43

Boyaa Interactive International LtdHKG 434 Stock Report

Last reporting period 30 Jun, 2024

Updated 05 Nov, 2024

Last price

Market cap $B

1.212

Small

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Boyaa Statements

43

Data from Boyaa`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

21 Nov, 2024

Boyaa Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

104.84

-3.4 %

100

30.304

28.9

74.541

-3.3 %

71.1

0

37.775

36

39.929

16.8 %

38.1

34.612

-19.4 %

33

-116.31

-110.9

0

-81.695

-119.7 %

-77.9

-14.283

-13.6

-67.412

-119.2 %

-64.3

-0.101

664.57

2024-03-31
%

108.52

8.2 %

100

31.41

28.9

77.112

5.8 %

71.1

0.632

0.6

33.497

30.9

34.177

-18.2 %

31.5

42.935

38.1 %

39.6

371.06

341.9

0

413.99

1319.1 %

381.5

62.199

57.3

351.79

997.6 %

324.2

0.525

669.54

2023-12-31
%

100.26

0.2 %

100

27.399

27.3

72.863

6 %

72.7

0.534

0.5

41.155

41

41.777

20.7 %

41.7

31.086

-8.9 %

31

-1.914

-1.9

0

29.173

-16.1 %

29.1

-2.877

-2.9

32.05

8.5 %

32

0.047

678.27

2023-09-30
%

100.03

1 %

100

31.293

31.3

68.742

3.6 %

68.7

0.197

0.2

34.711

34.7

34.613

-6.5 %

34.6

34.129

16.2 %

34.1

0.645

0.6

0

34.773

18.4 %

34.8

5.224

5.2

29.549

9.8 %

29.5

0.044

671.24

2023-06-30
%

99.056

4 %

100

32.689

33

66.367

4.8 %

67

0.431

0.4

36.226

36.6

37.002

10.6 %

37.4

29.365

-1.6 %

29.6

0.004

0.004

0

29.369

-12.7 %

29.6

2.446

2.5

26.923

-6.1 %

27.2

0.04

669.69

2023-03-31
%

95.229

1 %

100

31.922

33.5

63.307

3.9 %

66.5

0.299

0.3

33.361

35

33.465

-28.3 %

35.1

29.842

109.4 %

31.3

3.817

4

0

33.635

60.1 %

35.3

4.978

5.2

28.657

53.5 %

30.1

0.043

667.68

2022-12-31
%

94.332

-0.2 %

100

33.401

35.4

60.931

-1.8 %

64.6

0.274

0.3

38.624

40.9

46.68

51.4 %

49.5

14.251

-54.4 %

15.1

0.09

0.1

0

21.005

-9.7 %

22.3

2.334

2.5

18.671

15.4 %

19.8

0.028

667.78

2022-09-30
%

94.48

-0.5 %

100

32.409

34.3

62.071

-0.9 %

65.7

0.288

0.3

31.18

33

30.829

-2.6 %

32.6

31.242

0.8 %

33.1

-7.977

-8.4

0

23.265

20.1 %

24.6

7.085

7.5

16.18

22.9 %

17.1

0.024

661.9

2022-06-30
%

94.93

3.7 %

100

32.303

34

62.627

4 %

66

0.317

0.3

31.83

33.5

31.636

1.3 %

33.3

30.991

6.9 %

32.6

-11.62

-12.2

0

19.365

-10.2 %

20.4

6.201

6.5

13.164

-18.7 %

13.9

0.02

660.61

2022-03-31
%

91.524

4.4 %

100

31.308

34.2

60.216

4.8 %

65.8

0.275

0.3

31.249

34.1

31.237

-20.6 %

34.1

28.979

60.2 %

31.7

-7.414

-8.1

0

21.562

18.8 %

23.6

5.377

5.9

16.185

22.1 %

17.7

0.025

658.66

2021-12-31
%

87.666

-9.6 %

100

30.235

34.5

57.431

-11.5 %

65.5

0.516

0.6

39.864

45.5

39.34

42.3 %

44.9

18.091

-51.4 %

20.6

-0.212

-0.2

0

18.15

55.3 %

20.7

4.898

5.6

13.252

133.8 %

15.1

0.02

658.77

2021-09-30
%

97.012

0.5 %

100

32.14

33.1

64.872

-0.3 %

66.9

0.567

0.6

27.641

28.5

27.64

3.6 %

28.5

37.232

-3 %

38.4

-25.482

-26.3

0

11.687

10.2 %

12

6.02

6.2

5.667

9.7 %

5.8

0.009

657.55

2021-06-30
%

