iDreamSky Technology Statements
11
Data from iDreamSky Technology`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
iDreamSky Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 121.24
-17.1 %
100
615.48
54.9
505.77
396.3 %
45.1
141.6
12.6
158.16
14.1
281.8
-66.9 %
25.1
223.97
121.9 %
20
-114.1
-10.2
—
0
41.075
101.7 %
3.7
0.485
0.04
40.712
101.8 %
3.6
0.029
1 392.6
1 352.65
-2.1 %
100
1 523.34
112.6
-170.69
-128.8 %
-12.6
138.26
10.2
726.68
53.7
850.88
21.5 %
62.9
-1 021.57
-844 %
-75.5
-176.36
-13.04
—
0
-2 353.8
-954.3 %
-174.01
14.114
1
-2 288.99
-1025.9 %
-169.2
-1.646
1 390.47
1 381.47
8.7 %
100
789.58
57.2
591.89
1.3 %
42.8
184.38
13.3
534.47
38.7
700.11
15.4 %
50.7
-108.22
-391 %
-7.8
-91.774
-6.6
—
0
-223.25
-122.5 %
-16.2
-1.255
-0.09
-203.31
-142.1 %
-14.7
-0.147
1 382.18
1 270.57
-7.1 %
100
685.99
54
584.57
12.7 %
46
161.6
12.7
472.65
37.2
606.61
27.8 %
47.7
-22.039
-150 %
-1.7
-16.42
-1.3
-64.527
-5.08
-100.34
-24.1 %
-7.9
-12.364
-1
-83.983
-14.3 %
-6.6
-0.065
1 286.21
1 367.07
-15.6 %
100
848.3
62.1
518.77
-20.3 %
37.9
163.6
12
336.83
24.6
474.67
-20.6 %
34.7
44.1
-17.1 %
3.2
-64.408
-4.7
-21.135
-1.5
-80.842
89.1 %
-5.9
-12.886
-0.9
-73.495
87.3 %
-5.4
-0.06
1 233.19
1 620.47
1.8 %
100
969.5
59.8
650.97
-4.9 %
40.2
212.73
13.1
394.89
24.4
597.76
44.4 %
36.9
53.212
-80.4 %
3.3
-147.12
-9.08
6.869
0.4
-741.8
-543.3 %
-45.8
-28.94
-1.8
-578.56
-522.3 %
-35.7
-0.471
1 228.66
1 591.64
16.9 %
100
906.85
57
684.79
24.5 %
43
112.49
7.1
314.27
19.7
413.87
14.7 %
26
270.92
43.2 %
17
-40.524
-2.5
-27.748
-1.7
167.32
6.1 %
10.5
19.458
1.2
136.99
-21.3 %
8.6
0.109
1 257.12
1 361.67
-4.9 %
100
811.53
59.6
550.13
-18.6 %
40.4
95.436
7
286.05
21
360.92
763 %
26.5
189.22
-70.1 %
13.9
63.972
4.7
—
0
157.71
-32.3 %
11.6
7.55
0.6
174.01
-2.4 %
12.8
0.139
1 252.52
1 431.3
10.9 %
100
755.7
52.8
675.6
9.7 %
47.2
95.641
6.7
257.56
18
41.823
-89.3 %
2.9
633.78
182.5 %
44.3
-28.378
-2
—
0
232.88
31.7 %
16.3
22.638
1.6
178.23
21.1 %
12.5
0.144
1 237.54
1 290.8
20.2 %
100
675.15
52.3
615.65
45.5 %
47.7
44.713
3.5
355.77
27.6
391.27
39.7 %
30.3
224.38
56.9 %
17.4
-27.664
-2.1
—
0
176.85
47.1 %
13.7
8.437
0.7
147.11
48.2 %
11.4
0.073
2 017.29
1 073.84
5.8 %
100
650.66
60.6
423.17
6.1 %
39.4
54.389
5.1
232.26
21.6
280.15
25.5 %
26.1
143.02
-18.5 %
13.3
-14.418
-1.3
—
0
120.19
-23.2 %
11.2
20.777
1.9
99.271
-28.8 %
9.2
0.96
103.38
1 015.02
35.6 %
616.25
398.77
28.4 %
46.638
190.89
223.21
-17 %
175.56
321.7 %
-11.372
—
156.44
806.7 %
16.418
139.39
1197 %
1.386
100.58
748.53
—
437.87
310.66
—
59.104
219.3
269.03
—
41.631
—
-21.184
—
17.254
—
5.37
10.747
—
0.107
100.58