Doumob Statements
19
Doumob Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.78
23.001
12.779
—
15.778
15.549
-2.77
1.916
—
-0.854
—
-0.854
0
2 291.6
33.39
100
23.337
69.9
10.053
30.1
—
0
24.423
73.1
23.482
70.3
-13.429
-40.2
-10.033
-30.05
—
0
-32.092
-96.1
0.815
2.4
-32.907
-98.6
-0.014
2 294
17.889
100
11.307
63.2
6.582
36.8
—
0
29.66
165.8
29.647
165.7
-23.065
-128.9
1.69
9.4
—
0
-21.375
-119.5
—
0
-21.375
-119.5
-0.009
2 260.09
42.643
100
35.151
82.4
7.492
17.6
—
0
62.789
147.2
62.276
146
-54.784
-128.5
-4.61
-10.8
—
0
-59.394
-139.3
2.538
6
-61.932
-145.2
-0.027
2 291.29
48.362
100
43.521
90
4.841
10
—
0
51.008
105.5
51.016
105.5
-46.175
-95.5
-2.862
-5.9
—
0
-48.162
-99.6
-0.856
-1.8
-47.009
-97.2
-0.021
2 268.47
55.527
100
49.409
89
6.118
11
—
0
52.81
95.1
52.051
93.7
-45.933
-82.7
-1.255
-2.3
—
0
-47.188
-85
-1.207
-2.2
-45.147
-81.3
-0.02
2 282.77
34.727
100
32.109
92.5
2.618
7.5
—
0
34.869
100.4
34.491
99.3
-31.873
-91.8
2.742
7.9
—
0
-29.131
-83.9
-0.334
-1
-28.606
-82.4
-0.012
2 299.62
56.643
100
46.18
81.5
10.463
18.5
—
0
27.642
48.8
27.236
48.1
-16.773
-29.6
3.932
6.9
0.001
0.002
-12.844
-22.7
0.041
0.07
-12.864
-22.7
-0.006
2 300.63
132.81
100
90.964
68.5
41.843
31.5
—
0
22.807
17.2
22.596
17
19.247
14.5
4.198
3.2
—
0
23.445
17.7
-0.355
-0.3
23.781
17.9
0.011
2 221.32
103.72
100
73.322
70.7
30.402
29.3
—
0
15.609
15
15.939
15.4
14.463
13.9
0.556
0.5
—
0
15.019
14.5
-0.172
-0.2
14.243
13.7
0.007
2 095.27
248.89
100
195.7
78.6
53.183
21.4
—
0
26.758
10.8
26.768
10.8
26.415
10.6
1.751
0.7
—
0
27.847
11.2
-0.125
-0.05
28.976
11.6
0.014
2 102.2
96.045
70.925
25.12
—
4.859
4.977
20.143
0.274
—
20.073
0.152
20.822
0.01
2 102.2
126.88
102.05
24.829
—
12.682
11.108
13.721
0.62
—
14.341
0.094
13.939
0.007
2 102.2