Tom Statements
23
Data from Tom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tom Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
378.67
-11.8 %
100
223.46
59
155.21
-15.8 %
41
—
0
92.935
24.5
157.49
24.2 %
41.6
-2.285
-104 %
-0.6
-92.512
-24.4
14.471
3.8
-80.326
-172 %
-21.2
9.179
2.4
-94.547
-85.5 %
-25
-0.024
3 958.51
429.12
7 %
100
244.68
57
184.43
12.1 %
43
—
0
107.21
25
126.84
-27 %
29.6
57.596
713 %
13.4
-74.484
-17.4
4.585
1.1
-29.536
-112.7 %
-6.9
9.179
2.1
-50.959
-126.4 %
-11.9
-0.013
3 958.51
401
-17.7 %
100
236.54
59
164.46
-22.4 %
41
—
0
94.745
23.6
173.86
-6.3 %
43.4
-9.396
-135.6 %
-2.3
-58.336
-14.5
74.161
18.5
232.16
728.9 %
57.9
8.25
2.1
193.38
469.9 %
48.2
0.049
3 958.51
487.07
21.1 %
100
275.2
56.5
211.87
29.8 %
43.5
—
0
114.38
23.5
185.45
9.8 %
38.1
26.422
567.1 %
5.4
-68.138
-14
—
0
-36.914
33.7 %
-7.6
8.745
1.8
-52.277
15.4 %
-10.7
-0.013
3 958.51
402.3
-19.6 %
100
239.01
59.4
163.29
-23.1 %
40.6
—
0
98.869
24.6
168.95
-39.6 %
42
-5.657
91.6 %
-1.4
-49.998
-12.4
—
0
-55.655
94.6 %
-13.8
6.124
1.5
-61.829
93.5 %
-15.4
-0.016
3 958.51
500.11
35.9 %
100
287.85
57.6
212.25
44.3 %
42.4
—
0
211.93
42.4
279.93
66.2 %
56
-67.675
-216.9 %
-13.5
-61.767
-12.4
—
0
-1 034.02
-815.5 %
-206.8
8.675
1.7
-952.07
-751.1 %
-190.4
-0.241
3 958.51
367.86
-24 %
100
220.78
60
147.08
-28.9 %
40
—
0
96.757
26.3
168.44
-16 %
45.8
-21.357
-442.3 %
-5.8
-91.583
-24.9
—
0
-112.94
-0.8 %
-30.7
2.521
0.7
-111.86
2.9 %
-30.4
-0.028
3 958.51
483.86
11.9 %
100
276.98
57.2
206.88
16.5 %
42.8
—
0
110.44
22.8
200.64
24.2 %
41.5
6.24
-61.3 %
1.3
-111.83
-23.1
—
0
-112.06
-49.7 %
-23.2
2.744
0.6
-115.2
-40.4 %
-23.8
-0.029
3 958.51
432.26
-12.3 %
100
254.61
58.9
177.64
-14.7 %
41.1
—
0
104.64
24.2
161.54
-25.6 %
37.4
16.107
280 %
3.7
-90.941
-21.04
—
0
-74.834
18.6 %
-17.3
6.884
1.6
-82.079
12.8 %
-19
-0.021
3 958.51
492.81
9.2 %
100
284.58
57.7
208.24
9.7 %
42.3
—
0
135.5
27.5
217.18
15.6 %
44.1
-8.947
-538.6 %
-1.8
-82.95
-16.8
—
0
-91.897
-40.5 %
-18.6
4.681
0.9
-94.17
-46.1 %
-19.1
-0.024
3 915.43
451.27
-10.6 %
100
261.41
57.9
189.86
-6.4 %
42.1
—
0
124.92
27.7
187.82
1 %
41.6
2.04
-87.9 %
0.5
-67.455
-14.9
—
0
-65.415
37.8 %
-14.5
-0.217
-0.05
-64.453
38 %
-14.3
-0.017
3 893.27
504.73
10.7 %
100
301.84
59.8
202.89
19.7 %
40.2
—
0
134.14
26.6
185.97
-16.3 %
36.8
16.927
132.2 %
3.4
-76.728
-15.2
—
0
-105.16
25.2 %
-20.8
2.875
0.6
-103.97
24.8 %
-20.6
-0.027
3 893.27
455.78
-33.3 %
100
286.28
62.8
169.5
-41.5 %
37.2
—
0
127.54
28
222.15
7.6 %
48.7
-52.65
-163.3 %
-11.6
-88.029
-19.3
—
0
-140.68
-281.8 %
-30.9
5.544
1.2
-138.31
-567.2 %
-30.3
-0.036
3 893.27
683.8
-5.1 %
100
394.3
57.7
289.5
-6.8 %
42.3
—
0
122.7
17.9
206.4
-18.4 %
30.2
83.2
43.7 %
12.2
13.3
1.9
—
0
77.4
28.4 %
11.3
13.9
2
29.6
10.4 %
4.3
0.01
4 267.1
720.8
49 %
100
410.2
56.9
310.6
51.7 %
43.1
—
0
121.8
16.9
252.8
35.9 %
35.1
57.9
209.6 %
8
2.4
0.3
—
0
60.3
374.8 %
8.4
0.4
0.06
26.8
162.7 %
3.7
0.01
3 964.8
483.7
-2 %
100
279
57.7
204.7
28.3 %
42.3
—
0
99
20.5
186
-3.3 %
38.5
18.7
157.2 %
3.9
-4
-0.8
—
0
12.7
105.3 %
2.6
-2.1
-0.4
10.2
104.2 %
2.1
—
3 401.4
493.4
19 %
100
333.7
67.6
159.6
-0.9 %
32.3
—
0
195.8
39.7
192.3
6.6 %
39
-32.7
-68.6 %
-6.6
-4.1
-0.8
—
0
-237.4
-721.5 %
-48.1
-10.7
-2.2
-240.9
-385.7 %
-48.8
-0.07
3 341.5
414.7
—
100
253.7
61.2
161
—
38.8
—
0
100.6
24.3
180.4
—
43.5
-19.4
—
-4.7
-3.1
-0.7
—
0
-28.9
—
-7
15.8
3.8
-49.6
—
-12
-0.02
3 295.9