China Ruyi Statements
13
Data from China Ruyi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Ruyi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
804.06
20.3 %
100
1 149.36
142.9
-345.3
-274.3 %
-42.9
—
0
153.05
19
-9.419
98.8 %
-1.2
-335.88
-146.6 %
-41.8
-10.213
-1.3
—
0
-346.1
-155.1 %
-43.04
-82.445
-10.3
-262.25
-140.8 %
-32.6
-0.026
10 004.65
668.13
2.5 %
100
760.39
113.8
-92.256
-126.1 %
-13.8
—
0
183.7
27.5
-812.36
-723.2 %
-121.6
720.11
222.2 %
107.8
-67.547
-10.1
—
0
627.77
182.7 %
94
-13.21
-2
642.08
335.5 %
96.1
0.058
11 050.58
651.8
-29.4 %
100
297.93
45.7
353.87
-35.2 %
54.3
—
0
128.94
19.8
130.35
104.6 %
20
223.52
-93.4 %
34.3
9.086
1.4
—
0
222.07
-94 %
34.1
75.499
11.6
147.45
-95.9 %
22.6
0.015
9 648.23
923.09
-33.8 %
100
376.7
40.8
546.39
12.5 %
59.2
—
0
89.55
9.7
-2 842.63
-198.9 %
-307.9
3 389.01
241.9 %
367.1
352.33
38.2
—
0
3 715.83
254.8 %
402.5
93.395
10.1
3 623.42
248 %
392.5
0.392
9 236.32
1 395.04
1094 %
100
909.16
65.2
485.88
948.7 %
34.8
—
0
313.23
22.5
2 874.19
5637.7 %
206
-2 388.31
-63401.9 %
-171.2
3.104
0.2
—
0
-2 400.43
-176992.3 %
-172.07
48.358
3.5
-2 448.08
-50659.3 %
-175.5
-0.269
9 112.8
116.83
3.1 %
100
70.502
60.3
46.332
-27.5 %
39.7
—
0
63.378
54.2
50.093
-8.9 %
42.9
-3.761
-142.3 %
-3.2
5.118
4.4
—
0
1.357
-90.8 %
1.2
-3.485
-3
4.842
-32.6 %
4.1
0.006
806.56
113.28
-34.6 %
100
49.39
43.6
63.89
-35.6 %
56.4
—
0
62.362
55.1
54.997
-8.5 %
48.5
8.893
-77.2 %
7.9
5.878
5.2
—
0
14.771
-71.9 %
13
7.591
6.7
7.18
-80.3 %
6.3
0.009
805.72
173.17
5.5 %
100
74.003
42.7
99.171
-3.9 %
57.3
—
0
85.314
49.3
60.112
7.3 %
34.7
39.059
-17.2 %
22.6
13.563
7.8
—
0
52.622
-6.9 %
30.4
14.081
8.1
36.471
-31.9 %
21.1
0.045
805.72
164.13
-39 %
100
60.907
37.1
103.22
-41.2 %
62.9
—
0
58.751
35.8
56.047
-63.9 %
34.1
47.172
129.4 %
28.7
9.32
5.7
—
0
56.492
238.7 %
34.4
2.96
1.8
53.594
128.1 %
32.7
0.067
805.72
269.13
16.9 %
100
93.491
34.7
175.63
-3.5 %
65.3
—
0
154.56
57.4
155.07
180.1 %
57.6
20.562
-83.8 %
7.6
2.779
1
—
0
16.68
-87.1 %
6.2
-7.65
-2.8
23.495
-76.7 %
8.7
0
79 977.92
230.29
-12 %
100
48.297
21
182
-0.2 %
79
—
0
56.206
24.4
55.362
-16.1 %
24
126.64
8.7 %
55
2.802
1.2
—
0
129.44
4.5 %
56.2
28.511
12.4
101
5 %
43.9
0.001
83 984.45
261.75
214.8 %
79.336
182.41
273.5 %
—
65.659
65.953
163.4 %
116.46
389.4 %
6.058
—
123.88
327.9 %
31.032
96.216
339.4 %
0.001
82 116.45
83.146
32.8 %
34.311
48.834
72.6 %
—
24.862
25.04
-1 %
23.794
720.5 %
5.158
—
28.952
456.8 %
6.968
21.896
346.9 %
0
81 164.47
62.6
23.5 %
34.3
28.3
40.8 %
—
25.6
25.3
50.6 %
2.9
-12.1 %
2.2
0.1
5.2
750 %
0.1
4.9
916.7 %
—
87 755.2
50.7
-14.1 %
30.5
20.1
33.1 %
—
17.1
16.8
-90.1 %
3.3
102.1 %
-4.2
-0.3
-0.8
99.5 %
-0.3
-0.6
99.7 %
—
80 743.4
59
56.9 %
43.9
15.1
19.8 %
—
172.1
169.7
201.4 %
-154.5
-254.4 %
-21.5
—
-175.7
-230.9 %
-0.2
-175.5
-286.6 %
-0.01
17 656.2
37.6
-11.3 %
24.9
12.6
-14.3 %
—
57
