NOVA Group Statements
13
NOVA Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.845
2.456
8.389
—
175.57
175.4
-167.01
-1.816
—
-172.13
4.578
-176.85
-0.087
2 031.86
30.374
100
3.172
10.4
27.202
89.6
—
0
212.76
92.2
212
89.7
-184.8
-0.2
-2.493
-8.2
—
0
-317.97
-1046.8
11.431
37.6
-329.64
-1085.3
-0.177
1 855.9
45.264
100
10.052
22.2
35.212
77.8
—
0
55.121
63.6
54.648
62.6
-19.436
15.2
0.076
0.2
—
0
-104.92
-233.09
-4.243
-9.4
-101.27
-223.7
-0.054
1 855.78
66.897
100
23.175
34.6
43.722
65.4
—
0
22.976
34.3
20.627
30.8
23.095
34.5
-3.473
-5.2
—
0
-15.484
-23.1
4.193
6.3
-21.597
-32.3
-0.011
1 855.9
90.781
100
23.139
25.5
67.642
74.5
—
0
2.054
2.3
-1.352
-1.5
68.994
76
-24.341
-26.8
—
0
11.313
12.5
29.924
33
-18.611
-20.5
-0.01
1 821.93
137.29
100
83.97
61.2
53.318
38.8
—
0
27.289
19.9
21.401
15.6
31.917
23.2
-8.325
-6.06
—
0
24.375
17.8
11.211
8.2
17.789
13
0.01
1 736.05
124.52
100
59.768
48
64.753
52
—
0
18.519
14.9
-60.912
-48.9
125.67
100.9
-0.009
-0.007
—
0
49.171
39.5
13.612
10.9
35.835
28.8
0.023
1 486.46
426.59
100
206.17
48.3
220.42
51.7
—
0
68.132
16
22.88
5.4
197.54
46.3
-29.478
-6.9
—
0
161.05
37.8
54.438
12.8
101.26
23.7
0.069
1 481.48
293.94
100
97.541
33.2
196.4
66.8
—
0
61.839
21
72.328
24.6
124.07
42.2
-30.159
-10.3
185.53
63.1
279.46
95.1
46.444
15.8
233.21
79.3
0.152
1 532.23
282.18
100
95.269
33.8
186.91
66.2
—
0
68.815
24.4
66.726
23.6
120.18
42.6
-19.526
-6.9
-185.53
-65.7
-84.891
-30.08
42.07
14.9
-126.96
-45
-0.087
1 454.2
254.05
100
137.79
54.2
116.26
45.8
—
0
41.279
16.2
10.212
4
106.05
41.7
-21.1
-8.3
—
0
113.14
44.5
22.435
8.8
90.706
35.7
0.065
1 397.25
73.459
6.251
67.208
—
14.712
29.709
37.499
1.074
—
52.692
7.592
45.1
0.033
1 373.21
11.6
1
10.6
—
21.4
33.9
-23.4
3.2
-0.5
-20.2
0.6
-27.6
-0.02
1 349.6
91.4
24.3
67.1
—
43.9
62.3
4.7
-4.8
-0.2
-0.1
5.1
-8.9
—
1 207.4
7.5
4.8
2.7
—
17.6
41.9
-39.2
-14.3
—
-53.5
-2.7
-50.9
-0.03
1 599.7
152.8
29.8
123
—
77.6
106.8
16.2
-26.1
-1.4
-9.9
6.9
-16.4
-0.02
800.3
9.5
4.1
5.5
—
28.5
49.3
-43.9
—
1.4
-3
-5.5
2.5
—
1 198.7
178.8
28.7
150.1
—
77.4
96.1
54
—
-1.1
54
10.6
43.4
0.04
1 045.7
7.2
3.7
3.5
—
26
45.5
-42
0.3
-0.1
-41.6
-11.9
-29.7
-0.03
998.6
198.6
31.1
167.5
—
73.6
105.5
62
0.6
-0.9
62.6
18.8
43.8
0.05
826.1
6.6
1.7
4.9
—
16.3
43.6
-38.7
0.1
-0.4
-38.6
-4.1
-34.3
-0.05
750