Birmingham Sports Statements
23
Data from Birmingham Sports`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Birmingham Sports Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
108.15
-0.7 %
221.99
-113.84
-30.4 %
—
21.445
-62.246
-16.7 %
-51.593
-52 %
-0.318
-1.514
-28.678
48.9 %
0.71
2.716
109.6 %
0.004
771.56
108.95
-0.6 %
100
196.22
180.1
-87.272
26.2 %
-80.1
—
0
17.52
16.1
-53.326
22.8 %
-48.9
-33.946
31 %
-31.2
-25.643
-23.5
-1.844
-1.7
-56.168
16.9 %
-51.6
-0.001
-0.0009
-28.373
6.6 %
-26.04
-0.037
771.56
109.56
-1.6 %
100
227.85
208
-118.29
6.4 %
-108
—
0
17.708
16.2
-69.094
-58.6 %
-63.06
-49.193
40.6 %
-44.9
-28.631
-26.1
-2.538
-2.3
-67.623
-68.4 %
-61.7
—
0
-30.37
-195.1 %
-27.7
-1.046
29.028
111.38
21.3 %
100
237.7
213.4
-126.33
12.8 %
-113.4
—
0
17.671
15.9
-43.569
-322.2 %
-39.1
-82.757
49.7 %
-74.3
-3.183
-2.9
-3.391
-3.04
-40.145
78.6 %
-36.04
-0.001
-0.0009
-10.291
93 %
-9.2
-0.013
771.56
91.818
25.4 %
100
236.74
257.8
-144.92
-23.7 %
-157.8
—
0
21.212
23.1
19.605
-66.7 %
21.4
-164.52
6.6 %
-179.2
-31.283
-34.07
-43.014
-46.8
-187.79
-349.1 %
-204.5
-0.039
-0.04
-146.18
-303.2 %
-159.2
-0.008
19 159.8
73.205
-24.9 %
100
190.4
260.1
-117.19
-3.7 %
-160.09
—
0
28.918
39.5
58.882
-6.9 %
80.4
-176.07
0.1 %
-240.5
-11.991
-16.4
-1.401
-1.9
75.374
136.7 %
103
-0.55
-0.8
71.947
136.8 %
98.3
0.004
17 863.41
97.539
-27.2 %
100
210.53
215.8
-112.99
-7.3 %
-115.8
—
0
24.355
25
63.246
-5.7 %
64.8
-176.24
-2.2 %
-180.7
-31.282
-32.07
-1.431
-1.5
-205.48
-210.4 %
-210.7
-4.839
-5
-195.65
-201.8 %
-200.6
-0.011
17 710.02
133.99
42.5 %
100
239.34
178.6
-105.35
33.5 %
-78.6
—
0
29.306
21.9
67.037
2.6 %
50
-172.39
23 %
-128.7
-9.513
-7.1
—
0
-66.207
65.1 %
-49.4
-0.36
-0.3
-64.837
66.2 %
-48.4
-0.004
17 710.02
94.017
-19.2 %
100
252.52
268.6
-158.5
-56.3 %
-168.6
—
0
30.567
32.5
65.323
6.2 %
69.5
-223.83
-37.4 %
-238.07
9.993
10.6
—
0
-189.78
-9.5 %
-201.9
1.769
1.9
-191.99
-13.6 %
-204.2
-0.013
14 864.51
116.42
21.4 %
100
217.85
187.1
-101.43
41.5 %
-87.1
—
0
28.036
24.1
61.53
-7.8 %
52.9
-162.96
32.2 %
-140
-13.646
-11.7
—
0
-173.27
29.4 %
-148.8
-0.129
-0.1
-168.94
29.1 %
-145.1
-0.014
12 314.25
95.875
-14.5 %
100
269.32
280.9
-173.44
-15.5 %
-180.9
—
0
23.116
24.1
66.768
41.3 %
69.6
-240.21
-21.7 %
-250.5
-9.902
-10.3
—
0
-245.53
-27.6 %
-256.09
-0.13
-0.1
-238.44
-27.8 %
-248.7
-0.022
10 697.71
112.14
43 %
262.25
-150.11
-58.1 %
—
19.074
47.251
110.6 %
-197.36
-68.2 %
-7.43
—
-192.44
-33.7 %
-0.136
-186.59
-60.4 %
-0.025
7 478.09
78.417
-17 %
173.34
-94.928
-80.1 %
—
13.838
22.439
398.6 %
-117.37
-105.5 %
-2.542
—
-143.94
-127.7 %
-24.398
-116.33
-89.5 %
-0.017
6 972.89
94.5
27.4 %
147.2
-52.7
25 %
—
16.3
4.5
-44.4 %
-57.1
27.2 %
-6
-0.1
-63.2
-1369.8 %
-0.1
-61.4