96.564

13.7 %

100

31.498

32.6

65.066

13 %

67.4

0.618

0.6

26.257

27.2

26.686

-10.9 %

27.6

38.38

38.9 %

39.7

-27.802

-28.8

0

10.603

211.6 %

11

5.436

5.6

5.167

132.1 %

5.4

0.008

657.68

2021-03-31
%

84.919

9.4 %

100

27.326

32.2

57.593

14.3 %

67.8

0.63

0.7

29.254

34.4

29.964

-26.2 %

35.3

27.629

182 %

32.5

-36.655

-43.2

0

-9.502

66.6 %

-11.2

6.616

7.8

-16.118

47 %

-19

-0.025

657.68

2020-12-31
%

77.632

-9.1 %

100

27.233

35.1

50.399

-14.9 %

64.9

0

40.981

52.8

40.602

17.2 %

52.3

9.797

-60.2 %

12.6

-39.483

-50.9

0.043

0.06

-28.486

-578.5 %

-36.7

1.953

2.5

-30.439

-2674.7 %

-39.2

-0.046

657.99

2020-09-30
%

85.387

-10.5 %

100

26.152

30.6

59.235

-12.1 %

69.4

1.962

2.3

32.724

38.3

34.629

-0.8 %

40.6

24.606

-24.3 %

28.8

-18.459

-21.6

-0.261

-0.3

5.953

133.8 %

7

7.05

8.3

-1.097

95.7 %

-1.3

-0.002

661.36

2020-06-30
%

95.377

2.5 %

100

27.978

29.3

67.399

3.4 %

70.7

2.093

2.2

35.26

37

34.897

7.5 %

36.6

32.502

-0.7 %

34.1

-50.187

-52.6

0

-17.634

-197.5 %

-18.5

7.835

8.2

-25.469

-314 %

-26.7

-0.038

661.93

2020-03-31
%

93.083

18.9 %

100

27.885

30

65.198

24.4 %

70

2.032

2.2

30.949

33.2

32.452

-11.5 %

34.9

32.746

108.2 %

35.2

-14.665

-15.8

0

18.081

135.5 %

19.4

6.178

6.6

11.903

124.6 %

12.8

0.018

662.05

2019-12-31
%

78.313

-7.9 %

100

25.897

33.1

52.416

-12 %

66.9

0

36.837

47

36.687

-4 %

46.8

15.729

-26.3 %

20.1

-66.773

-85.3

0.618

0.8

-50.881

-302.6 %

-65

-2.573

-3.3

-48.308

-354.9 %

-61.7

-0.071

683.88

2019-09-30
%

85.041

6 %

100

25.463

29.9

59.578

10.4 %

70.1

0

39.529

46.5

38.23

21.4 %

45

21.348

-4.9 %

25.1

4.437

5.2

-0.931

-1.09

25.115

-0.6 %

29.5

6.161

7.2

18.954

-17.7 %

22.3

0.028

668.43

2019-06-30
%

80.258

-4.8 %

100

26.305

32.8

53.953

-1.7 %

67.2

0

32.025

39.9

31.494

-9.9 %

39.2

22.459

12.9 %

28

4.038

5

-0.902

-1.1

25.264

516.3 %

31.5

2.229

2.8

23.035

70.3 %

28.7

0.035

662.61

2018-12-31
%

84.262

-0.6 %

100

29.393

34.9

54.869

-2.2 %

65.1

0

34.859

41.4

34.973

13.1 %

41.5

19.896

-21 %

23.6

-24.669

-29.3

-1.295

-1.5

-6.069

-115.7 %

-7.2

-19.599

-23.3

13.53

-60.5 %

16.1

0.02

670.73

2018-09-30
%

84.737

-31.9 %

100

28.62

33.8

56.117

-36.7 %

66.2

0

34.641

40.9

30.921

-21.9 %

36.5

25.196

-48.6 %

29.7

13.905

16.4

-0.616

-0.7

38.626

-51.8 %

45.6

4.402

5.2

34.224

-52.3 %

40.4

0.051

675.5

2018-06-30
%

124.4

-22.2 %

100

35.8

28.8

88.6

-15.9 %

71.2

0

41.6

33.4

39.6

-18.5 %

31.8

49

-13.6 %

39.4

31.1

25

0

80.1

-15.3 %

64.4

8.3

6.7

71.8

-12.4 %

57.7

0.11

680.2

2018-03-31
%

159.9

0.3 %

100

54.5

34.1

105.4

9.7 %

65.9

0

51.1

32

48.6

-47.7 %

30.4

56.7

1671.9 %

35.5

38

23.8

-0.1

-0.06

94.6

170.3 %

59.2

12.6

7.9

82

133 %

51.3

0.12

701.9

2017-12-31

159.5

-3 %

100

63.3

39.7

96.1

-11.6 %

60.3

0

93.7

58.7

93

64.3 %

58.3

3.2

-93.9 %

2

32.3

