Orange Sky Statements
11
Data from Orange Sky`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Orange Sky Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
396.2
7.7 %
139.57
256.63
7 %
—
267.54
261.3
4 %
-4.661
59.6 %
-11.777
-1.353
-17.791
51.6 %
6.559
-24.35
31 %
-0.009
2 799.67
367.83
12.1 %
100
128.05
34.8
239.78
14.6 %
65.2
—
0
238.8
64.9
251.33
40.3 %
68.3
-11.542
-138.3 %
-3.1
-23.666
-6.4
-1.526
-0.4
-36.734
-269.1 %
-10
-1.44
-0.4
-35.292
-225.2 %
-9.6
-0.013
2 799.67
328.17
1 %
100
118.88
36.2
209.29
2 %
63.8
—
0
237.91
72.5
179.13
-39.6 %
54.6
30.162
133 %
9.2
-36.79
-11.2
-3.323
-1.01
-9.951
93.2 %
-3.03
0.903
0.3
-10.854
91.9 %
-3.3
-0.004
2 799.67
324.84
70.9 %
100
119.57
36.8
205.27
76.4 %
63.2
—
0
233.15
71.8
296.63
51.9 %
91.3
-91.367
-15.6 %
-28.1
-42.363
-13.04
-12.436
-3.8
-146.17
21.1 %
-45
-10.783
-3.3
-134.63
25 %
-41.4
-0.048
2 799.67
190.06
3.4 %
100
73.73
38.8
116.33
2.4 %
61.2
—
0
214.45
112.8
195.34
-4.8 %
102.8
-79.011
13.8 %
-41.6
-50.995
-26.8
-5.947
-3.1
-185.19
-33.8 %
-97.4
-5.664
-3
-179.53
-35.2 %
-94.5
-0.064
2 799.67
183.88
32.5 %
100
70.258
38.2
113.62
25.6 %
61.8
—
0
240.76
130.9
205.28
14.7 %
111.6
-91.653
-3.6 %
-49.8
-41.366
-22.5
-5.402
-2.9
-138.42
13.5 %
-75.3
-5.668
-3.08
-132.75
14.6 %
-72.2
-0.047
2 799.67
138.76
-73.6 %
100
48.296
34.8
90.469
-72.9 %
65.2
—
0
223.24
160.9
178.94
-43.9 %
129
-88.472
-684.8 %
-63.8
-67.757
-48.8
-3.791
-2.7
-160.02
-577.1 %
-115.3
-4.599
-3.3
-155.42
-291.8 %
-112.003
-0.056
2 799.67
526.53
-1.5 %
100
192.53
36.6
334
-0.2 %
63.4
—
0
326.58
62
318.87
11.4 %
60.6
15.128
-68.7 %
2.9
-35.921
-6.8
-2.84
-0.5
-23.633
-220.8 %
-4.5
16.042
3
-39.673
-966 %
-7.5
-0.014
2 799.67
534.32
0.7 %
100
199.69
37.4
334.63
1.8 %
62.6
—
0
300.76
56.3
286.22
-5.1 %
53.6
48.403
78.3 %
9.1
-26.008
-4.9
-2.824
-0.5
19.571
9.8 %
3.7
15.012
2.8
4.581
12.1 %
0.9
0.002
2 799.67
530.65
2 %
100
201.85
38
328.8
1.3 %
62
—
0
302.36
57
301.65
19.7 %
56.8
27.147
-62.6 %
5.1
-6.458
-1.2
-2.857
-0.5
17.832
-72.9 %
3.4
13.849
2.6
4.087
-91.6 %
0.8
0.001
2 799.67
520.32
34.2 %
100
195.73
37.6
324.59
42.9 %
62.4
—
0
277.9
53.4
252.01
110.3 %
48.4
72.582
-97.3 %
13.9
-3.975
-0.8
-2.778
-0.5
65.829
-97.5 %
12.7
17.522
3.4
48.442
-97.9 %
9.3
0.017
2 799.67
387.71
-37.4 %
160.62
227.09
-39.4 %
—
324.03
-2 440.06
-588.7 %
2 667.15
2246.6 %
4.593
-7.529
2 664.22
2395.3 %
315.37
2 350.74
2264.6 %
0.83
2 830.93
618.89
2.8 %
243.87
375.02
1.2 %
—
440.73
499.27
17.9 %
-124.25
-135.3 %
8.873
-0.695
-116.07
-141.3 %
-5.542
-108.6
-320.9 %
-0.04
2 743.07
601.9
-12.8 %
231.2
370.7
-6.8 %
—
454.6
423.5
-1.7 %
-52.8
-58.6 %
5.4
-0.7
-48.1
-140.5 %
-17.9
-25.8
22.5 %
-0.01
2 742.5
689.9
14.6 %
292.3
397.7
19.5 %
—
442
430.9
-22 %
-33.3
84.8 %
13.9
-0.7
-20
89.6 %
15
-33.3
81.9 %
-0.01
2 742.5
602
-10.8 %
269.2
332.7
-16 %
—
499.4
552.1
30.4 %
-219.3
-709.2 %
29
-1.3
-191.6
-3648.1 %
-6.3
-183.6
