One Media Statements
42
Data from One Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
27 Nov, 2024
One Media Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.506
415.5 %
100
34.425
87.1
5.081
1060.5 %
12.9
—
0
23.08
58.4
22.976
284.2 %
58.2
-17.895
-174.9 %
-45.3
-3.094
-7.8
—
0
-20.989
-189.7 %
-53.1
0.022
0.06
-21.011
-189.8 %
-53.2
-0.052
400.9
7.664
-25.8 %
100
8.193
106.9
-0.529
-171.4 %
-6.9
—
0
6.02
78.5
5.98
-14.2 %
78
-6.509
-4.5 %
-84.9
-0.735
-9.6
—
0
-7.244
-7.3 %
-94.5
0.006
0.08
-7.25
-7.3 %
-94.6
-0.018
400.9
10.334
-6.1 %
100
9.593
92.8
0.741
-72.8 %
7.2
—
0
6.92
67
6.97
0.2 %
67.4
-6.229
-47.4 %
-60.3
-0.522
-5.05
—
0
-6.751
-42.5 %
-65.3
0.007
0.07
-6.758
-42.7 %
-65.4
-0.017
400.9
11.008
15.1 %
100
8.279
75.2
2.729
112.4 %
24.8
—
0
6.993
63.5
6.956
14.1 %
63.2
-4.227
12.2 %
-38.4
-0.51
-4.6
—
0
-4.737
6.2 %
-43.03
-0.002
-0.02
-4.735
3.7 %
-43.01
-0.012
400.9
9.56
-6.9 %
100
8.275
86.6
1.285
-48.3 %
13.4
—
0
7.165
74.9
6.098
37.4 %
63.8
-4.813
-146.6 %
-50.3
-0.236
-2.5
—
0
-5.049
-141.7 %
-52.8
-0.132
-1.4
-4.917
-134.5 %
-51.4
-0.012
400.9
10.264
-1.6 %
100
7.777
75.8
2.487
23 %
24.2
—
0
6.112
59.5
4.439
-43 %
43.2
-1.952
66.2 %
-19.02
-0.137
-1.3
—
0
-2.089
64.5 %
-20.4
0.008
0.08
-2.097
64.4 %
-20.4
-0.005
400.9
10.427
-18.3 %
100
8.405
80.6
2.022
-29.1 %
19.4
—
0
6.633
63.6
7.792
44.1 %
74.7
-5.77
-125.5 %
-55.3
-0.17
-1.6
—
0
-5.89
-157 %
-56.5
0.008
0.08
-5.898
-156.3 %
-56.6
-0.015
400.9
12.759
16.1 %
100
9.909
77.7
2.85
79 %
22.3
—
0
6.173
48.4
5.409
-16 %
42.4
-2.559
47.2 %
-20.06
0.246
1.9
—
0
-2.292
-3038.5 %
-18
0.009
0.07
-2.301
-3434.8 %
-18.03
-0.006
400.9
10.987
1.1 %
100
9.395
85.5
1.592
-22.7 %
14.5
—
0
6.827
62.1
6.442
6.7 %
58.6
-4.85
-22 %
-44.1
-0.159
-1.4
—
0
0.078
101.9 %
0.7
0.009
0.08
0.069
101.6 %
0.6
0
400.9
10.866
-7.5 %
100
8.807
81.1
2.059
651.5 %
18.9
—
0
6.37
58.6
6.035
-6.1 %
55.5
-3.976
35.4 %
-36.6
-0.216
-2
—
0
-4.192
30.5 %
-38.6
0.01
0.09
-4.202
30.1 %
-38.7
-0.01
400.9
11.744
-12.5 %
100
11.47
97.7
0.274
-88.1 %
2.3
—
0
6.753
57.5
6.43
-6.1 %
54.8
-6.156
-35.2 %
-52.4
-0.09
-0.8
—
0
-6.034
-269.5 %
-51.4
-0.019
-0.2
-6.015
-263.7 %
-51.2
-0.015
400.9
13.422
30.3 %
100
11.128
82.9
2.294
399.9 %
17.1
—
0
7.616
56.7
6.848
2.3 %
51
