Boyaa Statements
43
Data from Boyaa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
21 Nov, 2024
Boyaa Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
104.84
-3.4 %
100
30.304
28.9
74.541
-3.3 %
71.1
—
0
37.775
36
39.929
16.8 %
38.1
34.612
-19.4 %
33
-116.31
-110.9
—
0
-81.695
-119.7 %
-77.9
-14.283
-13.6
-67.412
-119.2 %
-64.3
-0.101
664.57
108.52
8.2 %
100
31.41
28.9
77.112
5.8 %
71.1
0.632
0.6
33.497
30.9
34.177
-18.2 %
31.5
42.935
38.1 %
39.6
371.06
341.9
—
0
413.99
1319.1 %
381.5
62.199
57.3
351.79
997.6 %
324.2
0.525
669.54
100.26
0.2 %
100
27.399
27.3
72.863
6 %
72.7
0.534
0.5
41.155
41
41.777
20.7 %
41.7
31.086
-8.9 %
31
-1.914
-1.9
—
0
29.173
-16.1 %
29.1
-2.877
-2.9
32.05
8.5 %
32
0.047
678.27
100.03
1 %
100
31.293
31.3
68.742
3.6 %
68.7
0.197
0.2
34.711
34.7
34.613
-6.5 %
34.6
34.129
16.2 %
34.1
0.645
0.6
—
0
34.773
18.4 %
34.8
5.224
5.2
29.549
9.8 %
29.5
0.044
671.24
99.056
4 %
100
32.689
33
66.367
4.8 %
67
0.431
0.4
36.226
36.6
37.002
10.6 %
37.4
29.365
-1.6 %
29.6
0.004
0.004
—
0
29.369
-12.7 %
29.6
2.446
2.5
26.923
-6.1 %
27.2
0.04
669.69
95.229
1 %
100
31.922
33.5
63.307
3.9 %
66.5
0.299
0.3
33.361
35
33.465
-28.3 %
35.1
29.842
109.4 %
31.3
3.817
4
—
0
33.635
60.1 %
35.3
4.978
5.2
28.657
53.5 %
30.1
0.043
667.68
94.332
-0.2 %
100
33.401
35.4
60.931
-1.8 %
64.6
0.274
0.3
38.624
40.9
46.68
51.4 %
49.5
14.251
-54.4 %
15.1
0.09
0.1
—
0
21.005
-9.7 %
22.3
2.334
2.5
18.671
15.4 %
19.8
0.028
667.78
94.48
-0.5 %
100
32.409
34.3
62.071
-0.9 %
65.7
0.288
0.3
31.18
33
30.829
-2.6 %
32.6
31.242
0.8 %
33.1
-7.977
-8.4
—
0
23.265
20.1 %
24.6
7.085
7.5
16.18
22.9 %
17.1
0.024
661.9
94.93
3.7 %
100
32.303
34
62.627
4 %
66
0.317
0.3
31.83
33.5
31.636
1.3 %
33.3
30.991
6.9 %
32.6
-11.62
-12.2
—
0
19.365
-10.2 %
20.4
6.201
6.5
13.164
-18.7 %
13.9
0.02
660.61
91.524
4.4 %
100
31.308
34.2
60.216
4.8 %
65.8
0.275
0.3
31.249
34.1
31.237
-20.6 %
34.1
28.979
60.2 %
31.7
-7.414
-8.1
—
0
21.562
18.8 %
23.6
5.377
5.9
16.185
22.1 %
17.7
0.025
658.66
87.666
-9.6 %
100
30.235
34.5
57.431
-11.5 %
65.5
0.516
0.6
39.864
45.5
39.34
42.3 %
44.9
18.091
-51.4 %
20.6
-0.212
-0.2
—
0
18.15
55.3 %
20.7
4.898
5.6
13.252
133.8 %
15.1
0.02
658.77
97.012
0.5 %
100
32.14
33.1
64.872
-0.3 %
66.9
0.567
0.6
27.641
28.5
27.64
3.6 %
28.5
37.232
-3 %
38.4
-25.482
-26.3
—
0
11.687
10.2 %
12
6.02
6.2
5.667
9.7 %
5.8
0.009
657.55
96.564
13.7 %
100
31.498
32.6
65.066
13 %
67.4
0.618
0.6
26.257
27.2
26.686
-10.9 %
27.6
