Television Statements
51
Television Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 762.5
100
1 138.53
64.6
623.97
35.4
—
0
820.74
46.6
819.45
46.5
-195.48
-11.09
-27.894
-1.6
—
0
-372.05
-21.1
15.538
0.9
-356.07
-20.2
-0.813
438.13
1 560.27
100
1 160.96
74.4
399.31
25.6
—
0
808.02
51.8
822.53
52.7
-423.22
-27.1
-23.203
-1.5
—
0
-446.42
-28.6
4.163
0.3
-406.72
-26.07
-0.928
438.11
1 765.63
100
1 309.5
74.2
456.13
25.8
—
0
1 139.57
64.5
1 140.07
64.6
-683.94
-38.7
9.142
0.5
—
0
-690.48
-39.1
-52.238
-3
-582.84
-33.01
-1.331
438
1 820.12
100
1 268.53
69.7
551.59
30.3
—
0
846.57
46.5
845.11
46.4
-293.52
-16.1
34.671
1.9
—
0
-271.88
-14.9
-24.19
-1.3
-224.29
-12.3
-0.512
438
1 650.4
100
1 241.01
75.2
409.39
24.8
—
0
875.49
53
797.39
48.3
-388
-23.5
29.274
1.8
-1.99
-0.1
-428.68
-26
-48.68
-2.9
-363.23
-22.008
-0.829
438
1 248.22
100
935.77
75
312.45
25
—
0
661.03
53
651.48
52.2
-339.03
-27.2
21.622
1.7
-3.613
-0.3
-330.06
-26.4
-52.959
-4.2
-283.51
-22.7
-0.647
438
1 497.92
100
911.42
60.8
586.5
39.2
—
0
721.71
48.2
490.44
32.7
96.064
6.4
48.758
3.3
-3.613
-0.2
17.552
1.2
-13.679
-0.9
12.169
0.8
0.028
438
1 226.28
100
965.55
78.7
260.73
21.3
—
0
680.82
55.5
664.91
54.2
-404.18
-33
39.9
3.3
-3.613
-0.3
-362.24
-29.5
-73.899
-6.03
-293.05
-23.9
-0.669
438
1 683.43
100
1 255.42
74.6
428
25.4
—
0
761.95
45.3
744.66
44.2
-316.66
-18.8
-275.25
-16.4
-3.613
-0.2
-576.54
-34.2
-64.738
-3.8
-507.56
-30.2
-1.159
438
1 965.34
100
911.26
46.4
1 054.08
53.6
—
0
769.1
39.1
742.69
37.8
311.39
15.8
-8.178
-0.4
-3.613
-0.2
279.6
14.2
46.465
2.4
212.63
10.8
0.485
438
2 246.72
100
1 191.89
53.1
1 054.83
46.9
—
0
903.12
40.2
950.52
42.3
104.32
4.6
-298.6
-13.3
—
0
-400.41
-17.8
4.017
0.2
-400.42
-17.8
-0.914
438
2 230.59
100
1 144.75
51.3
1 085.84
48.7
—
0
848.27
38
828.65
37.1
257.19
11.5
19.181
0.9
—
0
276.37
12.4
48.931
2.2
201.34
9
0.46
438
2 314.56
1 225.44
1 089.13
—
908.26
916.51
172.61
-31.153
—
141.46
51.299
73.441
0.168
438
2 021.17
1 093.86
927.31
—
715.68
692.91
234.39
-17.939
—
216.46
43.066
170.18
0.389
438
2 246.5
1 338.1
908.4
—
872.3
1 001.5
-93.1
280.5
70.6
249.6
50.9
198.2
0.45
438
1 963.8
961.4
1 002.4
—
716.2
694.4
308.1
9.8
0
303.3
54.3
301.7
0.68
438
2 424
1 104.7
1 319.3
—
110.2
145.5
1 173.8
-44.4
0
346.3
78.9
183.2
0.41
438
2 030.7
904.5
1 126.2
—
1 320.1
1 348.4
-222.2
2.4
0
-219.8
65
1 148
2.62
438
3 073.3
1 303
1 770.4
—
806.2
875.6
894.8
-2.5
-0.1
892.2
173.6
709.5
1.62
438
2 289.2
942.1
1 347.1
—
608.3
608.7
738.4
-17.6
0.4
720.9
113.7
700.2
1.59
438
3 094
1 191.6
1 902.4
—
728.1
714
1 188.3
2.7
—
1 191
207.7
967.8
2.21
438
2 592.1
1 029.8
1 562.3
—
633.3
622.3
939.9
-10.3
0
929.6
150.7
770.2
1.76
438
2 996.7
1 128.4
1 868.3
—
799.1
787.1
1 081.2
29.6
—
1 110.8
223.6
882.3
2.01
438
2 451.2
895.1
1 556.1
—
555.6
550
1 006.1
24.6
0
1 030.7
179.8
849.9
1.94
438
2 843.6
967.3
1 876.2
—
662.8
649.2
1 227.1
-19.8
0
1 072.3
232.2
837
1.91
438
2 365.3
839.9
1 525.3
—
497.8
481.9
1 043.5
-18.8
—
1 024.7
305.2
718.6
1.64
438
2 566
873
1 693
—
481.3
445.7
1 247.4
-46.4
0
1 061
313.5
745.5
1.7
438
2 108.6
849.7
1 258.9
—
482.4
466.9
792
-41.4
—
750.6
165.9
584.4
1.33
438
2 229
927.3
1 301.8
—
483.9
453.9
847.9
-32.5
—
815.4
244.8
570.2
1.3
438
1 754.3
853.7
900.6
—
476.2
469.3
431.3
-25.3
0
406
75.8
330.3
0.75
438
2 333.8
1 062.9
1 270.9
—
543.6
581.9
689
-8.5
0
680.5
127.2
552.6
1.26
438
2 073.5
962.1
1 111.4
—
533.6
500.7
610.7
-5.4
0
605.3
102.3
502.7
1.15
438
2 407
922.7
1 484.3
—
555.3
447.4
1 037
-95.6
—
946.4
178.9
766.4
1.75
438
1 918.8
841.2
1 077.6
—
467.5
445
632.6
-29.4
—
603.2
105.5
497.3
1.14
438
2 314.1
942.4
1 371.7
—
504.7
425.3
946.4
-76.6
0
869.8
150.8
718.6
1.64
438
1 887.1
836
1 051.1
—
450.8
423.5
627.6
-61.8
0
565.8
96.4
470
1.07
438
2 263.6
938.2
1 325.4
—
498.3
488.1
837.2
-84.1
0
753.1
117.1
634.7
1.45
438
1 913
853.4
1 059.6
—
444.6
289.1
770.6
-104.1
—
666.5
115.3
545.4
1.25
438
2 121.4
942.4
1 179
—
497.6
456.4
722.6
-97.5
0
625.1
109.6
502
1.15
438
1 695.5
899
796.5
—
465.6
437.7
358.8
-82
0
276.8
42.8
217.5
0.5
438
1 877.3
891.6
985.7
—
532.4
622.1
363.6
-60.8
0
302.8
9.5
285.9
0.65
438
1 433.8
800.9
632.9
—
484.7
463.3
169.6
-20.2
-0.1
182.2
15.9
155.1
0.35
438
1 775.9
802
973.9
—
469.4
447.8
526.1
-31.7
0
494.4
60.2
428.1
0.98
438