Phoenix Media Statements
20
Data from Phoenix Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
16 Aug, 2024
Phoenix Media Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 042.75
-21.9 %
100
—
0
—
—
0
—
0
194.3
18.6
1 238.11
-14 %
118.7
-195.36
-87.2 %
-18.7
-24.077
-2.3
—
0
-219.43
-118.7 %
-21.04
-7.976
-0.8
-184.46
-42.1 %
-17.7
-0.369
499.37
1 334.88
17.8 %
100
—
0
—
—
0
—
0
230.15
17.2
1 439.21
2.7 %
107.8
-104.33
61.2 %
-7.8
-0.766
-0.06
—
0
-100.34
54 %
-7.5
25.144
1.9
-129.83
-0.5 %
-9.7
-0.26
499.37
1 133.08
-25.1 %
100
—
0
—
—
0
—
0
244.48
21.6
1 401.76
0.1 %
123.7
-268.69
-337.7 %
-23.7
-3.927
-0.3
—
0
-218
-848.6 %
-19.2
-8.787
-0.8
-129.16
-144.5 %
-11.4
-0.259
499.37
1 513.66
1.6 %
100
—
0
—
—
0
—
0
178.87
11.8
1 400.64
-24.7 %
92.5
113.02
130.5 %
7.5
-76.187
-5.03
—
0
29.122
106.5 %
1.9
28.247
1.9
-52.832
84 %
-3.5
-0.106
499.37
1 490.07
-15.9 %
100
—
0
—
—
0
—
0
319.94
21.5
1 860.12
-12.1 %
124.8
-370.04
-7.7 %
-24.8
-95.175
-6.4
—
0
-446.94
-45.7 %
-30
0.815
0.05
-330.51
-56.6 %
-22.2
-0.662
499.37
1 772.28
27.8 %
100
—
0
—
—
0
—
0
527.69
29.8
2 116.01
26.5 %
119.4
-343.73
-20.1 %
-19.4
36.924
2.1
—
0
-306.81
-31 %
-17.3
61.635
3.5
-211.03
13.9 %
-11.9
-0.042
4 993.64
1 386.96
-21 %
100
—
0
—
—
0
—
0
341.91
24.7
1 673.18
-6.2 %
120.6
-286.22
-884.5 %
-20.6
52.06
3.8
—
0
-234.16
-630.7 %
-16.9
22.637
1.6
-245.18
-143.8 %
-17.7
-0.049
4 993.66
1 755.36
37.8 %
100
—
0
—
—
0
—
0
384.34
21.9
1 784.43
5.3 %
101.7
-29.073
93.1 %
-1.7
28.685
1.6
—
0
-32.044
98 %
-1.8
29.802
1.7
-100.56
89.3 %
-5.7
-0.02
4 993.47
1 273.68
-37.8 %
100
—
0
—
—
0
—
0
409.5
32.2
1 694.26
-27.3 %
133
-420.58
-47.6 %
-33.02
-1 238.36
-97.2
—
0
-1 588.81
-264.7 %
-124.7
-154.16
-12.1
-936.49
-388.4 %
-73.5
-0.188
4 993.47
2 046.5
24.7 %
100
—
0
—
—
0
—
0
632.12
30.9
2 331.41
10.2 %
113.9
-284.91
39.8 %
-13.9
1 279.42
62.5
—
0
964.63
854 %
47.1
199.31
9.7
324.71
260.7 %
15.9
0.065
4 993.47
1 641.73
-26.2 %
100
—
0
—
—
0
—
0
564.47
34.4
2 115.12
-3 %
128.8
-473.39
-1130.3 %
-28.8
345.46
21
—
0
-127.93
-118.3 %
-7.8
53.155
3.2
-202.04
-180 %
-12.3
-0.04
4 993.47
2 226
21.2 %
100
—
0
—
—
0
—
0
606.74
27.3
2 180.06
12 %
97.9
45.945
142 %
2.1
651.54
29.3
—
0
697.49
765.1 %
31.3
181.94
8.2
252.45
3015.1 %
11.3
0.051
4 993.47
1 836.81
-22.3 %
100
—
0
—
—
0
—
0
547.82
29.8
1 946.19
-8.2 %
106
-109.38
-145 %
-6
190
10.3
—
0
80.624
-79.5 %
4.4
34.825
1.9
-8.66
-104.1 %
-0.5
-0.002
4 993.47
2 362.93
48.2 %
—
—
—
—
573.34
2 119.64
23.2 %
243.29
293.6 %
145.17
—
393.46
81.3 %
76.671
212.03
185.7 %
0.042
4 990.68
1 594.56
350.8 %
—
—
—
—
456.89
1 720.24
505.1 %
-125.68
-281.4 %
342.65
—
216.97
282 %
12.908
74.22
53 %
0.015
4 996.95
353.7
-2.6 %
—
—
—
—
47.2
284.3
-3.3 %
69.3
-0.1 %
3.7
-16.2
56.8
-28 %
11.9
48.5
-25.6 %
