Duiba Statements
17
Duiba Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
708.39
541.44
166.95
—
168.34
155.31
11.644
16.64
—
28.284
6.2
22.084
0.021
1 055.81
1 098.59
100
885.92
80.6
212.68
19.4
—
0
189.03
17.2
189.55
17.3
23.126
2.1
13.496
1.2
—
0
36.602
3.3
20.409
1.9
16.193
1.5
0.015
1 051.09
518.01
100
421.57
81.4
96.444
18.6
—
0
178.77
34.5
174.05
33.6
-77.602
-15
13.823
2.7
—
0
-63.759
-12.3
-1.669
-0.3
-62.09
-12
-0.059
1 044.21
591.98
100
440.94
74.5
151.04
25.5
—
0
249.32
42.1
241.06
40.7
-90.027
-15.2
12.882
2.2
—
0
-77.145
-13.03
-2.568
-0.4
-74.577
-12.6
-0.075
987.85
720.5
100
501.05
69.5
219.45
30.5
—
0
187.5
26
180.04
25
39.403
5.5
27.06
3.8
—
0
66.463
9.2
3.659
0.5
62.804
8.7
0.058
1 076.9
602.46
100
445.55
74
156.91
26
—
0
190.91
31.7
187.89
31.2
-30.981
-5.1
17.703
2.9
—
0
-13.08
-2.2
2.647
0.4
-15.727
-2.6
-0.015
1 052.57
468.4
100
400.98
85.6
67.423
14.4
—
0
146.16
31.2
146.87
31.4
-79.451
-17
22.071
4.7
—
0
-57.38
-12.3
-9.541
-2.04
-47.839
-10.2
-0.046
1 044.17
871.34
100
548.14
62.9
323.2
37.1
—
0
154.7
17.8
153.44
17.6
169.76
19.5
1.802
0.2
—
0
171.56
19.7
-11.079
-1.3
182.64
21
0.171
1 065.23
780.29
100
536
68.7
244.3
31.3
—
0
171.99
22
171.25
21.9
73.041
9.4
-453.97
-58.2
—
0
-380.93
-48.8
1.517
0.2
-382.44
-49.01
-0.505
757.49