38.38
38.9 %
39.7
-27.802
-28.8
—
0
10.603
211.6 %
11
5.436
5.6
5.167
132.1 %
5.4
0.008
657.68
84.919
9.4 %
100
27.326
32.2
57.593
14.3 %
67.8
0.63
0.7
29.254
34.4
29.964
-26.2 %
35.3
27.629
182 %
32.5
-36.655
-43.2
—
0
-9.502
66.6 %
-11.2
6.616
7.8
-16.118
47 %
-19
-0.025
657.68
77.632
-9.1 %
100
27.233
35.1
50.399
-14.9 %
64.9
—
0
40.981
52.8
40.602
17.2 %
52.3
9.797
-60.2 %
12.6
-39.483
-50.9
0.043
0.06
-28.486
-578.5 %
-36.7
1.953
2.5
-30.439
-2674.7 %
-39.2
-0.046
657.99
85.387
-10.5 %
100
26.152
30.6
59.235
-12.1 %
69.4
1.962
2.3
32.724
38.3
34.629
-0.8 %
40.6
24.606
-24.3 %
28.8
-18.459
-21.6
-0.261
-0.3
5.953
133.8 %
7
7.05
8.3
-1.097
95.7 %
-1.3
-0.002
661.36
95.377
2.5 %
100
27.978
29.3
67.399
3.4 %
70.7
2.093
2.2
35.26
37
34.897
7.5 %
36.6
32.502
-0.7 %
34.1
-50.187
-52.6
—
0
-17.634
-197.5 %
-18.5
7.835
8.2
-25.469
-314 %
-26.7
-0.038
661.93
93.083
18.9 %
100
27.885
30
65.198
24.4 %
70
2.032
2.2
30.949
33.2
32.452
-11.5 %
34.9
32.746
108.2 %
35.2
-14.665
-15.8
—
0
18.081
135.5 %
19.4
6.178
6.6
11.903
124.6 %
12.8
0.018
662.05
78.313
-7.9 %
100
25.897
33.1
52.416
-12 %
66.9
—
0
36.837
47
36.687
-4 %
46.8
15.729
-26.3 %
20.1
-66.773
-85.3
0.618
0.8
-50.881
-302.6 %
-65
-2.573
-3.3
-48.308
-354.9 %
-61.7
-0.071
683.88
85.041
6 %
100
25.463
29.9
59.578
10.4 %
70.1
—
0
39.529
46.5
38.23
21.4 %
45
21.348
-4.9 %
25.1
4.437
5.2
-0.931
-1.09
25.115
-0.6 %
29.5
6.161
7.2
18.954
-17.7 %
22.3
0.028
668.43
80.258
-4.8 %
100
26.305
32.8
53.953
-1.7 %
67.2
—
0
32.025
39.9
31.494
-9.9 %
39.2
22.459
12.9 %
28
4.038
5
-0.902
-1.1
25.264
516.3 %
31.5
2.229
2.8
23.035
70.3 %
28.7
0.035
662.61
84.262
-0.6 %
100
29.393
34.9
54.869
-2.2 %
65.1
—
0
34.859
41.4
34.973
13.1 %
41.5
19.896
-21 %
23.6
-24.669
-29.3
-1.295
-1.5
-6.069
-115.7 %
-7.2
-19.599
-23.3
13.53
-60.5 %
16.1
0.02
670.73
84.737
-31.9 %
100
28.62
33.8
56.117
-36.7 %
66.2
—
0
34.641
40.9
30.921
-21.9 %
36.5
25.196
-48.6 %
29.7
13.905
16.4
-0.616
-0.7
38.626
-51.8 %
45.6
4.402
5.2
34.224
-52.3 %
40.4
0.051
675.5
124.4
-22.2 %
100
35.8
28.8
88.6
-15.9 %
71.2
—
0
41.6
33.4
39.6
-18.5 %
31.8
49
-13.6 %
39.4
31.1
25
—
0
80.1
-15.3 %
64.4
8.3
6.7
71.8
-12.4 %
57.7
0.11
680.2
159.9
0.3 %
100
54.5
34.1
105.4
9.7 %
65.9
—
0
51.1
32
48.6
-47.7 %
30.4
56.7
1671.9 %
35.5
38
23.8
-0.1
-0.06
94.6
170.3 %
59.2
12.6
7.9
82
133 %
51.3
0.12
701.9
159.5
-3 %
100
63.3
39.7
96.1
-11.6 %
60.3
—
0
93.7
58.7
93
64.3 %
58.3
3.2
-93.9 %
2
32.3
20.3
-0.4
-0.3
35
