Forgame Statements
48
Data from Forgame`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Forgame Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.359
-70.7 %
100
16.899
72.3
6.46
621.8 %
27.7
21.916
93.8
15.29
65.5
14.064
-56.4 %
60.2
-7.604
75.8 %
-32.6
4.467
19.1
-0.142
-0.6
-3.279
89.4 %
-14.04
0.002
0.009
-3.281
89.3 %
-14.05
-0.023
143.35
79.607
130.7 %
100
78.712
98.9
0.895
-81.7 %
1.1
19.68
24.7
14.072
17.7
32.252
33.8 %
40.5
-31.357
-63 %
-39.4
1.594
2
-1.232
-1.5
-30.995
-389.3 %
-38.9
-0.263
-0.3
-30.732
-389.2 %
-38.6
-0.214
143.35
34.509
-29.8 %
100
29.631
85.9
4.878
24.8 %
14.1
11.906
34.5
20.462
59.3
24.113
414 %
69.9
-19.235
-2362.9 %
-55.7
8.714
25.3
21.234
61.5
10.713
-39.9 %
31
0.088
0.3
10.625
148.4 %
30.8
0.074
143.35
49.134
-47.2 %
100
45.224
92
3.91
-59.7 %
8
7.278
14.8
2.936
6
4.691
-47.2 %
9.5
-0.781
-196.2 %
-1.6
0.266
0.5
18.333
37.3
17.818
13.8 %
36.3
-0.515
-1.05
4.277
-67.8 %
8.7
0.02
143.36
93.002
229.4 %
100
83.311
89.6
9.691
378.2 %
10.4
0.707
0.8
10.441
11.2
8.879
-49.4 %
9.5
0.812
103.9 %
0.9
15.04
16.2
-0.197
-0.2
15.655
149.1 %
16.8
0.551
0.6
13.275
152 %
14.3
0.106
142.29
28.235
11.5 %
100
31.718
112.3
-3.483
-121.2 %
-12.3
0.104
0.4
18.267
64.7
17.531
-31.2 %
62.1
-21.014
-132.5 %
-74.4
-10.786
-38.2
—
0
-31.91
-431.7 %
-113.02
0.05
0.2
-25.525
-7.5 %
-90.4
-0.16
154.28
25.325
-43.5 %
100
8.882
35.1
16.443
-57.8 %
64.9
0.369
1.5
30.217
119.3
25.483
-33.5 %
100.6
-9.04
-1410.1 %
-35.7
3.596
14.2
-0.557
-2.2
-6.001
95.3 %
-23.7
0.212
0.8
-23.747
89.5 %
-93.8
-0.15
156.75
44.841
-16.1 %
100
5.84
13
39.001
10 %
87
10.085
22.5
25.518
56.9
38.311
158.1 %
85.4
0.69
-96.7 %
1.5
9.862
22
—
0
-127.99
-555.8 %
-285.4
-4.653
-10.4
-226.26
-2278.3 %
-504.6
-1.45
155.94
53.442
-5.3 %
100
17.998
33.7
35.444
10.2 %
66.3
11.498
21.5
24.589
46
14.842
-61 %
27.8
20.602
449.2 %
38.6
6.872
12.9
—
0
28.079
205.1 %
52.5
0.676
1.3
10.387
126.4 %
19.4
0.07
135.6
56.416
-22.7 %
100
24.241
43
32.175
-35.1 %
57
11.192
19.8
33.507
59.4
38.075
13.1 %
67.5
-5.9
-137.1 %
-10.5
10.61
18.8
—
0
-26.729
-212.8 %
-47.4
0.867
1.5
-39.404
83.9 %
-69.8
-0.29
135.14
73.024
-67.6 %
100
23.45
32.1
49.574
-69.7 %
67.9
12.942
17.7
27.153
37.2
33.652
-76.8 %
46.1
15.922
-16 %
21.8
4.39
6
—
0
23.696
-73.9 %
32.4
1.048
1.4
-245.47
-367.6 %
-336.2
-1.78
137.17
225.23
85.8 %
61.502
163.73
179.6 %
32.103
114.15
144.79
74.3 %
18.944
177.3 %
16.455
—
90.643
618 %
4.268
91.736
618.3 %
0.646
142
121.23
-27.8 %
62.683
58.551
74.8 %
17.322
62.567
83.045
-61.2 %
-24.494
86.4 %
11.279
—
-17.5
93.3 %
0.227
-17.701
93.5 %
-0.129
137.42
167.8
-13.4 %
134.3
33.5
-14.1 %
49.3
160.8
214.1
124 %
-180.5
-218.9 %
9.9
—
-262.3
-117.3 %
9.6
-271
-118.2 %
-1.99
136.5
193.7
-4.2 %
154.7
39
-26.6 %
47.1
50
95.6
-6 %
-56.6
-16.2 %
0.8
-1.5
-120.7
-5 %
3.8
-124.2
-8.3 %
-0.91
137.1
202.1
-34.7 %
149
53.1
-55.1 %
53
64.2
101.7
-21.3 %
-48.7
-346.8 %
-3.7
0
-115
-1110.5 %
-0.3
-114.7
-691 %
-0.81
142.3
309.5
1.1 %
191.2
118.3
-32.3 %
78.5
67.4
129.2
-31.8 %
-10.9
26.4 %
-0.2
-0.1
-9.5
29.1 %
5.4
-14.5
13.7 %
-0.11
130.1
306
-9.3 %
131.3
174.7
-30.3 %
102.5
103.8
189.5
-30.4 %
-14.8
31.5 %
1.5
-0.1
-13.4
28 %
3.7
-16.8
22.9 %
-0.13
127
337.5
-44.6 %
86.9
250.5
-49.1 %
129
140
272.2
-18.9 %
-21.6
-113.8 %
3
0
-18.6
90.8 %
3.2
-21.8
90.6 %
-0.17
126.8
609.4
6.2 %
117.1
492.3
-3.4 %
151.9
186.4
335.5
-3.3 %
156.8
-3.6 %
-357.7
—
-201.2
1.3 %
30.9
-232.1
4.6 %
-2.99
77.7
573.7
33.6 %
64.1
509.6
33.6 %
141.3
205.8
347
39 %
162.6
23.5 %
-366.3
—
-203.9
-280.1 %
39.4
-243.3
-355 %
-14.74
16.5
429.5
23.7 %
48.1
381.4
20.7 %
126.3
123.5
249.7
51.8 %
131.7
-13.2 %
-18.4
—
113.2
-23.5 %
17.8
95.4
-21.9 %
0.9
105.1
347.1
—
31
316.1
—
74.3
91.7
164.5
—
151.7
—
0.2
-3.6
148
—
25.8
122.2
—
1.22
100.4