Century Sage Statements
14
Data from Century Sage`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Century Sage Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
432.68
50 %
100
188.32
43.5
244.36
81.1 %
56.5
—
0
196.12
45.3
188.7
84.6 %
43.6
55.661
70.3 %
12.9
-7.224
-1.7
-0.235
-0.05
48.202
102.1 %
11.1
4.949
1.1
44.18
148.3 %
10.2
0.032
1 382.23
288.45
110.3 %
100
153.53
53.2
134.92
145.9 %
46.8
—
0
105.18
36.5
102.23
35.2 %
35.4
32.692
257.7 %
11.3
-8.369
-2.9
-0.469
-0.2
23.854
179.8 %
8.3
10.25
3.6
17.796
165.9 %
6.2
0.015
1 206.5
137.15
49.5 %
100
82.28
60
54.873
54.6 %
40
—
0
75.422
55
75.602
11.5 %
55.1
-20.729
35.8 %
-15.1
-14.424
-10.5
-0.317
-0.2
-29.91
38.3 %
-21.8
0.085
0.06
-27.003
33.7 %
-19.7
-0.025
1 097.46
91.74
-17.4 %
100
56.255
61.3
35.485
23 %
38.7
—
0
63.797
69.5
67.793
57.8 %
73.9
-32.308
-128.9 %
-35.2
-6.871
-7.5
-0.305
-0.3
-48.498
-104.3 %
-52.9
-3.603
-3.9
-40.699
-94.6 %
-44.4
-0.038
1 071.81
111.05
10.7 %
100
82.196
74
28.852
-24.1 %
26
13.098
11.8
33.434
30.1
42.965
-40.7 %
38.7
-14.113
59 %
-12.7
-9.405
-8.5
-0.304
-0.3
-23.736
66.1 %
-21.4
0.093
0.08
-20.916
69.6 %
-18.8
-0.02
1 041.24
100.35
89.5 %
100
62.319
62.1
38.03
113.4 %
37.9
—
0
83.962
83.7
72.479
118.6 %
72.2
-34.449
-124.6 %
-34.3
-16.14
-16.08
-0.335
-0.3
-70.057
-136.7 %
-69.8
-1.584
-1.6
-68.741
-138.8 %
-68.5
-0.066
1 041.24
52.957
-26.7 %
100
35.136
66.3
17.821
30.4 %
33.7
7.86
14.8
28.286
53.4
33.158
-61.7 %
62.6
-15.337
79 %
-29
-13.95
-26.3
-0.314
-0.6
-29.601
62 %
-55.9
-0.117
-0.2
-28.79
60 %
-54.4
-0.028
1 041.24
72.259
-30.1 %
100
58.592
81.1
13.667
-4.7 %
18.9
—
0
98.833
136.8
86.631
364.9 %
119.9
-72.964
-1600.8 %
-101
-4.986
-6.9
—
0
-77.95
-214.7 %
-107.9
-3.783
-5.2
-71.891
-143.9 %
-99.5
-0.07
1 025.2
103.34
-46.2 %
100
88.995
86.1
14.344
-67.3 %
13.9
—
0
66.301
64.2
18.634
-56.8 %
18
-4.29
-672.8 %
-4.2
-20.481
-19.8
—
0
-24.771
-1072.3 %
-24
8.156
7.9
-29.471
-393 %
-28.5
-0.032
1 020.3
191.93
10.7 %
100
148.05
77.1
43.879
-10.7 %
22.9
9.4
4.9
40.032
20.9
43.13
-80.6 %
22.5
0.749
100.4 %
0.4
-2.862
-1.5
—
0
-2.113
98.9 %
-1.1
—
0
-5.978
96.3 %
-3.1
-0.002
1 020.3
173.34
-40.1 %
100
124.22
71.7
49.119
-37 %
28.3
—
0
228.66
131.9
222.13
281.2 %
128.2
-173.01
-979.5 %
-99.8
-11.715
-6.8
—
0
-184.73
-1101.6 %
-106.6
-1.557
-0.9
-163.35
-1214.7 %
-94.2
-0.16
1 020.3
289.44
-22.2 %
100
211.5
73.1
77.948
-29.6 %
26.9
—
0
60.401
20.9
58.277
-18 %
20.1
19.671
-50.5 %
6.8
-1.228
-0.4
—
0
18.443
-47 %
6.4
2.947
1
14.655
-51 %
5.1
0.014
1 020.3
371.9
27.8 %
100
261.1
70.2
110.8
31.1 %
29.8
—
0
74.7
20.1
71.1
34.9 %
19.1
39.7
24.8 %
10.7
-5
-1.3
0.1
0.03
34.8
30.3 %
9.4
3.7
1
29.9
39.1 %
8
0.03
1 028.3
291
-20.1 %
100
206.5
71
84.5
-18.4 %
29
—
0
53.9
18.5
52.7
-12.9 %
18.1
31.8
-26 %
10.9
-5.1
-1.8
-1.1
-0.4
26.7
-28 %
9.2
5.2
1.8
21.5
-35.6 %
7.4
0.02
1 000.9
364.2
40.5 %
100
260.7
71.6
103.5
30.2 %
28.4
—
0
63.2
17.4
60.5
6.9 %
16.6
43
87.8 %
11.8
-6
-1.6
0.1
0.03
37.1
84.6 %
10.2
3.7
1
33.4
100 %
9.2
0.03
1 001.2
259.2
-47.7 %
100
179.8
69.4
79.5
-48.9 %
30.7
—
0
57.4
22.1
56.6
-4.2 %
21.8
22.9
-76.3 %
8.8
-2.8
-1.08
-0.8
-0.3
20.1
-78.8 %
7.8
3.4
1.3
16.7
-80.2 %
6.4
0.02
1 001
495.7
96.1 %
100
340
68.6
155.7
107 %
31.4
—
0
58
11.7
59.1
12.8 %
11.9
96.7
324.1 %
19.5
-2
-0.4
1
0.2
94.7
444.3 %
19.1
10.4
2.1
84.3
563.8 %
17
0.08
992.5
252.8
—
100
177.6
70.3
75.2
—
29.7
—
0
52.6
20.8
52.4
—
20.7
22.8
—
9
-5.4
-2.1
-0.2
-0.08
17.4
—
6.9
4.7
1.9
12.7
—
5
0.02
750