-6022.6 %
-0.07
2 744
675.1
18.8 %
279
396.2
19.1 %
—
436
423.3
22.1 %
-27.1
-96.4 %
33.8
-1.2
5.4
390.9 %
1.4
3.1
416.7 %
—
2 742.5
568.3
10.5 %
235.5
332.8
8 %
—
383.5
346.6
13.6 %
-13.8
-545.2 %
19.8
-4.9
1.1
-95 %
0.6
0.6
-95 %
—
2 710.5
514.5
8.6 %
206.3
308.2
3.8 %
—
339.8
305
6.9 %
3.1
-72.6 %
18.9
—
22
-70.6 %
8.8
12.1
-81.3 %
—
2 685.8
473.7
4 %
177
296.8
10.8 %
—
313.9
285.4
10.4 %
11.3
21.5 %
63.6
0
74.9
80.5 %
10.5
64.8
29.1 %
0.02
2 679.8
455.6
5.5 %
187.8
267.8
2.3 %
—
288.9
258.5
1.8 %
9.3
20.8 %
32.2
0
41.5
-14.4 %
-9.3
50.2
-10.2 %
0.02
2 679.8
432
18.1 %
170.4
261.7
21.4 %
—
279.4
253.9
17.3 %
7.7
870 %
40.8
0
48.5
27 %
-7.8
55.9
39.4 %
0.02
2 680.9
365.9
-54.7 %
150.4
215.5
-53.7 %
—
240.7
216.5
-38.4 %
-1
-100.9 %
39.2
—
38.2
-61.6 %
-1.8
40.1
-51.6 %
0.01
2 679.8
808.5
44.1 %
342.9
465.7
42.2 %
—
397.5
351.5
15.2 %
114.2
409.8 %
-14.7
—
99.5
452.8 %
17
82.8
527.3 %
0.03
2 701.4
561
-2.3 %
233.4
327.6
-5.6 %
—
317.6
305.2
5.7 %
22.4
-61.6 %
-4.4
—
18
-67.8 %
5.6
13.2
-70.9 %
0.01
2 599.7
574.1
14 %
226.9
347.2
23.6 %
—
306.8
288.8
8.5 %
58.4
294.6 %
-2.6
-0.1
55.9
43.3 %
10.1
45.3
77.6 %
0.02
2 601.7
503.5
20.7 %
222.4
281
29.4 %
—
269.4
266.2
37.8 %
14.8
-38.1 %
-2.4
0.1
39
77.3 %
12.4
25.5
86.1 %
0.01
2 522.7
417
19.6 %
199.9
217.1
15.1 %
—
223.9
193.2
10.8 %
23.9
67.1 %
-1.9
—
22
53.8 %
8
13.7
61.2 %
0.01
1 913.3
348.6
-12.4 %
159.9
188.6
-11.9 %
—
197.4
174.4
-11.2 %
14.3
-20.1 %
—
—
14.3
-81.9 %
5.5
8.5
-88.4 %
—
1 832.7
397.9
6.9 %
183.8
214.1
6.4 %
—
209.5
196.3
7.1 %
17.9
—
61.3
0
79.2
633.3 %
6.9
73.4
853.2 %
0.04
1 832.7
372.3
50.4 %
171.1
201.2
55.8 %
—
209.6
183.3
44.2 %
17.9
795 %
-7
-0.1
10.8
61.2 %
7.2
7.7
148.4 %
—
1 355.4
247.6
-10.2 %
118.5
129.1
-12.5 %
—
153.7
127.1
-27.5 %
2
107.2 %
4.7
—
6.7
-92.5 %
3.2
3.1
-96.3 %
—
1 277.4
275.7
-4.9 %
128.1
147.6
-7.9 %
—
185.2
175.3
15 %
-27.6
-453.8 %
6.8
-0.1
89.4
743.4 %
5.1
84.5
592.6 %
0.04
2 208.1
290
17.4 %
129.8
160.2
16.7 %
—
171.2
152.4
7.6 %
7.8
281.4 %
2.8
—
10.6
292.6 %
-1.6
12.2
6000 %
0.01
1 386.9
247.1
-6.8 %
109.8
137.3
-3.9 %
—
160.2
141.6
-4.4 %
-4.3
17.3 %
7.1
-0.1
2.7
-48.1 %
2.6
0.2
-96.1 %
—
1 330.3
265.2
48.8 %
122.3
142.9
59 %
—
160
148.1
63.8 %
-5.2
-1200 %
10.4
—
5.2
-26.8 %
0.2
5.1
10.9 %
—
1 330.3
178.2
81.3 %
88.3
89.9
86.1 %
—
132.1
90.4
19.3 %
-0.4
98.5 %
7.6
1.3
7.1
140.1 %
2.4
4.6
126.3 %
0.01
1 276.3
98.3
-7 %
50
48.3
-16.4 %
—
79.8
75.8
-3.7 %
-27.4
-30.5 %
9.7
—
-17.7
-185.5 %
—
-17.5
-42.3 %
-0.02
1 004.7
105.7
-6.3 %
47.9
57.8
-13.2 %
—
79.2
78.7
7.5 %
-21
-223.1 %
19.8
-0.4
-6.2
-217 %
6.1
-12.3
-1857.1 %
-0.01
964.2
112.8
7.5 %
46.2
66.6
45.1 %
—
79.5
73.2
-38.1 %
-6.5
91 %
11.8
0
5.3
104.6 %
4.6
0.7
100.6 %
—
879.9
104.9
-0.5 %
59
45.9
-16.7 %
—
84.6
118.2
51.9 %
-72.4
-218.9 %
6.3
0
-114.5
-437.6 %
4.3
-118.8
-425.7 %
-0.15
809.8
105.4
—
50.3
55.1
—
—
82.3
77.8
—
-22.7
—
6.2
—
-21.3
—
1.3
-22.6
—
-0.03
809.8