31

Smartone Telecommunications Holdings LtdHKG 315 Stock Report

Last reporting period 31 Dec, 2023

Updated 19 Sep, 2024

Last price

Market cap $B

0.66

Micro

Exchange

XHKG - Hong Kong Exchange

View Section: Financials

Smartone Telecommunications Statements

31

Smartone Telecommunications Income Statement

B

M

HKD (except Earnings per share)

Financial

Revenue

Cost of sales

Gross profit

Research and development

Selling, general and administrative

Total operating expenses

Operating income

Interest expense

Other income

Income before tax

Provision for income taxes

Net income

Diluted earnings per share

Shares outstanding after dilution

2023-12-31
%

3 390.49

100

1 309.5

38.6

2 081

61.4

0

352.68

10.4

1 712.87

50.5

368.13

10.9

17.74

0.5

-34.034

-1.004

344.54

10.2

98.749

2.9

245.79

7.2

0.222

1 104.92

2023-06-30
%

2 953.87

100

925.94

31.3

2 027.93

68.7

0

370.01

12.5

1 713.38

58

314.56

10.6

21.776

0.7

-34.162

-1.2

97.418

3.3

84.404

2.9

13.014

0.4

0.012

1 106.36

2022-12-31
%

3 809.01

100

1 665.71

43.7

2 143.3

56.3

0

360.87

9.5

1 749.13

45.9

394.17

10.3

-0.026

-0.0007

-35.382

-0.9

355.96

9.3

100.13

2.6

255.83

6.7

0.231

1 105.49

2022-06-30
%

3 165.76

100

1 086.19

34.3

2 079.57

65.7

0

332.21

10.5

1 723.8

54.5

355.77

11.2

-8.898

-0.3

-48.515

-1.5

264.3

8.3

93.455

3

171.79

5.4

0.155

1 107.27

2021-12-31
%

3 791.52

100

1 686.29

44.5

2 105.23

55.5

0

319.81

8.4

1 706.13

45

399.1

10.5

-32.342

-0.9

-23.05

-0.6

335.51

8.8

83.436

2.2

251.38

6.6

0.226

1 110.6

2021-06-30
%

3 475.99

100

1 449.01

41.7

2 026.99

58.3

0

338.22

9.7

1 720.12

49.5

306.87

8.8

-27.994

-0.8

-12.6

-0.4

253.61

7.3

75.809

2.2

178.03

5.1

0.16

1 111.1

2020-12-31
%

3 244.31

100

1 238.83

38.2

2 005.49

61.8

0

250.46

7.7

1 620.92

50

384.56

11.9

-29.104

-0.9

-8.484

-0.3

342.43

10.6

77.586

2.4

266.6

8.2

0.238

1 118.57

2020-06-30
%

2 729.84

100

704.12

25.8

2 025.72

74.2

0

374.44

13.7

1 775.53

65

250.2

9.2

-18.739

-0.7

-5.119

-0.2

137.14

5

56.358

2.1

113.52

4.2

0.101

1 121.95

2019-12-31
%

4 256.61

100

2 078.46

48.8

2 178.14

51.2

0

381.56

9

1 814.9

42.6

363.25

8.5

-14.916

-0.4

-7.254

-0.2

336.66

7.9

77.823

1.8

265.47

6.2

0.237

1 122.16

2019-06-30
%

3 228.48

100

1 096.06

33.9

2 132.41

66.1

0

384.5

11.9

1 730.78

53.6

401.63

12.4

-7.937

-0.2

4.134

0.1

380.44

11.8

87.834

2.7

299.84

9.3

0.267

1 124.44

2018-12-31
%

5 186.56

100

3 003.49

57.9

2 183.07

42.1

0

363.75

7

1 738.38

33.5

444.69

8.6

-8.486

-0.2

-10.254

-0.2

420.22

8.1

94.03

1.8

332.41

6.4

0.297

1 120.92

2018-06-30
%

5 880.91

100

3 688.12

62.7

2 192.79

37.3

0

362.23

6.2

1 788.38

30.4

404.41

6.9

-10.118

-0.2

-14.298

-0.2

369.19

6.3

86.348

1.5

287.13

4.9

0.256

1 119.99

2017-12-31

4 107.58

1 547.41

2 560.17

358.1

2 102.99

457.18

-18.699

-16.371

417.76

93.455

328.12

0.298

1 100.39

2017-06-30

3 343.11

848.77

2 494.34

360.71

2 089.68

404.66

-30.588

-13.404

357.29

80.855

278.7

0.254

1 096.14

2016-12-31

5 372

2 655

2 717

372

2 189

528

-20

-22

486

97

393

0.36

1 081

2016-06-30

8 127

5 391

2 736

371

2 213

523

-18

-24

476

88

394

0.37

1 069

2015-12-31

10 228

7 404

2 824

351

2 234

591

-69

-32

486

87

403

0.38

1 061

2015-06-30

9 986

7 032

2 954

385

2 317

637

-20

-34

567

99

469

0.45

1 053

2014-12-31

8 673

5 675

2 997

356

2 373

625

-13

-47

564

96

466

0.45

1 046

2014-06-30

6 713

4 041

2 672

337

2 296

377

-38

-41

298

75

226

0.22

1 045

2013-12-31

6 531

3 702

2 829

342

2 398

431

-19

-48

364

56

311

0.3

1 038

2013-06-30

6 178

3 287

2 891

353

2 371

521

-12

-50

459

77

384

0.37

1 040

2012-12-31

5 888

2 927

2 961

346

2 346

615

-44

-15

556

90

459

0.44

1 042

2012-06-30

4 892

1 649

3 243

329

2 523

720

-50

670

115

548

0.53

1 037

2011-12-31

5 060

2 540

2 520

993

1 859

661

-59

583

97

475

0.46

1 032

2011-06-30

3 872

1 039

2 833

302

2 260

573

-53

520

79

434

0.42

1 031

2010-12-31

2 759

866

1 893

884

1 478

415

-34

381

57

321

0.31

1 042

2010-06-30

2 148

614

1 534

806

1 294

240

-25

215

26

183

0.17

1 051

2009-12-31

1 810

442

1 367

787

1 280

87

-27

60

-46

111

0.1

1 074

2009-06-30

1 749

483

1 266

790

1 243

23

-25

-1

-3

-10

-0.01

1 097

2008-12-31

1 955

603

1 352

792

1 259

93

-19

74

9

52

0.05

1 132

2008-06-30

2 018

635

1 383

777

1 229

153

-17

137

7

115

0.1

1 151

2007-12-31

2 056

690

1 366

744

1 175

191

10

200

24

161

0.14

1 158

2007-06-30

1 937

673

1 264

697

1 129

136

11

146

21

114

0.1

1 163

2006-12-31

2 102

859

1 242

737

1 195

48

10

58

6

44

0.04

1 165

2006-06-30

1 920

761

1 159

681

1 113

45

-4

41

1

33

0.03

1 166

2005-12-31

1 859

749

1 110

643

1 051

60

-9

50

6

37

0.03

1 166

2005-06-30

1 789

732

1 057

635

955

102

-10

92

-16

103

0.09

1 166

2004-12-31

1 831

724

1 106

572

867

240

19

259

30

224

0.19

1 166

2004-06-30

1 818

737

1 081

833

248

26

275

40

231

0.2

1 169

2003-12-31

1 549

523

1 026

783

243

33

276

39

235

0.2

1 169

2003-06-30

1 378

435

943

788

155

14

169

14

155

0.13

1 167

2002-12-31

1 454

439

1 015

818

197

42

238

14

223

0.19

1 167

View Section: Balance Sheet