XD Statements
24
XD Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 636.04
100
604.93
37
1 031.11
63
487.87
29.8
657.66
40.2
1 139.94
69.7
-108.83
-6.7
-55.844
-3.4
-2.329
-0.1
-177.91
-10.9
-9.765
-0.6
-173.23
-10.6
-0.367
472.02
1 753.1
100
715.84
40.8
1 037.26
59.2
527.78
30.1
432.19
24.7
923.32
52.7
113.94
6.5
35.427
2
-3.416
-0.2
147.82
8.4
45.029
2.6
90.194
5.1
0.191
472.93
1 836.9
100
784.55
42.7
1 052.34
57.3
627.45
34.2
648.34
35.3
1 242.01
67.6
-189.66
-10.3
22.998
1.3
-1.209
-0.07
-161.38
-8.8
31.242
1.7
-167.44
-9.1
-0.355
471.99
1 594.04
100
811.12
50.9
782.91
49.1
656.37
41.2
508.19
31.9
1 156.39
72.5
-373.47
-23.4
-23.969
-1.5
-0.939
-0.06
-398.46
-25
-17.063
-1.07
-386.06
-24.2
-0.818
471.99
1 324.47
100
774.92
58.5
549.54
41.5
666.24
50.3
559.25
42.2
1 203.71
90.9
-654.16
-49.4
27.195
2.1
-0.617
-0.05
-628.06
-47.4
-33.121
-2.5
-538.66
-40.7
-1.141
472.12
1 378.71
100
702.01
50.9
676.7
49.1
575.94
41.8
456.04
33.1
1 026.7
74.5
-350
-25.4
20.76
1.5
-0.295
-0.02
-327.83
-23.8
-5.479
-0.4
-325.15
-23.6
-0.711
457.02
1 407.07
100
700.84
49.8
706.23
50.2
439.36
31.2
453.76
32.2
880.67
62.6
-174.45
-12.4
-8.669
-0.6
-0.319
-0.02
-178.24
-12.7
25.884
1.8
-197.4
-14.03
-0.443
445.39
1 440.48
100
614.68
42.7
825.8
57.3
218.15
15.1
359.55
25
563.74
39.1
262.06
18.2
29.845
2.1
-0.201
-0.01
285.23
19.8
25.314
1.8
206.55
14.3
0.492
419.51