Mobvista Statements
18
Mobvista Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
278.59
100
219.76
78.9
58.829
21.1
23.545
8.5
28.607
10.3
47.143
16.9
11.686
4.2
-2.103
-0.8
—
0
9.583
3.4
2.778
1
7.861
2.8
0.005
1 592.27
261.58
100
205.53
78.6
56.048
21.4
23.328
8.9
29.512
11.3
48.549
18.6
7.499
2.9
0.773
0.3
—
0
8.272
3.2
2.951
1.1
6.959
2.7
0.004
1 569.73
438.61
100
351.56
80.2
87.049
19.8
53.622
12.2
50.021
11.4
101.46
23.1
-14.416
-3.3
4.861
1.1
7.99
1.8
-9.555
-2.2
1.905
0.4
-9.687
-2.2
-0.006
1 530.31
455.8
100
365.82
80.3
89.98
19.7
53.268
11.7
64.937
14.2
73.319
16.1
16.661
3.7
4.034
0.9
6.193
1.4
20.695
4.5
-0.955
-0.2
24.681
5.4
0.015
1 624.66
447.66
100
368.16
82.2
79.497
17.8
51.122
11.4
35.491
7.9
82.243
18.4
-2.746
-0.6
-2.276
-0.5
14.453
3.2
9.431
2.1
-4.578
-1.02
13.815
3.1
0.009
1 595.62
307.76
100
265.33
86.2
42.425
13.8
17.649
5.7
39.288
12.8
52.035
16.9
-9.61
-3.1
-2.103
-0.7
-28.432
-9.2
-40.145
-13.04
-1.372
-0.4
-38.773
-12.6
-0.025
1 541.43
249.24
100
225.35
90.4
23.892
9.6
18.145
7.3
31.297
12.6
44.732
17.9
-20.84
-8.4
-0.764
-0.3
—
0
-21.604
-8.7
-3.3
-1.3
-18.304
-7.3
-0.012
1 510.43
266.91
100
208.66
78.2
58.248
21.8
13.729
5.1
30.002
11.2
42.621
16
15.627
5.9
-1.133
-0.4
—
0
14.494
5.4
1.396
0.5
13.098
4.9
0.009
1 526.83
275.17
100
206.55
75.1
68.623
24.9
18.19
6.6
36.28
13.2
52.761
19.2
15.862
5.8
-1.017
-0.4
—
0
14.845
5.4
0.364
0.1
14.481
5.3
0.01
1 506.87
225.09
100
174.95
77.7
50.14
22.3
17.051
7.6
24.938
11.1
40.826
18.1
9.314
4.1
-0.701
-0.3
—
0
8.613
3.8
1.025
0.5
7.588
3.4
0.005
1 485.61