Mei Ah Statements
39
Data from Mei Ah`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Mei Ah Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
61.619
33.8 %
20.211
41.408
913 %
—
35.202
30.185
237.2 %
11.223
179.9 %
-16.225
—
-5.002
77.3 %
-0.41
-4.518
76.9 %
-0.001
5 923.74
46.06
56.1 %
100
51.153
111.1
-5.093
-123.8 %
-11.06
—
0
13.843
30.1
8.952
-72.8 %
19.4
-14.045
-21.4 %
-30.5
-8.023
-17.4
-0.015
-0.03
-22.083
28.8 %
-47.9
-2.928
-6.4
-19.532
33.5 %
-42.4
-0.003
5 923.74
29.51
-24.6 %
100
8.113
27.5
21.397
41.6 %
72.5
—
0
37.983
128.7
32.968
-29.8 %
111.7
-11.571
63.7 %
-39.2
-19.448
-65.9
—
0
-31.019
14.3 %
-105.1
-1.018
-3.4
-29.383
9.2 %
-99.6
-0.005
5 923.74
39.115
100 %
100
24
61.4
15.115
99.9 %
38.6
—
0
50.715
129.7
46.978
83.1 %
120.1
-31.863
-75.9 %
-81.5
-3.271
-8.4
—
0
-36.191
-100 %
-92.5
-3.731
-9.5
-32.359
-99.4 %
-82.7
-0.005
5 923.74
19.56
-50 %
100
12
61.3
7.56
-67.8 %
38.7
—
0
25.58
130.8
25.66
-27.6 %
131.2
-18.11
-51.1 %
-92.6
2.14
10.9
-2.152
-11.002
-18.1
-183.7 %
-92.5
-1.87
-9.6
-16.23
-136.1 %
-83
-0.003
5 923.74
39.103
-38.1 %
100
15.645
40
23.458
11.1 %
60
—
0
41.739
106.7
35.442
-50.9 %
90.6
-11.984
76.6 %
-30.6
5.604
14.3
—
0
-6.38
84.4 %
-16.3
0.493
1.3
-6.873
79.2 %
-17.6
-0.001
5 923.74
63.132
94.5 %
100
42.009
66.5
21.123
6 %
33.5
—
0
67.119
106.3
72.237
149.1 %
114.4
-51.114
-463.2 %
-81
10.871
17.2
—
0
-40.846
-55.2 %
-64.7
-7.249
-11.5
-32.988
-30.6 %
-52.3
-0.006
5 923.74
32.456
-66.2 %
100
12.532
38.6
19.924
-65.3 %
61.4
—
0
43.017
132.5
29
-70.3 %
89.4
-9.076
77.6 %
-28
-17.241
-53.1
—
0
-26.317
58.6 %
-81.09
-0.517
-1.6
-25.261
59.3 %
-77.8
-0.004
5 923.74
96.13
67.2 %
100
38.779
40.3
57.351
115 %
59.7
—
0
103.46
107.6
97.784
115.3 %
101.7
-40.433
-115.8 %
-42.06
-23.318
-24.3
—
0
-63.5
-68.5 %
-66.06
-0.724
-0.8
-62.133
-77.2 %
-64.6
-0.01
5 923.74
57.478
-9.3 %
100
30.802
53.6
26.676
2802.7 %
46.4
—
0
50.639
88.1
45.411
1.2 %
79
-18.735
57.4 %
-32.6
-18.954
-33
—
0
-37.689
26 %
-65.6
-2.164
-3.8
-35.055
37 %
-61
-0.006
5 923.74
63.382
11.2 %
100
62.463
98.6
0.919
-93.8 %
1.4
—
0
47.909
75.6
44.892
9.1 %
70.8
-43.973
-67.2 %
-69.4
-1.839
-2.9
—
0
-50.897
-55.4 %
-80.3
4.771
7.5
-55.686
-87.2 %
-87.9
-0.009
5 923.74
57.012
-16.5 %
100
42.158
73.9
14.854
-46.2 %
26.1
—
0
46.418
81.4
41.155
-25 %
72.2
-26.301
3.7 %
-46.1
-6.45
-11.3
—
0
-32.751
-77.6 %
-57.4
0.235
0.4
-29.742
-54.7 %
-52.2
-0.005
5 923.74
68.258
47.6 %
100
40.659
59.6
27.599
905.8 %
40.4
—
0
60.125
88.1
54.909
68.4 %
80.4
-27.31
24.2 %
-40.01
9.13
13.4
—
0
-18.438
41.2 %
-27.01
0.947
1.4
-19.231
35.7 %
-28.2
-0.003
5 923.74
46.242
-2.2 %
49.667
-3.425
18.5 %
—
38.656
32.611
-59.6 %
-36.036
57.7 %
4.693
—
-31.343
55.9 %
0.495
-29.928
57.6 %
-0.005
5 923.74
47.3
-10.4 %
51.6
-4.2
-134.4 %
—
90
80.8
79.2 %
-85.1
-159.5 %
9.9
0
-71.1
-407.9 %
0.2
-70.6
-508.6 %
-0.01
5 923.7
52.8
-26.3 %
40.5