-4.554
38.9 %
-33.9
0.522
3.9
—
0
-1.633
58.2 %
-12.2
0.021
0.2
-1.654
57.9 %
-12.3
-0.004
400.9
10.299
-1.7 %
100
11.064
107.4
-0.765
44.6 %
-7.4
—
0
7.866
76.4
6.693
-6.4 %
65
-7.458
12.6 %
-72.4
-0.053
-0.5
—
0
-3.906
30.7 %
-37.9
0.019
0.2
-3.925
30.7 %
-38.1
-0.01
400.9
10.478
-8.3 %
100
11.859
113.2
-1.381
—
-13.2
—
0
7.481
71.4
7.15
-54.7 %
68.2
-8.531
50.3 %
-81.4
-0.023
-0.2
—
0
-5.64
67.2 %
-53.8
0.021
0.2
-5.661
67.1 %
-54.03
-0.014
400.9
11.43
-45.3 %
100
12.811
112.1
-1.381
-118.5 %
-12.08
—
0
16.393
143.4
15.795
70 %
138.2
-17.176
-838.1 %
-150.3
-0.017
-0.1
—
0
-17.193
-2127.1 %
-150.4
0.024
0.2
-17.217
-2007.3 %
-150.6
-0.043
400.9
20.909
6.2 %
100
13.448
64.3
7.461
90.2 %
35.7
—
0
9.746
46.6
9.292
4.8 %
44.4
-1.831
63 %
-8.8
1.059
5.1
—
0
-0.772
84.6 %
-3.7
0.045
0.2
-0.817
83.8 %
-3.9
-0.002
400.9
19.682
8.7 %
100
15.759
80.1
3.923
-15.2 %
19.9
—
0
9.281
47.2
8.868
6.7 %
45.1
-4.945
-34.2 %
-25.1
-0.052
-0.3
—
0
-4.997
-33.5 %
-25.4
0.037
0.2
-5.034
-33.2 %
-25.6
-0.013
400.9
18.108
-24.3 %
100
13.48
74.4
4.628
-29.3 %
25.6
—
0
8.686
48
8.314
-13.1 %
45.9
-3.686
-22 %
-20.4
-0.057
-0.3
—
0
-3.743
-23.9 %
-20.7
0.037
0.2
-3.78
-23.2 %
-20.9
-0.009
400.9
23.929
-20.2 %
100
17.385
72.7
6.544
-55 %
27.3
—
0
10.006
41.8
9.566
-6.2 %
40
-3.022
-169.6 %
-12.6
—
0
—
0
-3.022
-169.6 %
-12.6
0.045
0.2
-3.067
-171.7 %
-12.8
-0.008
400.9
29.979
35.5 %
100
15.443
51.5
14.536
81.9 %
48.5
—
0
10.547
35.2
10.194
10.7 %
34
4.342
455.9 %
14.5
—
0
—
0
4.342
455.9 %
14.5
0.066
0.2
4.276
153.8 %
14.3
0.011
400.9
22.12
0 %
100
14.13
63.9
7.99
-2.6 %
36.1
—
0
9.52
43
9.21
-19.6 %
41.6
-1.22
62.5 %
-5.5
—
0
-0.31
-1.4
-1.22
62.5 %
-5.5
0.05
0.2
-7.95
-48 %
-35.9
—
400.9
22.11
0.7 %
100
13.91
62.9
8.2
17.1 %
37.1
—
0
11.78
53.3
11.45
3.5 %
51.8
-3.25
20 %
-14.7
—
0
-0.33
-1.5
-3.25
-51.9 %
-14.7
0.05
0.2
-5.37
-33.6 %
-24.3
-0.01
400.9
21.95
-24.1 %
100
14.95
68.1
7
-50.6 %
31.9
—
0
11.44
52.1
11.06
-14.1 %
50.4
-4.06
-417.2 %
-18.5
-0.36
-1.6
-0.38
-1.7
-2.14
-233.8 %
-9.7
-0.18
-0.8
-4.02
-5125 %
-18.3
—
400.9
28.92
32.1 %
14.77
14.16
106.4 %
—
13.83
12.88
13.1 %
1.28
128.3 %
0.32
-0.95
1.6
137.7 %
—
0.08
100.9 %
—
400.9
21.9
-1.4 %
15.04
6.86
22.3 %
—
11.59
11.39
-15.6 %
-4.53
42.6 %
0.29
-0.2
-4.24
