Great Wall Statements
52
Data from Great Wall`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Great Wall Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.659
-9.4 %
100
39.286
94.3
2.373
-17.7 %
5.7
—
0
14.688
35.3
14.553
38.3 %
34.9
-12.18
-59.5 %
-29.2
-0.019
-0.05
-0.6
-1.4
-12.794
-51.1 %
-30.7
0.099
0.2
-12.893
-11.3 %
-30.9
-0.065
196.93
45.959
3.1 %
100
43.075
93.7
2.884
11.1 %
6.3
—
0
11.088
24.1
10.519
3.8 %
22.9
-7.635
-1.3 %
-16.6
-1.759
-3.8
0.539
1.2
-8.467
26.5 %
-18.4
0.082
0.2
-11.58
0.4 %
-25.2
-0.071
164
44.578
26.9 %
100
41.983
94.2
2.595
2 %
5.8
—
0
10.969
24.6
10.134
-24.3 %
22.7
-7.539
30.5 %
-16.9
-0.038
-0.09
-0.773
-1.7
-11.522
-0.5 %
-25.8
0.1
0.2
-11.622
-0.9 %
-26.07
-0.074
157.54
35.133
-48.6 %
100
32.588
92.8
2.545
10.7 %
7.2
—
0
13.717
39
13.39
176.5 %
38.1
-10.845
-326.6 %
-30.9
0.783
2.2
-1.393
-4
-11.459
-9.6 %
-32.6
0.057
0.2
-11.516
-10.1 %
-32.8
-0.084
136.42
68.38
114.1 %
100
66.08
96.6
2.3
-12.4 %
3.4
—
0
18.027
26.4
4.842
-42.3 %
7.1
-2.542
55.9 %
-3.7
-1.241
-1.8
-0.161
-0.2
-10.457
6.5 %
-15.3
—
0
-10.457
6.5 %
-15.3
-0.01
1 091.42
31.937
-21 %
100
29.312
91.8
2.625
-16.1 %
8.2
—
0
13.343
41.8
8.391
-27.2 %
26.3
-5.766
31.3 %
-18.05
0.091
0.3
-3.797
-11.9
-11.178
-140 %
-35.0002
-0.003
-0.009
-11.18
-139.9 %
-35.006
-0.01
1 115.06
40.439
-7.9 %
100
37.311
92.3
3.128
-27.2 %
7.7
—
0
12.254
30.3
11.524
-57.5 %
28.5
-8.396
63.2 %
-20.8
-0.817
-2.02
—
0
27.959
128.6 %
69.1
-0.1
-0.2
28.031
133.4 %
69.3
0.025
1 115.06
43.906
24.4 %
100
39.609
90.2
4.297
-53.3 %
9.8
—
0
17.891
40.7
27.127
-2.6 %
61.8
-22.83
-22.4 %
-52
-1.207
-2.7
-36.133
-82.3
-97.819
28.2 %
-222.8
-8.067
-18.4
-83.899
37.9 %
-191.09
-0.075
1 115.07
35.304
-6.5 %
100
26.11
74
9.194
-30.9 %
26
—
0
18.835
53.4
27.842
-31.4 %
78.9
-18.648
31.6 %
-52.8
-113.36
-321.1
—
0
-136.3
-68.3 %
-386.06
-0.876
-2.5
-135.13
-77.4 %
-382.8
-0.121
1 115.06
37.748
25.1 %
100
24.438
64.7
13.31
-23.9 %
35.3
—
0
33.226
88
40.589
8.9 %
107.5
-27.279
-38 %
-72.3
-1.785
-4.7
-46.689
-123.7
-80.98
-223 %
-214.5
-0.191
-0.5
-76.165
-218.2 %
-201.8
-0.069
1 103.44
30.172
-11.6 %
100
12.688
42.1
17.484
0.1 %
57.9
—
0
29.551
97.9
37.258
-19.3 %
123.5
-19.774
31.1 %
-65.5
73.952
245.1
—
0
65.857
1891.4 %
218.3
1.216
4
64.438
1705.5 %
213.6
0.065
988.4
34.13
-9.1 %
16.668
17.462
-19.7 %
—
38.963
46.178
-14.3 %
-28.716
10.7 %
55.351
-1.462
3.307
116.7 %
0.199
3.569
118.5 %
0.004
875.28
37.545
-22.9 %
15.796
21.749
-24.5 %
—
46.289
53.896
-0.2 %
-32.147
-27.6 %
12.548
—
-19.853
51.7 %
0.526
-19.304
54.4 %
-0.022
875.28
48.7
61.3 %
19.9
28.8
90.7 %
—
46.7
54
15.1 %
-25.2
20.5 %
-15.8
-0.1
-41.1
-6.8 %
1.5
-42.3
-14.3 %
-0.06
764.5
30.2
-9.9 %
15
15.1
