Asiaray Media Statements
19
Data from Asiaray Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Asiaray Media Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
580.95
-34.8 %
100
416.01
71.6
164.95
-17.1 %
28.4
—
0
133.03
22.9
126.41
-20.5 %
21.8
38.534
-3.7 %
6.6
-56.479
-9.7
—
0
-9.414
67.8 %
-1.6
-1.847
-0.3
-19.754
-21.7 %
-3.4
-0.042
475.93
890.35
23.9 %
100
691.26
77.6
199.09
30.3 %
22.4
—
0
178.91
20.1
159.06
25.8 %
17.9
40.027
52.2 %
4.5
-60.552
-6.8
—
0
-29.242
-248.6 %
-3.3
-16.424
-1.8
-16.23
-9.8 %
-1.8
-0.034
478.55
718.43
13.7 %
100
565.66
78.7
152.77
63.5 %
21.3
—
0
136.69
19
126.46
12.2 %
17.6
26.304
236.4 %
3.7
-79.768
-11.1
—
0
19.682
1032.6 %
2.7
16.813
2.3
-14.786
-76.2 %
-2.06
-0.032
469.1
631.83
-35 %
100
538.41
85.2
93.415
-44.5 %
14.8
—
0
131.78
20.9
112.69
-35.5 %
17.8
-19.279
-209.3 %
-3.05
-59.326
-9.4
—
0
-2.111
97.4 %
-0.3
7.776
1.2
-8.393
92.6 %
-1.3
-0.018
471.05
971.87
6.6 %
100
803.44
82.7
168.43
-16.5 %
17.3
—
0
183.04
18.8
174.66
28.3 %
18
-6.233
-109.5 %
-0.6
-129.98
-13.4
—
0
-81.399
-5140.2 %
-8.4
-2.312
-0.2
-114.09
-295.6 %
-11.7
-0.245
465.99
911.37
-7.3 %
100
709.76
77.9
201.61
28.8 %
22.1
—
0
149.5
16.4
136.1
-18.1 %
14.9
65.512
771.1 %
7.2
-109.87
-12.06
—
0
1.615
101.1 %
0.2
9.082
1
-28.838
76.2 %
-3.2
-0.062
468.55
983.65
7.7 %
100
827.17
84.1
156.47
48.1 %
15.9
—
0
183.49
18.7
166.24
13.5 %
16.9
-9.762
76.1 %
-1
-125.8
-12.8
—
0
-142.48
-47.1 %
-14.5
-28.814
-2.9
-121.17
-34.2 %
-12.3
-0.258
468.92
913.44
41.9 %
100
807.76
88.4
105.68
448.2 %
11.6
—
0
172.29
18.9
146.53
11 %
16
-40.85
63.8 %
-4.5
-107.29
-11.7
—
0
-96.834
-82.4 %
-10.6
-3.261
-0.4
-90.316
-18.6 %
-9.9
-0.18
501.03
643.66
-34.1 %
100
624.39
97
19.277
-89.4 %
3
—
0
143.13
22.2
132.06
-24.1 %
20.5
-112.78
-1432.2 %
-17.5
-101.12
-15.7
—
0
-53.076
42.2 %
-8.2
-5.24
-0.8
-76.121
11.3 %
-11.8
-0.174
436.81
977.3
8.5 %
100
794.79
81.3
182.51
-15.2 %
18.7
—
0
193.29
19.8
174.04
1.2 %
17.8
8.466
-80.4 %
0.9
-91.98
-9.4
—
0
-91.823
-178.8 %
-9.4
-4.949
-0.5
-85.844
-100.3 %
-8.8
-0.198
433.79
901.06
-13.4 %
100
685.77
76.1
215.29
-25.8 %
23.9
—
0
178.27
19.8
172.01
-6.3 %
19.1
43.288
-59.4 %
4.8
-75.996
-8.4
—
0
-32.94
-129.8 %
-3.7
-11.135
-1.2
-42.867
-178.4 %
-4.8
-0.099
433.25
1 040.57
17.1 %
100
750.38
72.1
290.19
49.6 %
27.9
—
0
184.4
17.7
183.65
17.1 %
17.6
106.53
187 %
10.2
3.931
0.4
—
0
110.42
157.7 %
10.6
21.851
2.1
54.675
734.4 %
5.3
0.125
436.81
888.3
-12.5 %
100
694.36
78.2
193.93
-17 %
21.8
—
0
155.6
17.5
156.81
-1.3 %
17.7
37.125
-50.3 %
4.2
6.064
0.7
—
0
42.853
-43.1 %
4.8
4.702
0.5
6.553
-83.5 %
0.7
0.015
444.3
1 015.57
36.6 %
781.98
233.58
80.9 %
—
160.36
158.92
35.1 %
74.658
547.4 %
4.49
—
75.361
394.9 %
17.144
39.653
687.2 %
0.09
440
743.68
-7.6 %
614.53
129.15
-34.6 %
—
116.53
117.62
-21.2 %
11.532
-76.1 %
3.705
—
15.229
-70.7 %
2.244
5.037
-79.5 %
0.011
440
804.8
20.8 %
607.2
197.6
112.7 %
—
148.6
149.3
24.7 %
48.2
279.9 %
7.7
0
52
1168.3 %
14.7
24.6
419.5 %
0.06
440
666
-13.4 %
573.1
92.9
-44.1 %
—
119.5
119.7
-41.4 %
-26.8
29.5 %
2.5
0
4.1
112.4 %
0.2
-7.7
81 %
-0.02
440
769
20.7 %
602.8
166.2
33.8 %
—
155.9
204.2
102.8 %
-38
-261.7 %
5.1
-0.1
-33
-222.2 %
-7.2
-40.5
-5162.5 %
-0.09
440.1
637.3
-10.1 %
513.1
124.2
-44.6 %
—
101.8
100.7
-5.7 %
23.5
-80 %
5.4
0
27
-74.4 %
3.4
0.8
-99 %
—
431.5
708.6
15.8 %
484.4
224.2
1.4 %
—
110.3
106.8
33.3 %
117.4
-16.8 %
-0.8
0
105.5
-7.7 %
4.8
81.1
32.1 %
0.25
330
612.1
-6 %
390.9
221.2
8.4 %
—
80.8
80.1
-11.1 %
141.1
24 %
-8.8
0
114.3
-0.2 %
22.8
61.4
-28.6 %
0.19
330
651.4
16.3 %
447.4
204
27 %
—
95.8
90.1
29.5 %
113.8
25.2 %
2.4
0
114.5
27.1 %
13.3
86
99.1 %
0.26
330
559.9
—
399.4
160.6
—
—
69.1
69.6
—
90.9
—
-1
-1.1
90.1
—
24.5
43.2
—
0.13
330