Adtiger Statements
11
Adtiger Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
167.73
100
133.43
79.6
34.3
20.4
—
0
30.128
18
26.874
16
7.426
4.4
-0.048
-0.03
—
0
7.378
4.4
1.955
1.2
6.113
3.6
0.01
636.53
164.18
100
135.34
82.4
28.842
17.6
—
0
30.771
18.7
25.4
15.5
3.442
2.1
-0.023
-0.01
—
0
3.419
2.1
0.62
0.4
2.719
1.7
0.004
617.45
190.46
100
157.58
82.7
32.887
17.3
—
0
22.966
12.1
24.654
12.9
8.233
4.3
-0.011
-0.006
—
0
8.222
4.3
1.893
1
6.269
3.3
0.01
619.64
208.38
100
176.77
84.8
31.608
15.2
—
0
33.174
15.9
31.879
15.3
-0.271
-0.1
-0.014
-0.007
—
0
-0.285
-0.1
1.585
0.8
-1.93
-0.9
-0.003
622.45
143.46
100
109.21
76.1
34.25
23.9
—
0
17.552
12.2
18.32
12.8
15.93
11.1
-0.016
-0.01
—
0
15.914
11.1
2.151
1.5
13.763
9.6
0.022
622.5
87.354
100
83.554
95.6
3.8
4.4
—
0
29.367
33.6
26.545
30.4
-22.745
-26.04
-0.016
-0.02
—
0
-22.761
-26.06
-2.373
-2.7
-20.388
-23.3
-0.033
612.45
122.97
100
84.105
68.4
38.863
31.6
—
0
14.077
11.4
13.805
11.2
25.058
20.4
-0.008
-0.007
—
0
25.05
20.4
1.774
1.4
23.276
18.9
0.052
450