-13.7 %
—
46.9
46.9
7.6 %
-31.7
-21.5 %
-7.6
0
-38.5
-1 %
—
-37
-1.4 %
-0.05
729.4
33.5
-8.5 %
16
17.5
-5.4 %
—
40.6
43.6
57.4 %
-26.1
-183.7 %
-12.1
-0.1
-38.1
-197.2 %
-0.1
-36.5
-190.3 %
-0.05
673.9
36.6
-0.8 %
18.1
18.5
-4.6 %
—
26.2
27.7
-12.1 %
-9.2
24 %
-0.1
-1.1
39.2
219.9 %
—
40.4
229.5 %
0.07
541.1
36.9
-4.4 %
17.5
19.4
-3.5 %
—
29.7
31.5
-2.5 %
-12.1
0.8 %
-20.6
-0.9
-32.7
20.8 %
-0.2
-31.2
21.6 %
-0.06
521
38.6
-5.2 %
18.5
20.1
7.5 %
—
30.1
32.3
-0.6 %
-12.2
11.6 %
-29
-0.5
-41.3
-87.7 %
-0.1
-39.8
-86 %
-0.08
521
40.7
11.2 %
22
18.7
-3.1 %
—
30.1
32.5
9.1 %
-13.8
-31.4 %
-8.2
-0.5
-22
-94.7 %
0.7
-21.4
-91.1 %
-0.04
522.7
36.6
-86.5 %
17.3
19.3
-76.8 %
—
28
29.8
-65 %
-10.5
-452.6 %
-0.8
-0.8
-11.3
-527.8 %
0.6
-11.2
17.6 %
-0.02
521
271.1
595.1 %
187.8
83.3
312.4 %
—
77.3
85.2
204.3 %
-1.9
75.6 %
0.1
-1.6
-1.8
-250 %
12.4
-13.6
-2042.9 %
-0.03
521
39
-87.7 %
18.7
20.2
-74 %
—
27.6
28
-66.5 %
-7.8
-30 %
9
-1
1.2
120.7 %
0.8
0.7
101.9 %
—
521
316.5
100.2 %
238.8
77.7
71.1 %
—
73.2
83.7
70.8 %
-6
-66.7 %
0.3
-0.8
-5.8
-75.8 %
3.2
-37.4
-247.2 %
-0.07
521
158.1
315 %
112.7
45.4
120.4 %
—
45.2
49
54.6 %
-3.6
67.6 %
0.3
-0.3
-3.3
69.4 %
0.9
25.4
221.5 %
0.04
521.3
38.1
1.1 %
17.5
20.6
-3.7 %
—
30
31.7
25.8 %
-11.1
-200 %
0.3
-0.3
-10.8
-208.6 %
0.7
7.9
276.2 %
0.01
522.9
37.7
-90.8 %
16.2
21.4
-76.7 %
—
23.4
25.2
-71.4 %
-3.7
-192.5 %
0.2
—
-3.5
-185.4 %
1.1
2.1
-84 %
-0.01
522.9
410.8
6.1 %
318.8
91.9
-0.1 %
—
67.9
88
4.1 %
4
-46.7 %
0.2
-0.5
4.1
-45.3 %
-8.9
13.1
122 %
0.03
522.9
387.1
-1.8 %
295.1
92
5.6 %
—
79.2
84.5
-6.8 %
7.5
314.3 %
—
—
7.5
122.3 %
1.6
5.9
113 %
0.01
522.9
394
0.3 %
306.9
87.1
-8.6 %
—
75.6
90.7
-1.1 %
-3.5
-197.2 %
0.7
-0.4
-33.7
-902.4 %
12
-45.4
-2370 %
-0.09
522.9
393
-1.1 %
297.6
95.3
-11.7 %
—
81.6
91.7
0 %
3.6
-77.8 %
0.6
—
4.2
-76.4 %
2.3
2
-88.6 %
—
522.9
397.3
-0.2 %
289.4
107.9
3.8 %
—
78.7
91.7
-1.7 %
16.2
51.4 %
1.6
-0.2
17.8
-38.2 %
0.2
17.6
-34.1 %
0.03
523
398
7 %
294
103.9
6.8 %
—
84.8
93.3
22 %
10.7
-48.6 %
0.8
—
28.8
41.2 %
2.2
26.7
49.2 %
0.05
506.5
372.1
12.5 %
274.8
97.3
1.6 %
—
67.6
76.5
7.1 %
20.8
-14.8 %
-0.4
-0.4
20.4
-15.7 %
2.6
17.9
-21.5 %
0.04
470.9
330.7
43.7 %
234.9
95.8
14.7 %
—
68.8
71.4
26.1 %
24.4
-9.6 %
-0.2
—
24.2
-11.7 %
1.4
22.8
-36.5 %
0.05
470.9
230.2
19.6 %
146.7
83.5
16.9 %
—
53.9
56.6
-6.4 %
27
145.5 %
0.4
0
27.4
144.6 %
-8.5
35.9
220.5 %
0.08
470.9
192.4
-4.4 %
120.9
71.4
-2.3 %
—
58.1
60.5
-31.3 %
11
173.3 %
0.2
—
11.2
109.7 %
—
11.2
109.8 %
0.02
470.9
201.2
-0.1 %
128.1
73.1
-2.1 %
—
58.8
88.1
-4.7 %
-15
15.3 %
0.3
-100.5
-115.2
-550.8 %
-1.4
-113.9
-543.5 %
-0.24
470.9
201.5
—
126.8
74.7
—
—
67.4
92.4
—
-17.7
—
—
-0.5
-17.7
—
—
-17.7
—
-0.04
470.9