20.3

-0.4

-0.3

35

-54 %

21.9

-0.2

-0.1

35.2

-47.2 %

22.1

0.05

708.9

2017-09-30

164.4

-13.2 %

100

55.7

33.9

108.7

-12.5 %

66.1

0

56.7

34.5

56.6

-2.1 %

34.4

52.2

-21.3 %

31.8

24.7

15

-0.7

-0.4

76.1

-8 %

46.3

9.4

5.7

66.7

-9.7 %

40.6

0.09

710.2

2017-06-30

189.3

-14.9 %

100

65.2

34.4

124.2

-3.2 %

65.6

0

58.7

31

57.8

-18.1 %

30.5

66.3

15.1 %

35

16.4

8.7

0

82.7

9 %

43.7

8.7

4.6

73.9

9.6 %

39

0.1

711.5

2017-03-31

222.4

6.6 %

100

94.1

42.3

128.3

-1.2 %

57.7

0

73.6

33.1

70.6

-47.2 %

31.7

57.6

1615.8 %

25.9

18.6

8.4

-0.3

-0.1

75.9

502.4 %

34.1

8.5

3.8

67.4

392 %

30.3

0.1

709.8

2016-12-31

208.6

12.3 %

100

78.7

37.7

129.9

9.8 %

62.3

0

135

64.7

133.7

96.9 %

64.1

-3.8

-107.6 %

-1.8

16.5

7.9

-0.1

-0.05

12.6

-83.7 %

6

-1.1

-0.5

13.7

-79.8 %

6.6

0.02

826.9

2016-09-30

185.7

2.8 %

100

67.5

36.3

118.3

1.9 %

63.7

0

68.3

36.8

67.9

14.1 %

36.6

50.3

-11.3 %

27.1

27.1

14.6

-0.2

-0.1

77.3

-4 %

41.6

9.4

5.1

67.9

-3 %

36.6

0.1

677.2

2016-06-30

180.7

6.2 %

100

64.5

35.7

116.1

8.1 %

64.3

0

62.3

34.5

59.5

4.4 %

32.9

56.7

12.5 %

31.4

23.6

13.1

0

80.5

17.7 %

44.5

10.4

5.8

70

17.4 %

38.7

0.1

719.7

2016-03-31

170.2

-8.7 %

100

62.8

36.9

107.4

7.6 %

63.1

0

57.1

33.5

57

4 %

33.5

50.4

12.2 %

29.6

17.6

10.3

-0.3

-0.2

68.4

-74.2 %

40.2

8.8

5.2

59.6

-73.1 %

35

0.08

716.1

2015-12-31

186.5

-1.8 %

100

86.8

46.5

99.8

-6.1 %

53.5

0

55.9

30

54.8

1.9 %

29.4

44.9

-14.6 %

24.1

218.1

116.9

0.4

0.2

264.7

262.6 %

141.9

42.9

23

221.8

256.6 %

118.9

0.3

738.5

2015-09-30

189.9

-1.7 %

100

83.6

44

106.3

17.3 %

56

0

53.8

28.3

53.8

-45.7 %

28.3

52.6

726.2 %

27.7

21.1

11.1

-0.7

-0.4

73

319.5 %

38.4

10.8

5.7

62.2

284 %

32.8

0.09

717.7

2015-06-30

193.1

-20.9 %

100

102.5

53.1

90.6

-31 %

46.9

0

99.4

51.5

99

29.6 %

51.3

-8.4

-115.3 %

-4.4

24.7

12.8

-0.8

-0.4

17.4

-73.3 %

9

1.6

0.8

16.2

-71.9 %

8.4

0.02

732.8

2015-03-31

244

0 %

100

112.7

46.2

131.3

-5.1 %

53.8

0

77.6

31.8

76.4

4.8 %

31.3

54.9

-16.1 %

22.5

10.2

4.2

-1.1

-0.5

65.1

-17.3 %

26.7

8.2

3.4

57.6

-12.7 %

23.6

0.08

731.4

2014-12-31

243.9

0.2 %

100

105.6

43.3

138.3

-5.1 %

56.7

0

80.2

32.9

72.9

-0.1 %

29.9

65.4

-10 %

26.8

6.7

2.7

6.6

2.7

78.7

-12.8 %

32.3

13.2

5.4

66

-13.5 %

27.1

0.09

695.7

2014-09-30

243.5

3 %

100

97.8

40.2

145.7

-3.3 %

59.8

0

73.1

30

73

-0.7 %

30

72.7

-5.7 %

29.9

17.6

7.2

0

90.3

-1 %

37.1

14

5.7

76.3

0.9 %

31.3

0.1

735.2

2014-06-30

236.3

6.6 %

100

85.7

36.3

150.6

13.1 %

63.7

0

73.4

31.1

73.5

8.4 %

31.1

77.1

17.9 %

32.6

14.1

6

0.1

0.04

91.2

21.9 %

38.6

15.6

6.6

75.6

21.5 %

32

0.1

732.9

2014-03-31

221.6

100

88.4

39.9

133.2

60.1

0

69.3

31.3

67.8

30.6

65.4

29.5

9.4

4.2

-1.5

-0.7

74.8

33.8

12.6

5.7

62.2

28.1

0.08

734.3

View Section: Balance Sheet