China Bright Statements
18
China Bright Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
331.01
100
252.91
76.4
78.106
23.6
—
0
49.853
15.1
49.662
15
28.444
8.6
-1.382
-0.4
—
0
27.062
8.2
6.154
1.9
20.908
6.3
0.013
1 600
79.502
100
0.511
43.1
78.991
56.9
—
0
-35.895
50.7
-32.282
51.5
111.27
5.4
-0.492
-0.7
—
0
110.78
4.6
-4.701
-11.7
115.48
16.3
0.072
1 600
310.19
100
130.06
41.9
180.13
58.1
—
0
111.03
35.8
110.09
35.5
70.039
22.6
-1.724
-0.6
—
0
68.315
22
10.503
3.4
57.812
18.6
0.036
1 600
186.47
100
84.893
45.5
101.58
54.5
—
0
297.81
159.7
297.71
159.7
-196.13
-105.2
-12.464
-6.7
—
0
-208.59
-111.9
40.232
21.6
-248.82
-133.4
-0.155
1 600.86
319.38
100
159.15
49.8
160.23
50.2
—
0
84.391
26.4
83.097
26
77.129
24.1
-5.574
-1.7
—
0
71.555
22.4
21.307
6.7
50.248
15.7
0.035
1 441.76
378.07
100
157.32
41.6
220.75
58.4
—
0
55.328
14.6
53.752
14.2
167
44.2
-5.549
-1.5
—
0
161.45
42.7
33.297
8.8
128.15
33.9
0.107
1 197.91
97.491
100
51.062
52.4
46.429
47.6
—
0
17.795
18.3
17.735
18.2
28.694
29.4
-3.591
-3.7
—
0
25.103
25.7
5.389
5.5
19.714
20.2
0.019
1 061.65