43.6 %
0.21
-8.89
-15.3 %
-0.01
400.9
22.2
2.4 %
16.58
5.61
21.2 %
—
14.14
13.5
-24.1 %
-7.89
40 %
0.37
-0.64
-7.52
85.4 %
0.19
-7.71
85.8 %
-0.02
400.9
21.69
-32.4 %
17.06
4.63
-68.9 %
—
18.63
17.79
22.6 %
-13.16
-3563.2 %
0.02
-0.84
-51.56
-4006.1 %
2.74
-54.3
-5174.8 %
-0.14
400.9
32.1
28.6 %
17.21
14.89
86.4 %
—
14.93
14.51
2.9 %
0.38
106.2 %
0.95
-0.42
1.32
127 %
0.25
1.07
125.5 %
—
400.9
24.96
-1.5 %
16.97
7.99
2.7 %
—
14.35
14.1
-1.3 %
-6.11
6.1 %
1.22
-0.25
-4.88
8.4 %
-0.7
-4.19
9.1 %
-0.01
400.9
25.35
-3.1 %
17.57
7.78
0.8 %
—
14.73
14.29
-38.4 %
-6.51
57.9 %
1.19
-0.44
-5.33
64.5 %
-0.72
-4.61
73.2 %
-0.01
400.9
26.15
-38.3 %
18.43
7.72
-65.7 %
—
23.74
23.2
29.2 %
-15.48
-442.5 %
0.46
-0.54
-15.03
-422.5 %
2.21
-17.23
-598 %
-0.04
400.68
42.36
32.4 %
19.88
22.49
64.9 %
—
19.14
17.96
6 %
4.52
237 %
0.14
-1.18
4.66
243.4 %
1.2
3.46
197.2 %
0.01
400.9
31.99
-12.9 %
18.35
13.64
-27.3 %
—
18.32
16.94
3.5 %
-3.3
-236.9 %
0.04
-1.38
-3.25
-248.4 %
0.2
-3.56
-305.8 %
-0.01
400.9
36.74
6.7 %
17.97
18.77
21.2 %
—
17.4
16.36
6.9 %
2.41
1168.4 %
-0.22
-1.04
2.19
107.9 %
0.57
1.73
106.1 %
—
400.04
34.44
-39.7 %
18.95
15.49
-55.6 %
—
16.96
15.31
-19.5 %
0.19
-98.8 %
-1.85
-1.66
-27.86
-272.2 %
0.7
-28.56
-314.4 %
-0.07
400
57.09
33.1 %
22.18
34.92
67.6 %
—
21.41
19.03
3 %
15.89
570.5 %
0.29
0
16.18
1412.1 %
2.86
13.32
10146.2 %
0.03
400
42.89
8.4 %
22.05
20.84
13.6 %
—
20.68
18.47
19.5 %
2.37
-17.7 %
-1.3
—
1.07
10.3 %
0.94
0.13
127.1 %
—
400
39.56
-41.5 %
21.22
18.35
-57.9 %
—
17.7
15.46
-23.6 %
2.88
-87.7 %
-1.92
0.01
0.97
-95.8 %
1.44
-0.48
-102.5 %
—
400
67.6
50.5 %
24.01
43.59
98.9 %
—
22.68
20.24
37.5 %
23.35
224.3 %
-0.51
0
22.84
338.4 %
3.88
18.95
412.2 %
0.05
400
44.92
-12.4 %
23
21.92
-18.9 %
—
19.01
14.72
-17.3 %
7.2
-22.2 %
-1.99
—
5.21
-38 %
1.51
3.7
-42.9 %
0.01
400
51.27
22.2 %
24.23
27.04
43.3 %
—
19.25
17.79
-4.6 %
9.25
4104.5 %
-0.86
-1.46
8.4
546.8 %
1.92
6.48
729.1 %
0.02
400
41.94
-16.5 %
23.06
18.87
-29.1 %
—
20.68
18.65
1.1 %
0.22
-97.3 %
-2.11
0.01
-1.88
-127.3 %
-0.86
-1.03
-120.1 %
—
400
50.21
1 %
23.61
26.61
-0.8 %
—
20.36
18.44
-15.1 %
8.17
60.2 %
-1.29
-1.92
6.88
42.7 %
1.76
5.12
32 %
0.01
400
49.73
—
22.9
26.83
—
—
22.81
21.73
—
5.1
—
-0.28
-1.08
4.82
—
0.94
3.88
—
0.01
400