Fire Rock Statements
19
Data from Fire Rock`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Fire Rock Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.428
-90.3 %
100
14.524
27.7
37.904
-91.9 %
72.3
—
0
34.398
65.6
36.178
-74.3 %
13.2
1.726
-99.5 %
59.1
19.822
-18
—
0
21.548
101.5 %
41.1
2.315
4.4
20.407
101.4 %
38.9
0.005
3 840
538.14
8.3 %
100
69.912
13
468.23
17.4 %
87
37.088
6.9
112.49
20.9
140.67
103 %
26.1
327.56
-0.6 %
60.9
-7.588
-1.4
—
0
-1 440.95
-540 %
-267.8
43.316
8
-1 484.78
-646.5 %
-275.9
-0.387
3 840
497.07
93.9 %
100
98.222
19.8
398.85
72.4 %
80.2
5.734
1.2
62.677
12.6
69.291
90.4 %
13.9
329.56
69.1 %
66.3
-8.492
-1.7
—
0
327.48
62.8 %
65.9
54.67
11
271.69
65.2 %
54.7
0.071
3 840
256.42
-18.4 %
100
25.115
9.8
231.3
-21.5 %
90.2
—
0
39.388
15.4
36.389
-7 %
14.2
194.91
-23.7 %
76
5.748
2.2
—
0
201.21
-22 %
78.5
35.626
13.9
164.47
-22.3 %
64.1
0.043
3 839.96
314.38
-6.3 %
100
19.63
6.2
294.75
-6 %
93.8
2.996
1
33.854
10.8
39.148
8.3 %
12.5
255.61
-7.9 %
81.3
0.774
0.2
—
0
258.04
-7.7 %
82.1
45.605
14.5
211.69
-8.1 %
67.3
0.055
3 840
335.42
509.3 %
100
21.823
6.5
313.59
502.8 %
93.5
0.644
0.2
37.126
11.1
36.157
310.4 %
10.8
277.44
541.9 %
82.7
1.368
0.4
—
0
279.68
532.9 %
83.4
49.284
14.7
230.38
594 %
68.7
0.06
3 840.04
55.045
74.9 %
100
3.018
5.5
52.027
83.7 %
94.5
0.093
0.2
9.168
16.7
8.809
122.8 %
16
43.218
77.3 %
78.5
0.975
1.8
—
0
44.193
81.3 %
80.3
11.015
20
33.195
77 %
60.3
0.009
3 840.04
31.469
19.9 %
100
3.141
10
28.329
20.4 %
90
—
0
4.001
12.7
3.954
68.3 %
12.6
24.374
15 %
77.5
-0.004
-0.01
—
0
24.37
15 %
77.4
5.627
17.9
18.756
27.2 %
59.6
0.059
320
26.24
33 %
100
2.7
10.3
23.53
38.1 %
89.7
—
0
4.37
16.7
2.35
-2.5 %
9
21.19
44.8 %
80.8
—
0
0
0
21.19
44.8 %
80.8
6.44
24.5
14.74
15.4 %
56.2
0.05
320
19.73
30.1 %
100
2.69
13.6
17.04
30.7 %
86.4
0.05
0.3
2.4
12.2
2.41
-34 %
12.2
14.63
55.8 %
74.2
—
0
-0.24
-1.2
14.63
42.3 %
74.2
1.86
9.4
12.77
44.3 %
64.7
0.04
320
15.16
83.5 %
100
2.13
14.1
13.04
122.9 %
86
0.35
2.3
3.62
23.9
3.65
48.4 %
24.1
9.39
177 %
61.9
0.89
5.9
-0.48
-3.2
10.28
197.1 %
67.8
1.43
9.4
8.85
208.4 %
58.4
0.03
277.92
8.26
—
100
2.41
29.2
5.85
—
70.8
—
0
2.45
29.7
2.46
—
29.8
3.39
—
41
0.07
0.8
—
0
3.46
—
41.9
0.6
7.3
2.87
—
34.7
0.01
320