-54 %
21.9
-0.2
-0.1
35.2
-47.2 %
22.1
0.05
708.9
164.4
-13.2 %
100
55.7
33.9
108.7
-12.5 %
66.1
—
0
56.7
34.5
56.6
-2.1 %
34.4
52.2
-21.3 %
31.8
24.7
15
-0.7
-0.4
76.1
-8 %
46.3
9.4
5.7
66.7
-9.7 %
40.6
0.09
710.2
189.3
-14.9 %
100
65.2
34.4
124.2
-3.2 %
65.6
—
0
58.7
31
57.8
-18.1 %
30.5
66.3
15.1 %
35
16.4
8.7
—
0
82.7
9 %
43.7
8.7
4.6
73.9
9.6 %
39
0.1
711.5
222.4
6.6 %
100
94.1
42.3
128.3
-1.2 %
57.7
—
0
73.6
33.1
70.6
-47.2 %
31.7
57.6
1615.8 %
25.9
18.6
8.4
-0.3
-0.1
75.9
502.4 %
34.1
8.5
3.8
67.4
392 %
30.3
0.1
709.8
208.6
12.3 %
100
78.7
37.7
129.9
9.8 %
62.3
—
0
135
64.7
133.7
96.9 %
64.1
-3.8
-107.6 %
-1.8
16.5
7.9
-0.1
-0.05
12.6
-83.7 %
6
-1.1
-0.5
13.7
-79.8 %
6.6
0.02
826.9
185.7
2.8 %
100
67.5
36.3
118.3
1.9 %
63.7
—
0
68.3
36.8
67.9
14.1 %
36.6
50.3
-11.3 %
27.1
27.1
14.6
-0.2
-0.1
77.3
-4 %
41.6
9.4
5.1
67.9
-3 %
36.6
0.1
677.2
180.7
6.2 %
100
64.5
35.7
116.1
8.1 %
64.3
—
0
62.3
34.5
59.5
4.4 %
32.9
56.7
12.5 %
31.4
23.6
13.1
—
0
80.5
17.7 %
44.5
10.4
5.8
70
17.4 %
38.7
0.1
719.7
170.2
-8.7 %
100
62.8
36.9
107.4
7.6 %
63.1
—
0
57.1
33.5
57
4 %
33.5
50.4
12.2 %
29.6
17.6
10.3
-0.3
-0.2
68.4
-74.2 %
40.2
8.8
5.2
59.6
-73.1 %
35
0.08
716.1
186.5
-1.8 %
100
86.8
46.5
99.8
-6.1 %
53.5
—
0
55.9
30
54.8
1.9 %
29.4
44.9
-14.6 %
24.1
218.1
116.9
0.4
0.2
264.7
262.6 %
141.9
42.9
23
221.8
256.6 %
118.9
0.3
738.5
189.9
-1.7 %
100
83.6
44
106.3
17.3 %
56
—
0
53.8
28.3
53.8
-45.7 %
28.3
52.6
726.2 %
27.7
21.1
11.1
-0.7
-0.4
73
319.5 %
38.4
10.8
5.7
62.2
284 %
32.8
0.09
717.7
193.1
-20.9 %
100
102.5
53.1
90.6
-31 %
46.9
—
0
99.4
51.5
99
29.6 %
51.3
-8.4
-115.3 %
-4.4
24.7
12.8
-0.8
-0.4
17.4
-73.3 %
9
1.6
0.8
16.2
-71.9 %
8.4
0.02
732.8
244
0 %
100
112.7
46.2
131.3
-5.1 %
53.8
—
0
77.6
31.8
76.4
4.8 %
31.3
54.9
-16.1 %
22.5
10.2
4.2
-1.1
-0.5
65.1
-17.3 %
26.7
8.2
3.4
57.6
-12.7 %
23.6
0.08
731.4
243.9
0.2 %
100
105.6
43.3
138.3
-5.1 %
56.7
—
0
80.2
32.9
72.9
-0.1 %
29.9
65.4
-10 %
26.8
6.7
2.7
6.6
2.7
78.7
-12.8 %
32.3
13.2
5.4
66
-13.5 %
27.1
0.09
695.7
243.5
3 %
100
97.8
40.2
145.7
-3.3 %
59.8
—
0
73.1
30
73
-0.7 %
30
72.7
-5.7 %
29.9
17.6
7.2
—
0
90.3
-1 %
37.1
14
5.7
76.3
0.9 %
31.3
0.1
735.2
236.3
6.6 %
100
85.7
36.3
150.6
13.1 %
63.7
—
0
73.4
31.1
73.5
8.4 %
31.1
77.1
17.9 %
32.6
14.1
6
0.1
0.04
91.2
21.9 %
38.6
15.6
6.6
75.6
21.5 %
32
0.1
732.9
221.6
—
100
88.4
39.9
133.2
—
60.1
—
0
69.3
31.3
67.8
—
30.6
65.4
—
29.5
9.4
4.2
-1.5
-0.7
74.8
—
33.8
12.6
5.7
62.2
—
28.1
0.08
734.3