SEEC Media Statements
20
SEEC Media Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.828
20.35
1.478
—
20.634
20.049
-18.571
-0.014
—
-8.941
0.017
-4.8
-0.007
736.14
41.251
100
19.174
46.5
22.077
53.5
—
0
12.357
30
9.516
23.1
12.561
30.5
17.482
42.4
—
0
-57.57
-139.6
1.969
4.8
-50.215
-121.7
-0.072
695.71
31.912
100
12.746
39.9
19.166
60.1
—
0
12.786
40.1
12.644
39.6
6.522
20.4
-36.446
-114.2
—
0
-29.724
-93.1
—
0
-32.258
-101.08
-0.052
616.14
31.91
100
13.464
42.2
18.446
57.8
—
0
3.228
10.1
2.432
7.6
16.014
50.2
3.589
11.2
—
0
-23.709
-74.3
-0.287
-0.9
-19.002
-59.5
-0.031
617.88
36.44
100
13.227
36.3
23.213
63.7
—
0
25.721
70.6
25.033
68.7
-1.82
-5
-14.626
-40.1
—
0
-19.828
-54.4
1.341
3.7
-21.134
-58
-0.052
404.94
42.784
100
13.538
31.6
29.246
68.4
—
0
78.78
184.1
73.259
171.2
-44.013
-102.9
8.952
20.9
—
0
-111.7
-261.07
-2.052
-4.8
-103.05
-240.9
-0.273
378.04
37.383
100
10.456
28
26.927
72
—
0
33.682
90.1
33.421
89.4
-6.494
-17.4
-27.71
-74.1
—
0
-34.204
-91.5
-0.457
-1.2
-34.781
-93.04
-0.109
318.68
51.184
100
24.839
48.5
26.345
51.5
—
0
58.178
113.7
57.802
112.9
-31.457
-61.5
-6.579
-12.9
—
0
-48.263
-94.3
0.698
1.4
-44.313
-86.6
-0.139
318.68
36.039
100
11.596
32.2
24.443
67.8
—
0
53.296
147.9
52.695
146.2
-28.252
-78.4
-23.674
-65.7
—
0
-51.926
-144.08
-1.505
-4.2
-50.981
-141.5
-0.16
318.68
97.637
100
64.187
65.7
33.45
34.3
—
0
79.151
81.1
76.956
78.8
-43.506
-44.6
16.99
17.4
—
0
-26.516
-27.2
0.156
0.2
-28.304
-29
-0.004
6 373.55
82.776
100
28.207
34.1
54.569
65.9
—
0
109.74
132.6
108.17
130.7
-53.599
-64.8
-46.164
-55.8
—
0
-99.763
-120.5
-1.433
-1.7
-96.773
-116.9
-0.015
6 373.55
188.48
102.02
86.455
—
126.28
124.75
-38.293
-0.655
—
-50.92
0.243
-50.67
-0.159
318.68
130.65
42.913
87.74
—
90.699
65.797
21.943
-226.37
—
-204.42
-3.649
-201.04
-0.032
6 373.55
167.7
73.6
94.1
—
100.4
94.8
-0.7
30.8
0
7.4
4.1
3.7
—
6 373.5
99.9
49.9
50
—
87.2
84.2
-34.2
30.4
—
-18.8
0.8
-18.9
—
6 373.5
135.5
67.8
67.8
—
104.5
101.4
-33.6
-54.1
0
-189.7
-0.6
-188.2
-0.09
2 031.6
151.1
71.1
80
—
108.4
93.6
-13.6
1
0
-12.6
0.8
-11.9
-0.01
1 752.2
254.2
125.9
128.3
—
181.1
233.9
-105.6
9.5
0.1
-96
—
-94.5
-0.06
1 623.1
189.4
87.2
102.2
—
128.4
129.4
-27.2
4.5
0.9
-22.7
4.8
-26.7
-0.02
1 614.6
276.8
126.8
150
—
134.8
132.5
17.5
5.5
—
23.1
6.8
16.8
0.01
1 615.9
216.1
78.4
137.6
—
133
132.7
4.9
-1
—
3.9
3.9
0.6
—
1 614.6
285.8
121.7
164.1
—
144.3
141.4
22.7
-1
-0.1
21.6
9.1
13.1
0.01
1 618.6
230.8
76.1
154.7
—
125.3
124.7
30
-1.3
-0.5
28.7
10.1
19.1
0.01
1 615.7
276.1
99.7
176.4
—
155.5
154.3
22.1
-1.5
-1.2
20.6
0.6
20.8
0.01
1 620.3
206.4
61.6
144.8
—
122.7
119.9
25
-1.6
0
23.4
9.8
14.1
0.01
1 614.6
206.3
70.5
135.7
—
113.2
110.3
25.5
-10
0
15.5
6.2
9.4
—
1 974.4
146.1
50.2
96
—
93.5
87.8
8.1
-8.5
—
-0.4
1.8
-2.2
—
1 614.6
159.6
54
105.6
—
90
99.5
6.1
-4.9
—
-5.1
-0.1
-5
—
1 614.6
115.7
46.9
68.8
—
90.3
97.3
-28.5
-12.5
—
-41
0.1
-41.1
-0.03
1 614.6
160.3
66
94.3
—
122.6
123.6
-29.3
11.3
0.9
-18
1.2
-19.2
-0.01
1 614.4
146.9
53.2
93.7
—
79.7
78.9
14.9
-3.9
-0.8
11
6.1
4.8
—
1 619.2
127.9
50.2
77.7
—
51.8
43.4
34.2
-11.9
0
18.9
8.3
10.6
0.01
1 464.7
58.6
20.3
38.3
—
42.4
37.3
1
-4.3
0
-3.3
1.2
-4.5
—
1 442.2
56.4
15.9
40.4
—
42.3
37.5
3
-8.2
0
-26.3
3.4
-29.7
-0.02
1 441.8
42.7
9.9
32.8
—
28.2
25.7
7.1
-0.9
0
6.2
2.9
0.7
—
1 453
55.6
12.7
42.9
—
19.5
18
24.9
—
-1.5
24.9
5.2
15.6
0.01
1 449.7
45.9
10.6
35.2
—
13.2
10.3
24.9
—
0
24.9
5.1
15
0.01
1 449.1
38.8
6.7
32.1
—
16.5
15.1
17
—
0
47.7
3.6
42.9
0.03
1 452.8
38.2
6.7
31.4
—
13.1
13.9
17.5
—
0
17.5
5.3
9.5
0.01
1 455.6
43.8
7.7
36.2
—
—
16.3
19.8
4.7
—
30.3
3.5
21.2
0.02
1 382.2
68.5
35.6
32.9
—
—
20.9
12
1.5
—
12.4
2.1
7
0.01
1 293.4
50.1
25.1
25
—
—
13.5
11.6
-0.8
—
10.8
0.8
9.1
0.01
1 027.2