0.01
4 954.4
363.2
5.9 %
—
—
—
—
45.8
293.9
12.2 %
69.4
-14.5 %
3.2
6.3
78.9
-34.8 %
17.5
65.2
-39.9 %
0.01
4 954.6
343
3.3 %
—
—
—
—
35
261.9
-3.7 %
81.2
34.9 %
3.6
36.3
121.1
58.5 %
15
108.4
67.3 %
0.02
4 957.3
332.1
1.9 %
—
—
—
—
36.6
272
7.9 %
60.2
-18.4 %
3
13.3
76.4
-16 %
13.3
64.8
-17.3 %
0.01
4 954
325.9
8.3 %
—
—
—
—
39.9
252.1
4.4 %
73.8
24 %
4.5
12.6
90.9
2.9 %
14.4
78.4
2.6 %
0.02
4 969.3
300.9
3.3 %
—
—
—
—
35.1
241.4
9.7 %
59.5
-16.7 %
6.5
22.3
88.3
-0.9 %
11.9
76.4
6.4 %
0.02
4 965.3
291.4
11 %
—
—
—
—
25.4
220.1
-0.3 %
71.4
71.2 %
6.8
10.9
89.1
46.3 %
14
71.8
37.5 %
0.01
4 958.3
262.5
-12.5 %
—
—
—
—
28
220.8
1.1 %
41.7
-49 %
5.7
13.5
60.9
-39.1 %
10.3
52.2
-36 %
0.01
4 953.9
300
16.8 %
—
—
—
—
17.3
218.4
-1.8 %
81.7
137.5 %
10.4
7.9
100
94.9 %
19.4
81.6
99 %
0.02
4 946.3
256.8
4.2 %
—
—
—
—
41.4
222.4
4.8 %
34.4
0.9 %
11.7
5.1
51.3
19.6 %
11.1
41
-13.9 %
0.01
4 944.4
246.5
-3.1 %
—
—
—
—
38.8
212.3
-0.7 %
34.1
-16 %
6.9
1.9
42.9
-17 %
-4.9
47.6
12.8 %
0.01
4 949.2
254.3
-6.8 %
—
—
—
—
39.8
213.7
-2.1 %
40.6
-25.6 %
7.7
3.4
51.7
6.6 %
9.4
42.2
-11.9 %
0.01
4 942.4
272.8
8.1 %
—
—
—
—
46.3
218.2
-1.6 %
54.6
78.4 %
3.3
-9.4
48.5
1.3 %
-0.8
47.9
14.6 %
0.01
4 938.7
252.4
0.5 %
—
—
—
—
55.9
221.8
1.6 %
30.6
-7 %
14.6
2.7
47.9
-16.7 %
6.5
41.8
-17.6 %
0.01
4 946.4
251.1
-2.8 %
—
—
—
—
57.5
218.2
0.2 %
32.9
-19.2 %
2.8
21.8
57.5
16.2 %
6.6
50.7
23.4 %
0.01
4 963.2
258.4
-6.7 %
—
—
—
—
62.7
217.8
-13.3 %
40.7
56.5 %
5.3
4
49.5
63.4 %
8.5
41.1
33.9 %
0.01
4 952.6
277
3.7 %
—
—
—
—
30.6
251.1
7.9 %
26
-24.6 %
2.6
1.7
30.3
-20.5 %
—
30.7
-17 %
0.01
4 953.9
267.2
-6 %
—
—
—
—
37.1
232.7
-4.7 %
34.5
-14 %
1.9
1.7
38.1
-14.2 %
1
37
-12.5 %
0.01
4 947.2
284.3
-0.1 %
—
—
—
—
37.4
244.1
-1 %
40.1
5.8 %
2
2.3
44.4
2.8 %
1.4
42.3
4.4 %
0.01
4 934.8
284.6
43.7 %
—
—
—
—
41
246.6
14.8 %
37.9
326.9 %
1.9
3.4
43.2
482.3 %
2.4
40.5
406.8 %
0.01
4 944.2
198.1
30.2 %
—
—
—
—
38.8
214.8
19.3 %
-16.7
40.1 %
1.4
4
-11.3
55.3 %
1.4
-13.2
48.4 %
—
4 931.7
152.2
-18 %
—
—
—
—
34.5
180.1
-11.5 %
-27.9
-55.9 %
1.5
1.1
-25.3
-87.4 %
1.2
-25.6
-95.4 %
-0.01
4 931.7
185.6
7 %
—
—
—
—
40.3
203.6
2.4 %
-17.9
29.5 %
1.7
2.8
-13.5
34.5 %
1
-13.1
37 %
—
4 931.7
173.4
-6.4 %
—
—
—
—
35
198.8
-4.7 %
-25.4
-9 %
1.8
3
-20.6
-20.5 %
0.9
-20.8
-16.2 %
—
4 931.7
185.3
11.8 %
—
—
—
—
35.3
208.6
8.4 %
-23.3
12.7 %
2.3
3.9
-17.1
17 %
0.9
-17.9
12.3 %
—
4 931.7
165.7
-13.4 %
—
—
—
—
31.5
192.4
-18.5 %
-26.7
40.3 %
2.3
3.9
-20.6
76.2 %
0.9
-20.4
75.4 %
—
4 931.7
191.4
16 %
—
—
—
—
42.7
236.1
12.9 %
-44.7
-1.4 %
2
1
-86.4
-122.7 %
-3.5
-83
-106 %
-0.02
4 931.7
165
-4.4 %
—
—
—
—
32.5
209.1
-1.6 %
-44.1
-10.3 %
3.8
1.5
-38.8
-9.3 %
2.2
-40.3
2.9 %
-0.01
4 931.7
172.6
—
—
—
—
—
35.1
212.6
—
-40
—
4
0.5
-35.5
—
2.3
-41.5
—
-0.01
4 931.7