Zengame Technology Statements
26
Zengame Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 041.55
100
445.9
42.8
595.64
57.2
66.661
6.4
136.07
13.1
163.55
15.7
432.1
41.5
-10.942
-1.05
—
0
421.12
40.4
99.466
9.5
321.04
30.8
0.316
1 016.2
1 017.83
100
382.12
37.5
635.71
62.5
73.84
7.3
134.13
13.2
161.73
15.9
473.99
46.6
-2.07
-0.2
—
0
461.92
45.4
57.655
5.7
404.85
39.8
0.396
1 023.35
1 147.67
100
409.33
35.7
738.34
64.3
75.686
6.6
174.2
15.2
229.11
20
509.23
44.4
-2.92
-0.3
—
0
506.31
44.1
62.955
5.5
443.77
38.7
0.444
999.79
619.79
100
220.14
35.5
399.65
64.5
49.983
8.1
120.57
19.5
145.2
23.4
254.45
41.1
-0.124
-0.02
—
0
254.32
41
17.418
2.8
237.01
38.2
0.237
999.69
1 029.73
100
410.99
39.9
618.74
60.1
54.856
5.3
159.68
15.5
198.84
19.3
419.9
40.8
-2.213
-0.2
—
0
417.69
40.6
63.09
6.1
354.6
34.4
0.352
1 006.68
444.22
100
157.59
35.5
286.63
64.5
37.675
8.5
81.891
18.4
105.27
23.7
181.36
40.8
-0.211
-0.05
—
0
181.15
40.8
35.403
8
145.75
32.8
0.143
1 017.44
274.03
100
135.4
49.4
138.63
50.6
27.189
9.9
27.335
10
52.117
19
86.508
31.6
9.067
3.3
—
0
95.575
34.9
6.455
2.4
89.12
32.5
0.088
1 017.44
468.48
100
242.54
51.8
225.93
48.2
26.627
5.7
72.506
15.5
91.304
19.5
134.63
28.7
6.983
1.5
—
0
141.61
30.2
9.765
2.1
131.85
28.1
0.13
1 017.81
354.06
100
183.45
51.8
170.6
48.2
22.656
6.4
58.247
16.5
79.41
22.4
91.195
25.8
6.871
1.9
—
0
98.066
27.7
7.811
2.2
90.255
25.5
0.088
1 022.42
308.04
100
153.69
49.9
154.35
50.1
15.623
5.1
66.858
21.7
78.163
25.4
76.185
24.7
3.461
1.1
—
0
79.646
25.9
9.382
3
70.264
22.8
0.078
901.21
287.12
100
141.39
49.2
145.74
50.8
15.088
5.3
70.755
24.6
84.043
29.3
61.695
21.5
3.178
1.1
—
0
64.873
22.6
6.825
2.4
58.048
20.2
0.047
1 234
267.83
100
166.49
62.2
101.34
37.8
13.208
4.9
36.046
13.5
48.855
18.2
52.484
19.6
3.663
1.4
—
0
56.147
21
5.386
2
50.761
19
0.062
820