-958.6 %
-0.02
2 881.7
74.2
-22 %
144.5
-70.3
-76.2 %
—
13.5
8.1
-39.6 %
-78.4
-47.1 %
-3.2
0
-4.3
92.3 %
1.4
-5.8
89 %
-0.01
785
95.1
-13.4 %
135
-39.9
-81.4 %
—
19.4
13.4
2.3 %
-53.3
-51.9 %
-3.2
0
-55.7
-3376.5 %
-1.7
-52.8
-912.3 %
-0.07
785
109.8
-23.6 %
131.8
-22
-980 %
—
33.5
13.1
-31.4 %
-35.1
-111.4 %
3.8
-0.1
1.7
154.8 %
-3.5
6.5
258.5 %
0.01
783.1
143.8
20.1 %
141.3
2.5
104.6 %
—
37.8
19.1
-66.6 %
-16.6
85.2 %
-4
-0.1
-3.1
96 %
—
-4.1
95.7 %
-0.01
557.1
119.7
-10.3 %
174.5
-54.8
-1.3 %
—
66.9
57.2
83.3 %
-112
-31.3 %
-5.6
0
-77.1
-23.6 %
21.2
-96
-56.1 %
-0.23
415.5
133.5
-1.4 %
187.6
-54.1
2.3 %
—
31.9
31.2
-42.6 %
-85.3
22.3 %
-12.6
0
-62.4
-21.4 %
-0.2
-61.5
-32.3 %
-0.2
315.2
135.4
-14.9 %
190.8
-55.4
-34.8 %
—
48.2
54.4
138.6 %
-109.8
-71.8 %
-12.6
0
-51.4
30.7 %
-4.9
-46.5
35.6 %
-0.15
315.2
159.1
-26.6 %
200.2
-41.1
-445.4 %
—
11.8
22.8
-60.3 %
-63.9
-40.4 %
-12.8
-0.7
-74.2
-3326.1 %
—
-72.2
-7320 %
-0.23
315.2
216.7
-20.7 %
204.8
11.9
-60.9 %
—
24.1
57.5
-4.2 %
-45.5
-53.2 %
-13.3
0.2
2.3
-98.4 %
—
1
-99.3 %
—
372
273.1
-32.7 %
242.8
30.4
40.1 %
—
27.8
60
-59.9 %
-29.7
76.8 %
-8
0
141.4
119.7 %
—
135.9
124.8 %
0.53
258.5
406
8.2 %
384.3
21.7
-55.1 %
—
58
149.7
39.3 %
-128
-115.9 %
2.1
1.6
-719.1
-997.9 %
-153.8
-548.7
-765.5 %
-1.93
284.8
375.4
17776.2 %
327.1
48.3
—
—
37.5
107.5
766.9 %
-59.3
-475.7 %
-6.2
0
-65.5
-1579.5 %
—
-63.4
-1525.6 %
-0.25
258.5
2.1
-74.7 %
—
—
—
—
10.4
12.4
-8.1 %
-10.3
2.8 %
-10.9
—
-3.9
94.6 %
—
-3.9
94.6 %
-0.04
93.4
8.3
260.9 %
5.4
3
150 %
—
13.7
13.5
57 %
-10.6
-41.3 %
-0.2
-0.1
-72.6
-280.1 %
-0.1
-72.5
-279.6 %
-0.99
73.3
2.3
-62.9 %
1.2
1.2
-20 %
—
8.7
8.6
-39.9 %
-7.5
40.9 %
0.5
—
-19.1
84.8 %
—
-19.1
84.8 %
-0.31
62.3
6.2
-56.6 %
4.7
1.5
—
—
14.5
14.3
-48.4 %
-12.7
51.5 %
—
-0.3
-125.5
-379 %
0.4
-125.9
-380.5 %
-1.73
72.9
14.3
-28.9 %
12.8
1.5
-64.3 %
—
27.8
27.7
166.3 %
-26.2
-322.6 %
—
-0.1
-26.2
-235.9 %
—
-26.2
-235.9 %
-0.71
36.9
20.1
-11.8 %
15.8
4.2
110 %
—
14
10.4
100 %
-6.2
-93.8 %
—
0
-7.8
-136.4 %
—
-7.8
-136.4 %
-0.22
34.8
22.8
20 %
20.8
2
-52.4 %
—
5.3
5.2
-77.5 %
-3.2
83.1 %
-0.1
-0.1
-3.3
88.2 %
—
-3.3
93.1 %
-0.1
31.8
19
-35.4 %
14.8
4.2
-32.3 %
—
23.3
23.1
153.8 %
-18.9
-575 %
—
-0.2
-27.9
12 %
19.8
-48.1
-52.7 %
-1.51
31.8
29.4
6.1 %
23.2
6.2
129.6 %
—
9.3
9.1
71.7 %
-2.8
-7.7 %
-0.1
-0.2
-31.7
-509.6 %
0.2
-31.5
-186.4 %
-0.99
31.8
27.7
-62.7 %
25
2.7
-89.5 %
—
5.6
5.3
-41.1 %
-2.6
-115.8 %
-0.1
-0.3
-5.2
-131.7 %
0.7
-11
-184 %
-0.35
31.8
74.2
-27.8 %
48.7
25.6
-5.5 %
—
9.1
9
-1.1 %
16.5
-8.3 %
-0.1
-0.1
16.4
-8.4 %
0.6
13.1
5.6 %
0.41
31.8
102.8
519.3 %
75.7
27.1
—
—
9.2
9.1
68.5 %
18
60.7 %
-0.1
-0.1
17.9
59.8 %
0.8
12.4
11.7 %
0.39
31.8
16.6
—
—
—
—
—
5.4
5.4
—
11.2
—
-0.1
—
11.2
—
—
11.1
—
0.35
31.8