12.2
293.5 %
—
50.8
45.1
-1.3 %
-32.8
23 %
3.5
-0.1
-14
76.9 %
0.2
-11.6
79.5 %
—
5 923.7
71.6
29.7 %
68.5
3.1
-89.2 %
—
53.2
45.7
1.1 %
-42.6
-158.2 %
-16.8
0
-60.6
-512.1 %
0.1
-56.6
-489.6 %
-0.01
5 891.3
55.2
-9.4 %
26.5
28.7
2.5 %
—
50.5
45.2
-35.9 %
-16.5
61.1 %
6.6
0
-9.9
66.7 %
0.1
-9.6
67.5 %
—
5 772.8
60.9
3.2 %
32.8
28
-4.8 %
—
78.3
70.5
62.8 %
-42.4
-205 %
12.4
0
-29.7
-209.4 %
0.8
-29.5
-201 %
-0.01
5 633
59
-28.7 %
29.6
29.4
-8.7 %
—
48.4
43.3
-18.3 %
-13.9
33.2 %
4.3
0
-9.6
74.3 %
0.2
-9.8
73.5 %
—
5 633
82.8
33.5 %
50.6
32.2
7.3 %
—
60.9
53
67.7 %
-20.8
-1200 %
-16.4
—
-37.3
-386.9 %
0.9
-37
-382.4 %
-0.01
5 698
62
-67.4 %
32
30
47.1 %
—
36.3
31.6
-58.5 %
-1.6
97.1 %
14.7
-0.1
13
137.4 %
-0.1
13.1
140.3 %
—
5 633
190
-48 %
169.7
20.4
-58.3 %
—
87.4
76.2
-0.8 %
-55.8
-100 %
21
0
-34.8
-205.3 %
-0.2
-32.5
-99.4 %
-0.01
5 633
365.7
208.1 %
316.8
48.9
102.9 %
—
81.6
76.8
17.6 %
-27.9
32.3 %
16.5
0
-11.4
63.7 %
3.1
-16.3
56.3 %
—
5 633
118.7
-50.6 %
94.6
24.1
-72.1 %
—
64.5
65.3
31.7 %
-41.2
-212 %
9.9
0.7
-31.4
-203.3 %
4.9
-37.3
-244.6 %
-0.01
5 633
240.1
106.3 %
153.6
86.5
115.7 %
—
53.5
49.6
56 %
36.8
348.8 %
-6.2
0.1
30.4
29.9 %
5.1
25.8
13.7 %
—
5 633
116.4
38.9 %
76.3
40.1
-1.2 %
—
42.9
31.8
70.1 %
8.2
-62.6 %
15.1
0.1
23.4
-35.2 %
5.3
22.7
-29.7 %
—
5 632.6
83.8
-2.9 %
43.2
40.6
32.2 %
—
25.9
18.7
194.4 %
21.9
-56.7 %
14.2
0
36.1
-9.3 %
5.7
32.3
1.9 %
0.01
5 479
86.3
28.8 %
55.6
30.7
0.3 %
—
38.1
-19.8
-202.6 %
50.6
347.8 %
-10.8
—
39.8
98 %
7.6
31.7
56.2 %
0.01
4 910.5
67
-33.5 %
36.4
30.6
240 %
—
23.8
19.3
-78.7 %
11.3
113.9 %
8.8
0
20.1
130.8 %
—
20.3
133.5 %
—
4 910.5
100.8
11.1 %
91.8
9
-75.6 %
—
75.5
90.4
402.2 %
-81.4
-530.7 %
38.6
0
-65.2
-498.2 %
-4.1
-60.6
-456 %
-0.01
4 910.5
90.7
55 %
53.8
36.9
154.5 %
—
26.6
18
260.7 %
18.9
-26.5 %
-29.8
—
-10.9
-121.1 %
—
-10.9
-122.7 %
—
4 910.5
58.5
31.5 %
44
14.5
-31.9 %
—
62.7
-11.2
-183.6 %
25.7
225.3 %
24.5
1.4
51.6
139.3 %
3.6
48
136.5 %
0.01
4 907.7
44.5
-23.4 %
23.2
21.3
35.7 %
—
18.8
13.4
297.1 %
7.9
-64.9 %
-141.1
-1.4
-131.4
-1252.6 %
—
-131.5
-1329 %
-0.03
4 591.2
58.1
-26.6 %
42.4
15.7
-51.2 %
—
20.4
-6.8
-138.6 %
22.5
54.1 %
-11.1
—
11.4
0.9 %
0.7
10.7
-5.3 %
—
5 249.1
79.2
6.5 %
47
32.2
23.8 %
—
22.6
17.6
58.6 %
14.6
-2 %
-3.2
—
11.3
-4.2 %
—
11.3
9.7 %
—
4 416.1
74.4
-5.8 %
48.5
26
4.8 %
—
21
11.1
-17.8 %
14.9
31.9 %
-1.7
-0.1
11.8
15.7 %
1.5
10.3
2 %
—
3 855
79
3.7 %
54.1
24.8
29.8 %
—
18.7
13.5
-38.1 %
11.3
518.5 %
-1.2
0.1
10.2
126.2 %
—
10.1
125.8 %
—
3 855
76.2
7.2 %
57.1
19.1
49.2 %
—
18.3
21.8
42.5 %
-2.7
-8 %
-30.1
0
-39
-486.1 %
0.3
-39.2
-488.1 %
-0.01
3 855
71.1
-18.8 %
58.3
12.8
0.8 %
—
18.9
15.3
750 %
-2.5
-123.1 %
12.6
0
10.1
197.1 %
—
10.1
461.1 %
—
3 855
87.6
—
74.9
12.7
—
—
11.7
1.8
-91 %
10.8
247.9 %
0.2
0
3.4
141.5 %
0.5
1.8
124.7 %
—
3 855
87.6
—
75
12.7
—
—
25.1
19.9
—
-7.3
—
-0.9
0
-8.2
—
—
-7.3
—
—
3 855