56.3
121.7 %
-43.6
-303.7 %
-9.5
-0.7
-53.1
-391.7 %
-7.1
-45.4
20.6 %
—
13 657.9
42.4
19.8 %
27.7
14.7
32.4 %
—
26.2
25.4
-91.4 %
-10.8
96.2 %
-0.5
-0.8
-10.8
96.6 %
-1.4
-57.2
82.7 %
—
10 267.1
35.4
-28.9 %
24.3
11.1
-28.8 %
—
29.5
294.9
747.4 %
-283.8
-1385.9 %
-37.2
—
-321
-320.2 %
4.1
-331.3
-237.4 %
-0.04
7 897.2
49.8
-12.3 %
34.1
15.6
-19.2 %
—
35.3
34.8
102.7 %
-19.1
-101.5 %
-57.3
-0.5
-76.4
-107.9 %
0.3
-98.2
-110 %
-0.01
5 380.4
56.8
-25 %
37.5
19.3
-5.9 %
—
50.8
-1 282.6
-2091.6 %
1 301.9
3065.6 %
-160.1
0
970.7
149.5 %
-6.7
977.3
150 %
1.67
586.1
75.7
-19.2 %
55.2
20.5
-40.1 %
—
67.5
64.4
-0.8 %
-43.9
-43 %
-273.1
0.1
-1 960.9
-865 %
-6
-1 955.1
-884.9 %
-12.27
159.4
93.7
26.6 %
59.5
34.2
61.3 %
—
61.5
64.9
30.1 %
-30.7
-7.3 %
-139.2
0
-203.2
29.7 %
-9.1
-198.5
30.8 %
-1.37
144.7
74
217.6 %
52.7
21.2
162.9 %
—
57.7
49.9
-26.3 %
-28.6
71.8 %
-260.6
0
-289.2
-148.7 %
1.7
-286.8
-145.3 %
-2.78
103.2
23.3
-64.9 %
57
-33.7
-11333.3 %
—
70.4
67.7
148 %
-101.3
-275.2 %
-15
0
-116.3
-27.5 %
0.3
-116.9
-24.5 %
-1.88
62.3
66.4
-33.3 %
66.1
0.3
-99.5 %
—
28.7
27.3
-38.1 %
-27
-272 %
-64.2
-1.3
-91.2
-99.6 %
2.6
-93.9
-99.4 %
-1.73
54.2
99.6
-12.2 %
39.8
59.8
-2.8 %
—
45.2
44.1
196.7 %
15.7
-85.3 %
-18.5
-0.5
-45.7
-131.9 %
1.2
-47.1
-133 %
-1.05
45
113.4
1188.6 %
51.9
61.5
228.7 %
—
-46
-45.6
-130.3 %
107.1
154 %
36
-0.3
143.1
158.6 %
0.3
142.9
158.4 %
4.7
30.4
8.8
-92 %
56.7
-47.8
-218.6 %
—
188.8
150.3
553.5 %
-198.2
-1239.1 %
-43.5
0
-244.2
-312.5 %
0.3
-244.8
-308.7 %
-10.85
22.6
110.5
-78.4 %
70.1
40.3
215.5 %
—
23.6
23
228.6 %
17.4
141.5 %
-79
-0.6
-59.2
68.2 %
1
-59.9
68.1 %
-3.28
18.2
511.3
97.9 %
546.2
-34.9
-605.8 %
—
23.9
7
-71.8 %
-41.9
-134.1 %
-107.4
0
-186.3
-527.3 %
1.7
-187.8
-494.3 %
-13.8
13.6
258.4
113.2 %
251.5
6.9
-80.4 %
—
27.2
24.8
-10.5 %
-17.9
-338.7 %
-21.7
0
-29.7
-1028.1 %
1.6
-31.6
-5366.7 %
-6.32
5
121.2
5.7 %
86
35.2
-2.2 %
—
28
27.7
20.4 %
7.5
-42.3 %
-2
-0.4
3.2
-73.3 %
2.5
0.6
-94.1 %
0.16
4.1
114.7
2.1 %
78.7
36
22 %
—
23.9
23
18.6 %
13
28.7 %
-1
-0.9
12
87.5 %
2.1
10.2
131.8 %
2.55
4
112.3
5.1 %
82.8
29.5
-6.1 %
—
21
19.4
-2.5 %
10.1
-12.2 %
-0.8
-1.6
6.4
-39.6 %
1.8
4.4
-49.4 %
1.11
4
106.9
7 %
75.5
31.4
20.8 %
—
20
19.9
-18.4 %
11.5
576.5 %
-0.9
-0.2
10.6
186.5 %
1.9
8.7
680 %
2.17
4
99.9
6.1 %
73.8
26
-11.3 %
—
23.9
24.4
25.8 %
1.7
-83 %
-0.6
0.4
3.7
-60.2 %
5.1
-1.5
-117.9 %
-0.37
4
94.2
11.1 %
64.8
29.3
14.9 %
—
20.2
19.4
40.6 %
10
-14.5 %
-0.6
-0.9
9.3
-30.6 %
0.7
8.4
-31.1 %
2.1
4
84.8
-0.6 %
59.2
25.5
-6.2 %
—
22.5
13.8
-24.6 %
11.7
31.5 %
-0.5
—
13.4
61.4 %
0.7
12.2
54.4 %
3.06
4
85.3
-8.6 %
58
27.2
-20.5 %
—
19.1
18.3
-15.7 %
8.9
-28.8 %
-0.7
-0.8
8.3
-33.1 %
0.5
7.9
393.8 %
1.98
4
93.3
-11 %
59.1
34.2
6.5 %
—
23
21.7
0.9 %
12.5
16.8 %
-0.5
-1.3
12.4
19.2 %
10.8
1.6
-83.8 %
0.4
4
104.8
—
72.7
32.1
—
—
23.3
21.5
—
10.7
—
-0.2
-1.8
10.4
—
0.4
9.9
—
2.49
4