Shifang Statements
18
Data from Shifang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shifang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.816
-53.9 %
100
30.806
75.5
10.01
1122.2 %
24.5
—
0
15.194
37.2
38.446
94.3 %
94.2
-28.436
-49.9 %
-69.7
-81.92
-200.7
—
0
-139.73
-383.7 %
-342.3
0.073
0.2
-142.76
-427.9 %
-349.8
-0.131
1 092.95
88.505
-50.7 %
100
87.686
99.1
0.819
-95 %
0.9
—
0
19.855
22.4
19.788
-43.6 %
22.4
-18.969
-1.1 %
-21.4
-6.756
-7.6
—
0
-28.886
9.8 %
-32.6
-0.777
-0.9
-27.044
12.4 %
-30.6
-0.029
943.44
179.57
109.8 %
100
163.24
90.9
16.332
202.6 %
9.1
—
0
35.58
19.8
35.1
18.4 %
19.5
-18.768
22.6 %
-10.5
-9.32
-5.2
—
0
-32.036
84.1 %
-17.8
-1.154
-0.6
-30.882
80.3 %
-17.2
-0.033
938.73
85.591
-10.1 %
100
80.194
93.7
5.397
-42.5 %
6.3
—
0
29.71
34.7
29.656
-42.9 %
34.6
-24.259
43 %
-28.3
-9.302
-10.9
—
0
-201.18
-173.7 %
-235.05
-43.198
-50.5
-156.59
-179.5 %
-182.9
-0.172
909.12
95.167
204.9 %
100
85.786
90.1
9.381
109 %
9.9
—
0
52.456
55.1
51.929
228.3 %
54.6
-42.548
-275.6 %
-44.7
-9.634
-10.1
—
0
-73.517
-274.2 %
-77.3
-16.937
-17.8
-56.021
-215.4 %
-58.9
-0.062
902.06
31.217
-70.4 %
100
26.728
85.6
4.489
-75 %
14.4
—
0
18.234
58.4
15.817
-66.9 %
50.7
-11.328
62.1 %
-36.3
-8.321
-26.7
—
0
-19.649
81.5 %
-62.9
-1.69
-5.4
-17.763
82 %
-56.9
-0.023
757.6
105.45
522.9 %
100
87.501
83
17.945
479.1 %
17
—
0
47.47
45
47.809
71.3 %
45.3
-29.864
-20.4 %
-28.3
-9.528
-9.04
-0.115
-0.1
-106.11
-149.6 %
-100.6
-4.469
-4.2
-98.539
-142.6 %
-93.4
-0.13
759.18
16.928
-49.2 %
100
13.829
81.7
3.099
-72.6 %
18.3
—
0
28.26
166.9
27.906
11.8 %
164.9
-24.807
-81.9 %
-146.5
-17.701
-104.6
—
0
-42.508
59.2 %
-251.1
-0.628
-3.7
-40.626
60.6 %
-240
-0.066
613.24
33.316
53.5 %
100
21.995
66
11.321
57.8 %
34
—
0
39.872
119.7
24.955
-51.4 %
74.9
-13.634
69.1 %
-40.9
-90.437
-271.5
—
0
-104.07
-74 %
-312.4
0.028
0.08
-103
-67.7 %
-309.1
-0.18
573.15
21.7
-5.6 %
100
14.526
66.9
7.174
0.7 %
33.1
—
0
51.62
237.9
51.343
34.9 %
236.6
-44.169
-42.8 %
-203.5
-15.652
-72.1
—
0
-59.821
-162.7 %
-275.7
0.677
3.1
-61.408
-161.3 %
-283
-0.132
466.93
22.985
12.4 %
15.861
7.124
47.4 %
—
38.637
38.056
15.7 %
-30.932
-10.2 %
8.159
—
-22.773
30.7 %
0.666
-23.5
28.8 %
-0.065
362.08
20.443
-36.3 %
15.611
4.832
2.8 %
—
32.905
32.899
27 %
-28.067
-31.8 %
-4.778
—
-32.845
1.4 %
0.047
-32.993
3 %
-0.091
362.08
32.1
25.4 %
27.5
4.7
-7.8 %
—
27.5
25.9
-8.2 %
-21.3
8.2 %
-12
-1.5
-33.3
-43.5 %
—
-34
-47.2 %
-0.1
352.9
25.6
1.6 %
20.6
5.1
224.4 %
—
28.4
28.2
-70.1 %
-23.2
76.4 %
—
-0.1
-23.2
79.5 %
-0.1
-23.1
79.3 %
-0.08
297.7
25.2
-39.6 %
29.3
-4.1
-141.2 %
—
60.3
94.2
113.6 %
-98.3
-114.6 %
0.3
0
-113.2
-105.8 %
-0.9
-111.8
-115 %
-0.44
256.5
41.7
-54.3 %
43.5
-1.7
-107.9 %
—
45.6
44.1
-78.7 %
-45.8
75.3 %
-4.2
-0.3
-55
76.6 %
-0.1
-52
78 %
-0.25
210
91.3
-1 %
70
21.4
-14.4 %
—
30
206.8
123.3 %
-185.5
-174.4 %
-3.9
—
-234.9
-245.9 %
2.2
-235.9
-245.4 %
-1.12
210
92.2
-27.1 %
67.2
25
-52.6 %
—
84.1
92.6
-81.8 %
-67.6
85.2 %
-0.1
0
-67.9
85.2 %
2.2
-68.3
85 %
-0.33
210
126.5
-12 %
73.8
52.7
126.2 %
—
152.1
509.9
415.6 %
-457.2
-504.8 %
-0.3
—
-457.5
-961.5 %
1.1
-456
-650 %
-2.17
210
143.8
-30.5 %
120.5
23.3
-52 %
—
101.7
98.9
-19.9 %
-75.6
-0.7 %
-1.2
0
-43.1
43.8 %
12.6
-60.8
32.4 %
-0.29
210
206.8
21.3 %
158.3
48.5
-23.5 %
—
129.1
123.5
21.6 %
-75.1
-96.6 %
-2
—
-76.7
-105.1 %
9.4
-90
-87.9 %
-0.44
203.4
170.5
-34 %
107.1
63.4
-51.3 %
—
117.2
101.6
1.3 %
-38.2
-227.8 %
0.8
0
-37.4
-226.4 %
6.8
-47.9
-527.7 %
-0.27
180
258.4
-4.5 %
128.2
130.1
-4.5 %
—
105.3
100.3
19.4 %
29.9
-42.7 %
-0.2
-0.1
29.6
-44 %
12.4
11.2
-73.2 %
0.06
181.3
270.7
-6.4 %
134.5
136.2
1.6 %
—
89.1
84
132.7 %
52.2
-46.6 %
0.7
0
52.9
-45.8 %
11.1
41.8
-53.3 %
0.23
184.3
289.2
20.1 %
155.3
134
10 %
—
40.5
36.1
9.4 %
97.8
10.1 %
-0.1
-0.1
97.6
11.2 %
8.1
89.5
25 %
0.6
148
240.7
-9.1 %
118.9
121.8
-0.1 %
—
38.2
33
18.7 %
88.8
-5.7 %
-1
0
87.8
-5.2 %
16.2
71.6
-8.2 %
0.52
137.3
264.7
33.5 %
142.7
121.9
24.4 %
—
31.6
27.8
18.3 %
94.2
26.4 %
-1.5
-0.1
92.6
27.2 %
14.6
78
24.2 %
0.57
137.3
198.3
—
100.3
98
—
—
25.8
23.5
—
74.5
—
-1.7
0
72.8
—
10.1
62.8
—
0.46
137.3