Medialink Statements
22
Medialink Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
247.62
126.12
121.5
—
67.673
67.541
53.962
-1.533
1.26
41.997
5.799
36.198
0.019
1 917.88
260.99
100
134.19
51.4
126.8
48.6
—
0
70.248
26.9
66.931
25.6
59.864
22.9
2.026
0.8
—
0
14.254
5.5
-1.011
-0.4
15.265
5.8
0.008
1 921.47
212.91
100
111.7
52.5
101.21
47.5
—
0
49.459
23.2
49.04
23
52.171
24.5
-5.914
-2.8
—
0
37.796
17.8
5.538
2.6
32.258
15.2
0.017
1 928.61
213.21
100
109.19
51.2
104.02
48.8
—
0
57.266
26.9
60.36
28.3
43.66
20.5
0.102
0.05
—
0
10.859
5.1
-2.943
-1.4
13.802
6.5
0.007
1 923.29
184.67
100
91.132
49.3
93.536
50.7
—
0
50.83
27.5
50.662
27.4
42.874
23.2
0.203
0.1
—
0
33.841
18.3
5.217
2.8
28.624
15.5
0.015
1 928.54
186.18
100
94.288
50.6
91.893
49.4
—
0
69.381
37.3
69.328
37.2
22.565
12.1
0.012
0.006
—
0
9.664
5.2
-3.345
-1.8
13.009
7
0.007
1 931.92
149
100
76.474
51.3
72.529
48.7
—
0
38.784
26
38.645
25.9
33.884
22.7
3.033
2
—
0
30.282
20.3
4.724
3.2
25.558
17.2
0.013
1 991.77
150.2
100
81.287
54.1
68.917
45.9
—
0
49.222
32.8
49.198
32.8
19.719
13.1
2.576
1.7
—
0
4.852
3.2
-7.244
-4.8
12.096
8.1
0.006
1 992
164.92
100
88.261
53.5
76.657
46.5
—
0
47.857
29
47.756
29
28.901
17.5
0.919
0.6
—
0
30.182
18.3
6.327
3.8
23.855
14.5
0.013
1 855.93