Cheshi Statements
14
Cheshi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
75.518
16.098
59.42
5.702
38.653
31.055
28.365
-0.107
—
28.258
0.204
27.923
0.025
1 111.19
95.244
100
19.842
20.8
75.402
79.2
10.743
11.3
58.138
61
72.675
76.3
2.727
2.9
6.29
6.6
—
0
-0.639
-0.7
-2.712
-2.8
2.328
2.4
0.002
1 113.02
74.793
100
20.99
28.1
53.803
71.9
7.179
9.6
43
57.5
49.057
65.6
4.746
6.3
10.605
14.2
—
0
14.793
19.8
1.837
2.5
14.068
18.8
0.013
1 118.34
103.02
100
33.351
32.4
69.669
67.6
8.466
8.2
45.397
44.1
48.642
47.2
21.027
20.4
8.937
8.7
—
0
30.369
29.5
5.65
5.5
24.899
24.2
0.022
1 124.75
94.165
100
17.431
18.5
76.734
81.5
9.302
9.9
53.826
57.2
52.448
55.7
24.286
25.8
-1.252
-1.3
—
0
22.394
23.8
6.28
6.7
16.114
17.1
0.014
1 131.04
121.51
100
18.471
15.2
103.04
84.8
7.011
5.8
36.601
30.1
50.371
41.5
52.665
43.3
-2.607
-2.1
—
0
50.307
41.4
10.373
8.5
39.934
32.9
0.033
1 204
58.897
100
9.472
16.1
49.425
83.9
3.02
5.1
25.208
42.8
23.657
40.2
25.768
43.8
2.316
3.9
—
0
28.084
47.7
3.377
5.7
24.707
41.9
0.021
1 204