Emperor Culture Statements
49
Data from Emperor Culture`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Emperor Culture Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
243.97
15 %
96.7
147.27
18.2 %
—
160.72
301.81
37.3 %
-154.54
-62.3 %
-55.859
—
-171.75
-18.3 %
—
-188.09
-32.6 %
-0.059
3 213.34
212.23
68.8 %
100
87.631
41.3
124.6
75 %
58.7
—
0
107.44
50.6
219.83
-10.7 %
103.6
-95.232
45.6 %
-44.9
-53.151
-25.04
—
0
-145.23
-22.6 %
-68.4
—
0
-141.85
-33.8 %
-66.8
-0.044
3 213.34
125.73
-30.5 %
100
54.537
43.4
71.192
-34 %
56.6
—
0
136.14
108.3
246.3
44.7 %
195.9
-175.11
-180.8 %
-139.3
-33.991
-27.04
—
0
-118.46
-18.5 %
-94.2
—
0
-105.98
-11.1 %
-84.3
-0.033
3 213.34
180.98
49.8 %
100
73.18
40.4
107.8
50.7 %
59.6
—
0
75.35
41.6
170.17
19.9 %
94
-62.368
11.5 %
-34.5
-28.414
-15.7
—
0
-99.94
0 %
-55.2
—
0
-95.399
1 %
-52.7
-0.03
3 213.34
120.81
67.6 %
100
49.279
40.8
71.53
80.4 %
59.2
—
0
57.397
47.5
141.98
2.9 %
117.5
-70.447
28.3 %
-58.3
-32.554
-26.9
—
0
-99.947
22 %
-82.7
—
0
-96.345
21.9 %
-79.7
-0.03
3 213.34
72.099
138.9 %
100
32.457
45
39.642
112.5 %
55
—
0
46.476
64.5
137.91
-13.3 %
191.3
-98.268
30 %
-136.3
-26.978
-37.4
—
0
-128.13
49.8 %
-177.7
—
0
-123.43
50.1 %
-171.2
-0.038
3 213.34
30.183
-68.6 %
100
11.527
38.2
18.656
-67.4 %
61.8
—
0
162.12
537.1
159.05
23.3 %
526.9
-140.39
-95.8 %
-465.1
-22.811
-75.6
—
0
-255.23
-157.9 %
-845.6
-0.976
-3.2
-247.37
-160.9 %
-819.6
-0.077
3 213.34
96.062
33.1 %
100
38.815
40.4
57.247
45.1 %
59.6
—
0
132.06
137.5
128.94
57.5 %
134.2
-71.697
-69 %
-74.6
-27.277
-28.4
—
0
-98.974
-86.8 %
-103.03
—
0
-94.807
-93.3 %
-98.7
-0.029
3 213.34
72.173
-1.9 %
100
32.714
45.3
39.459
0.7 %
54.7
—
0
83.097
115.1
81.892
3.9 %
113.5
-42.433
-7 %
-58.8
-11.036
-15.3
—
0
-52.983
34.8 %
-73.4
—
0
-49.038
36.6 %
-67.9
-0.015
3 213.34
73.58
5.4 %
100
34.399
46.8
39.181
2.9 %
53.2
—
0
79.792
108.4
78.825
12 %
107.1
-39.644
-22.8 %
-53.9
-13.265
-18.03
—
0
-81.302
7.9 %
-110.5
—
0
-77.399
10.7 %
-105.2
-0.024
3 213.34
69.82
226.5 %
100
31.734
45.5
38.086
275.5 %
54.5
—
0
76.957
110.2
70.366
81.1 %
100.8
-32.28
-12.5 %
-46.2
-12.423
-17.8
—
0
-88.318
-26.1 %
-126.5
-0.151
-0.2
-86.627
-29 %
-124.07
-0.027
3 213.34
21.382
91.2 %
11.238
10.144
495.8 %
—
40.793
38.847
84.2 %
-28.703
-21.4 %
-20.541
—
-70.037
-35.6 %
-0.091
-67.17
-41.4 %
-0.021
3 213.34
11.183
-66.8 %
13.746
-2.563
-125.6 %
—
29.918
21.085
50.6 %
-23.648
-506.4 %
-10.09
—
-51.635
-193.4 %
-0.175
-47.492
-220.9 %
-0.017
2 761.29
33.7
215 %
23.7
10
222.6 %
—
19.9
14
-13 %
-3.9
70 %
1.5
—
-17.6
-51.7 %
—
-14.8
74.4 %
-0.01
2 213.3
10.7
-21.3 %
7.6
3.1
-39.2 %
—
22.5
16.1
47.7 %
-13
-124.1 %
-1.3
-0.1
-11.6
68.7 %
—
-57.9
-20.4 %
-0.02
2 067.1
13.6
-81.4 %
8.5
5.1
-56.4 %
—
14.4
10.9
43.4 %
-5.8
-241.5 %
-19.9
—
-37.1
-2373.3 %
—
-48.1
1.4 %
-0.01
2 213.3
73.2
