—
317.5
326
38
-10.5
-1.1
26.4
-17.8
29.6
0.05
863.9
920.1
589.7
330.4
—
296.6
294.4
36.1
8.2
—
44.5
11.8
32.7
0.04
853.8
1 023.6
634.8
388.8
—
318.4
313.3
75.5
26.3
-0.4
101.6
17.8
83.8
0.1
846.9
963.1
631.6
331.5
—
294
292.1
39.4
-1.9
-0.4
37.3
6.9
30.3
0.04
845.8
1 057.9
671
386.8
—
329.7
325.9
61
34.9
-0.7
95.5
14.9
80.6
0.1
846.2
977.8
654.8
323
—
291.5
289
33.9
-4.9
-0.3
28.9
4
25
0.03
846.7
1 156.3
770.5
385.8
—
330.3
335.8
50
31.6
0
75.5
5.8
69.8
0.08
845
1 054.6
735.7
318.9
—
292.3
288.7
30.2
30.3
0.1
60.3
9.8
50.5
0.06
852
1 244.6
860.3
384.3
—
325.3
327.6
56.6
-9.4
0
47.3
-0.3
47.6
0.05
885.3
1 146.4
784.2
362.1
—
282.7
281.2
81
9.9
0
91.2
0.1
91.1
0.1
892.7
1 302.6
915.7
386.9
—
316.4
313.1
73.7
66.3
0
140.6
5.1
135.5
0.15
905
1 607.1
1 227.4
379.7
—
291
292
87.7
5.5
0
105.1
3.4
104.9
0.12
855.5
1 373.2
976.5
396.8
—
292.1
286.4
110.3
24.3
0
134.6
-4.1
143.4
0.17
845.8
1 201.7
978.2
223.5
—
258.9
256
-32.5
8.7
0
-24.1
0.1
-22.2
-0.03
845.8
1 222.5
974.3
248.2
—
327.8
323.3
-75
-109.9
0
-167.3
-2.2
-165.1
-0.2
846.4
1 210.3
930.4
279.8
—
282.3
275.4
4.5
10.6
0
15.1
-8
23.1
0.03
857.2
1 188.6
871.2
317.4
—
314.4
351.2
-33.8
93.4
0
59.6
6.7
52.9
0.06
873.2
1 065.6
771.8
293.8
—
258.5
181
112.8
9.7
—
122.5
15.8
106.7
0.12
895.4
1 037.1
716.3
320.8
—
323.3
204.1
116.7
2.8
-6
113.4
9.2
104.2
0.12
906.1
937.3
722.5
214.9
—
239.3
177.5
37.3
-20.8
3
77
3.1
73.9
0.08
898.8
969.6
702.7
266.9
—
287.5
264.8
2.1
-19.1
-2.1
166.8
-10.6
177.3
0.19
917.6
854.9
622.7
232.2
—
233.1
214.2
18
5.5
-1.6
47.1
3.7
43.5
0.05
917.5
762.9
529.3
233.5
—
267.3
238.8
-5.3
8.7
-15.3
14.5
2.2
12.5
0.01
919.7
678.2
493.1
185.1
—
222
214.4
-29.2
2.5
-1.5
-9.8
2.3
-11.7
-0.01
917.2
616.8
401.4
215.3
—
227.8
194.9
20.5
30.5
-4.6
-12.1
7.5
-18.8
-0.02
918.2
564.8
355.9
208.9
—
224.1
191.5
17.3
-34.7
-6.8
48.6
19.4
31.2
0.03
909.1
502.4
289.3
213
—
250.3
280.8
-67.7
-4.4
-5.4
43.3
11.1
39.4
0.02
1 980.4