A Statements
16
Data from A`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
A Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.913
-68.1 %
42.229
-35.316
-77.4 %
4.042
41.597
175.78
-64.3 %
-211.1
58.8 %
-9.442
0.008
-212.7
58.2 %
-1.323
-207.57
59.9 %
-0.096
2 151.58
21.691
-70.9 %
100
41.6
191.8
-19.909
-426.1 %
-91.8
—
0
119.9
552.8
492.33
2136.5 %
2269.7
-512.24
-3120 %
-2361.5
-0.123
-0.6
-0.73
-3.4
-509.26
-3599.9 %
-2347.8
8.436
38.9
-518.03
-3130.4 %
-2388.2
-0.318
1 630.7
74.418
17 %
100
68.313
91.8
6.105
133.8 %
8.2
—
0
24.222
32.5
22.013
-25.2 %
29.6
-15.908
66.5 %
-21.4
2.144
2.9
—
0
-13.764
94.9 %
-18.5
2.972
4
-16.036
93.9 %
-21.5
-0.01
1 598.3
63.607
108.5 %
100
81.675
128.4
-18.068
-2279.5 %
-28.4
—
0
29.701
46.7
29.414
49.4 %
46.2
-47.482
-151.7 %
-74.6
3.957
6.2
-0.425
-0.7
-271.85
-1303.3 %
-427.4
-7.813
-12.3
-263.99
-1403 %
-415.03
-0.186
1 416.91
30.513
-89.3 %
100
29.684
97.3
0.829
-99.4 %
2.7
—
0
23.048
75.5
19.69
-49.9 %
64.5
-18.861
-120.3 %
-61.8
68.286
223.8
-0.023
-0.08
-19.372
-139.7 %
-63.5
-1.751
-5.7
-17.564
-158.2 %
-57.6
-0.012
1 416.91
284.18
-38.4 %
100
152.01
53.5
132.18
3.6 %
46.5
—
0
43.016
15.1
39.303
-14.7 %
13.8
92.873
13.9 %
32.7
-67.322
-23.7
-0.378
-0.1
48.823
38.6 %
17.2
17.913
6.3
30.183
3.5 %
10.6
0.022
1 391.14
461.19
30.9 %
100
333.6
72.3
127.59
-2.2 %
27.7
—
0
48.535
10.5
46.05
-4.4 %
10
81.539
-0.9 %
17.7
-45.534
-9.9
-0.793
-0.2
35.215
124.6 %
7.6
6.123
1.3
29.173
120.2 %
6.3
0.022
1 344.91
352.33
-14.9 %
100
221.9
63
130.43
108 %
37
—
0
46.4
13.2
48.174
-5.5 %
13.7
82.256
602.5 %
23.3
-225.36
-64
-0.125
-0.04
-143.23
-66.9 %
-40.7
8.833
2.5
-144.72
-56.1 %
-41.08
-0.123
1 234.71
413.9
-15.4 %
100
351.2
84.9
62.701
-11.7 %
15.1
—
0
53.363
12.9
50.992
-43.8 %
12.3
11.709
159.4 %
2.8
-99.767
-24.1
-0.874
-0.2
-85.836
21 %
-20.7
5.995
1.4
-92.738
-14.3 %
-22.4
-0.076
1 214.34
489.16
86.2 %
100
418.14
85.5
71.019
0.8 %
14.5
—
0
93.576
19.1
90.744
90.4 %
18.6
-19.725
-186.5 %
-4.03
-21.412
-4.4
-0.566
-0.1
-108.69
-430.4 %
-22.2
3.692
0.8
-81.119
-370.7 %
-16.6
-0.07
1 045.75
262.68
73.3 %
100
192.21
73.2
70.461
2.1 %
26.8
—
0
50.187
19.1
47.664
49.9 %
18.1
22.797
-38.9 %
8.7
11.785
4.5
-0.902
-0.3
32.901
18.8 %
12.5
6.098
2.3
29.961
56 %
11.4
0.02
1 379.52
151.6
-56.3 %
100
82.6
54.5
69
6.6 %
45.5
—
0
30.2
19.9
31.8
-32.1 %
21
37.3
108.4 %
24.6
-8.4
-5.5
-0.3
-0.2
27.7
326.2 %
18.3
0.9
0.6
19.2
262.3 %
12.7
0.02
1 046.9
347.2
3.4 %
100
282.5
81.4
64.7
24.9 %
18.6
—
0
50
14.4
46.8
7.6 %
13.5
17.9
118.3 %
5.2
-8.3
-2.4
-0.8
-0.2
6.5
6400 %
1.9
1.2
0.3
5.3
1160 %
1.5
0.01
968.8
335.8
5.5 %
100
284
84.6
51.8
5.1 %
15.4
—
0
44.7
13.3
43.5
33 %
13
8.2
-50.6 %
2.4
-4.9
-1.5
-0.9
-0.3
0.1
-99 %
0.03
0.6
0.2
-0.5
-106.3 %
-0.1
—
806.9
318.3
-20 %
100
269
84.5
49.3
-5.2 %
15.5
—
0
35.9
11.3
32.7
-16.6 %
10.3
16.6
29.7 %
5.2
-6.3
-2
-0.3
-0.09
10
300 %
3.1
2.1
0.7
7.9
3850 %
2.5
0.01
800
397.7
9.8 %
100
345.7
86.9
52
2 %
13.1
—
0
41.8
10.5
39.2
9.2 %
9.9
12.8
-15.2 %
3.2
-8.1
-2.04
-2.3
-0.6
2.5
-59 %
0.6
2.2
0.6
0.2
-97.3 %
0.05
—
800
362.1
-6.4 %
100
311.1
85.9
51
27.8 %
14.1
—
0
36.8
10.2
35.9
16.2 %
9.9
15.1
67.8 %
4.2
-8.5
-2.3
-0.9
-0.2
6.1
335.7 %
1.7
-1.3
-0.4
7.4
772.7 %
2
0.01
800
386.7
-0.3 %
100
346.8
89.7
39.9
-25.1 %
10.3
—
0
32.8
8.5
30.9
1.6 %
8
9
-60.7 %
2.3
-4.5
-1.2
-3.2
-0.8
1.4
-95.4 %
0.4
2.4
0.6
-1.1
-104.9 %
-0.3
—
800
387.9
-11.2 %
100
334.6
86.3
53.3
-30.5 %
13.7
—
0
34.2
8.8
30.4
-41.8 %
7.8
22.9
-6.5 %
5.9
8.2
2.1
-0.3
-0.08
30.7
15 %
7.9
8.1
2.1
22.6
18.9 %
5.8
0.03
800
436.7
0.5 %
100
360
82.4
76.7
-18.1 %
17.6
—
0
53.1
12.2
52.2
155.9 %
12
24.5
-66.5 %
5.6
2.3
0.5
-0.1
-0.02
26.7
-58.6 %
6.1
7.7
1.8
19
-65.5 %
4.4
0.02
792.1
434.7
—
100
341.1
78.5
93.6
—
21.5
—
0
21.2
4.9
20.4
—
4.7
73.2
—
16.8
-8.4
-1.9
-0.3
-0.07
64.5
—
14.8
9.4
2.2
55.1
—
12.7
0.09
639.4