505 %
61.5
11.7
408.7 %
—
8.1
7.6
-38.7 %
4.1
140.6 %
-3.8
-0.4
-1.5
94.4 %
—
-48.8
-85.6 %
-0.02
1 842.5
12.1
-69 %
9.8
2.3
-72 %
—
12.6
12.4
-36.4 %
-10.1
11.4 %
-0.3
-0.2
-26.8
43.2 %
—
-26.3
47.2 %
-0.02
1 494.5
39
153.2 %
30.9
8.2
110.3 %
—
21.5
19.5
27.5 %
-11.4
0.9 %
1.3
-2
-47.2
-163.7 %
—
-49.8
-192.9 %
-0.07
716.9
15.4
79.1 %
11.5
3.9
-22 %
—
16.8
15.3
-1.3 %
-11.5
-9.5 %
-1.9
-1.4
-17.9
44.2 %
—
-17
45.7 %
-0.05
324
8.6
-41.5 %
3.5
5
19 %
—
16.3
15.5
-13.4 %
-10.5
23.4 %
2
-0.8
-32.1
-42 %
—
-31.3
-45.6 %
-0.06
497
14.7
38.7 %
10.5
4.2
16.7 %
—
19.2
17.9
-1.1 %
-13.7
6.2 %
-0.8
-1.2
-22.6
-142.7 %
—
-21.5
-139.9 %
-0.07
303.1
10.6
-54.9 %
7.1
3.6
-57.1 %
—
16.5
18.1
-22.6 %
-14.6
2.7 %
-1.1
-0.6
52.9
309.9 %
—
53.9
334.3 %
0.18
303.1
23.5
126 %
15.1
8.4
300 %
—
21.8
23.4
6.4 %
-15
25 %
-2.4
-0.1
-25.2
22.7 %
—
-23
21.2 %
-0.08
303.1
10.4
-46.9 %
8.3
2.1
-76.1 %
—
17.6
22
18.3 %
-20
-102 %
-0.8
-0.4
-32.6
-26.8 %
—
-29.2
-25.9 %
-0.1
302.7
19.6
-46.3 %
10.9
8.8
-49.1 %
—
19
18.6
-48.3 %
-9.9
47.1 %
-5.3
-0.5
-25.7
-149.5 %
—
-23.2
-625 %
-0.09
255.8
36.5
0.8 %
19.2
17.3
84 %
—
24.2
36
-26.1 %
-18.7
52.4 %
8.4
-0.3
-10.3
-110.4 %
—
-3.2
-103.2 %
-0.01
253.9
36.2
-12.6 %
26.8
9.4
20.5 %
—
19.3
48.7
-8.6 %
-39.3
13.6 %
-27.7
-0.1
98.8
233 %
—
98.8
233 %
0.43
230.5
41.4
193.6 %
33.6
7.8
143.7 %
—
24.8
53.3
158.7 %
-45.5
-161.5 %
-33.3
-0.2
-74.3
64.7 %
—
-74.3
64.7 %
-0.99
75.3
14.1
-55 %
10.9
3.2
-68.6 %
—
21.8
20.6
-73 %
-17.4
73.7 %
-188.3
-1.1
-210.2
-402 %
—
-210.2
-402 %
-2.79
75.3
31.3
244 %
21.2
10.2
183.3 %
—
29.8
76.4
412.8 %
-66.2
-480.7 %
130.7
-0.5
69.6
190.6 %
—
69.6
190.6 %
1.06
65.7
9.1
-42.4 %
5.6
3.6
-62.5 %
—
22.2
14.9
-23.6 %
-11.4
-16.3 %
-61.3
0
-76.8
-209.7 %
—
-76.8
-218.7 %
-1.6
48
15.8
-43.6 %
6.1
9.6
128.6 %
—
26.2
19.5
21.9 %
-9.8
16.9 %
6.2
0
-24.8
74.2 %
—
-24.1
74.9 %
-1.71
14.1
28
24.4 %
23.8
4.2
800 %
—
21.9
16
-24.2 %
-11.8
45.6 %
-84.5
—
-96.3
46.4 %
—
-95.9
46.3 %
-5.23
18.3
22.5
52 %
23.1
-0.6
-112.2 %
—
24.4
21.1
14.1 %
-21.7
-59.6 %
-99.9
0
-179.6
-121.5 %
—
-178.5
-114 %
-57.58
3.1
14.8
335.3 %
9.9
4.9
1533.3 %
—
21.2
18.5
60.9 %
-13.6
-21.4 %
-67.4
-0.1
-81.1
-448 %
—
-83.4
-215.9 %
-29.78
2.8
3.4
-93.5 %
3.1
0.3
-93.9 %
—
11.1
11.5
-26.8 %
-11.2
-2.8 %
0.2
-0.2
-14.8
-25.4 %
—
-26.4
-153.8 %
-32.99
0.8
52.6
748.4 %
47.7
4.9
2550 %
—
15.4
15.7
-50.2 %
-10.9
65.6 %
-0.9
—
-11.8
46.8 %
—
-10.4
53.2 %
-9.45
1.1
6.2
-85.7 %
6.4
-0.2
-102.9 %
—
32.1
31.5
262.1 %
-31.7
-1764.7 %
-1.9
-0.7
-22.2
-131.1 %
—
-22.2
-131.1 %
-27.74
0.8
43.4
-38.5 %
36.4
7
163.1 %
—
9.9
8.7
-80.9 %
-1.7
97 %
-2
-1.2
71.4
196.6 %
—
71.4
196.6 %
89.25
0.8
70.6
-66.3 %
81.7
-11.1
-168.1 %
—
61.3
45.6
26.3 %
-56.7
-184.9 %
-2.9
0
-73.9
-140.7 %
—
-73.9
-140.7 %
-105.57
0.7
209.3
—
193
16.3
—
—
38.7
36.1
—
-19.9
—
-3.4
0
-30.7
—
—
-30.7
—
-51.16
0.6