Kingkey Intelligence Statements
55
Data from Kingkey Intelligence`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Kingkey Intelligence Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.223
-19.6 %
100
6.028
29.8
14.195
-12.3 %
70.2
—
0
22.639
111.9
22.005
-6.6 %
108.8
-7.81
-5.8 %
-38.6
-2.156
-10.7
—
0
-9.966
-32.8 %
-49.3
—
0
-9.662
-56.1 %
-47.8
-0.021
454.05
25.144
-13.3 %
100
8.956
35.6
16.188
8.9 %
64.4
—
0
24.023
95.5
23.572
50.9 %
93.7
-7.384
-887.2 %
-29.4
-0.119
-0.5
—
0
-7.503
-541.8 %
-29.8
—
0
-6.189
-132.6 %
-24.6
-0.014
446.61
29.01
50 %
100
14.14
48.7
14.87
-3.1 %
51.3
—
0
16.495
56.9
15.618
1.2 %
53.8
-0.748
-687.4 %
-2.6
-0.421
-1.5
—
0
-1.169
-78.7 %
-4.03
—
0
-2.661
-190.8 %
-9.2
-0.006
446.61
19.338
24.3 %
100
3.993
20.6
15.345
52.8 %
79.4
—
0
22.349
115.6
15.44
-2.6 %
79.8
-0.095
98.4 %
-0.5
-0.559
-2.9
—
0
-0.654
89.8 %
-3.4
—
0
-0.915
85.2 %
-4.7
-0.002
446.61
15.555
33.4 %
100
5.515
35.5
10.04
42.3 %
64.5
—
0
16.561
106.5
15.855
10.3 %
101.9
-5.815
20.5 %
-37.4
-0.592
-3.8
—
0
-6.407
20.1 %
-41.2
-0.016
-0.1
-6.194
25.4 %
-39.8
-0.014
446.61
11.66
39 %
100
4.603
39.5
7.057
289.9 %
60.5
—
0
16.965
145.5
14.368
-8.3 %
123.2
-7.311
47.2 %
-62.7
-0.712
-6.1
—
0
-8.023
44.3 %
-68.8
0.082
0.7
-8.308
41.7 %
-71.3
-0.019
446.61
8.391
-62.2 %
100
6.581
78.4
1.81
-88.3 %
21.6
—
0
19.527
232.7
15.662
-49.8 %
186.7
-13.852
12.3 %
-165.08
-0.55
-6.6
—
0
-14.402
13.1 %
-171.6
-0.148
-1.8
-14.254
9.1 %
-169.9
-0.032
446.61
22.209
-28.3 %
100
6.783
30.5
15.426
-35.1 %
69.5
—
0
35.687
160.7
31.228
9.2 %
140.6
-15.802
-228.7 %
-71.2
-0.772
-3.5
—
0
-16.574
-221.7 %
-74.6
-0.899
-4.05
-15.675
13.4 %
-70.6
-0.035
446.61
30.984
18.4 %
100
7.207
23.3
23.777
41.8 %
76.7
—
0
33.137
106.9
28.585
680.8 %
92.3
-4.808
-122.2 %
-15.5
-0.344
-1.1
—
0
-5.152
-124.5 %
-16.6
0.628
2
-18.102
10 %
-58.4
-0.04
446.61
26.162
-31.9 %
100
9.393
35.9
16.769
-45.6 %
64.1
—
0
-1.244
-4.8
-4.922
-106.9 %
-18.8
21.691
153.7 %
82.9
-0.669
-2.6
—
0
21.022
150.5 %
80.4
0.574
2.2
-20.12
43.8 %
-76.9
-0.04
423.7
38.404
-20.5 %
100
7.587
19.8
30.817
-24.7 %
80.2
—
0
71.731
186.8
71.209
-21.3 %
185.4
-40.392
18.4 %
-105.2
-1.25
-3.3
—
0
-41.642
18.9 %
-108.4
0.619
1.6
-35.832
4.6 %
-93.3
-0.096
372.61
48.29
-3.9 %
7.347
40.943
1.7 %
—
90.724
90.447
29.1 %
-49.504
-66.1 %
-1.86
—
-51.364
-70.3 %
-2.709
-37.544
-85 %
-0.101
370.46
50.244
-48.8 %
10.003
40.241
14.8 %
—
70.059
70.049
232 %
-29.808
-313.7 %
-0.353
—
-30.161
-320.3 %
-3.342
-20.29
-290.3 %
-0.055
370.03
98.19
33.2 %
63.14
35.05
37.4 %
—
24.02
21.1
149.1 %
13.95
-18.1 %
-0.26
—
13.69
-18.4 %
1.47
10.66
-29.5 %
0.04
277.41
73.69
-6.8 %
48.19
25.51
-8.5 %
—
21.39
8.47
-17.7 %
17.03
-3.2 %
-0.26
0.01
16.78
0.5 %
1.16
15.11
16.9 %
0.05
276.61
79.09
-2.8 %
51.21
27.88
-10.6 %
—
18.8
10.29
-45.5 %
17.59
42.8 %
-0.9
0
16.69
-29.8 %
3.55
12.93
-40.8 %
0.05
276.61
81.39
8.4 %
50.2
31.19
4.7 %
—
20.43
18.87
26.6 %
12.32
-17.1 %
-0.65
-1.73
23.79
68 %
—
21.84
93.8 %
0.08
276.68
75.11
19.7 %
45.33
29.78
10.5 %
—
16.41
14.91
-12.1 %
14.86
48.7 %
-0.7
-1.51
14.16
47.2 %
2.43
11.27
24.3 %
0.04
276.17
62.75
-12 %
35.79
26.96
21.8 %
—
18.29
16.97
72.5 %
9.99
-18.8 %
-0.37
-1.32
9.62
-19.4 %
—
9.07
-17 %
0.03
275.8
71.31
2.2 %
49.18
22.13
-13.6 %
—
19.82
9.84
-47.7 %
12.3
80.4 %
-0.36
0
11.94
79.3 %
1.06
10.93
59.3 %
0.04
275.67
69.78
27.9 %
44.15
25.62
16.6 %
—
19.33
18.8
165.5 %
6.82
-54.2 %
-0.16
-0.7
6.66
-55.2 %
—
6.86
-52.6 %
0.02
275.62
54.55
73.4 %
32.58
21.97
38.4 %
—
12.35
7.08
-35.8 %
14.89
206.4 %
-0.02
0
14.87
206 %
—
14.47
199 %
0.05
275.66
31.46
1 %
15.58
15.88
0.4 %
—
11.18
11.03
403.7 %
4.86
-64.3 %
—
-0.32
4.86
-64.3 %
—
4.84
-64.5 %
0.02
275.08
31.14
8.5 %
15.33
15.81
7.2 %
—
5.49
2.19
-61.7 %
13.63
50.8 %
—
0
13.63
50.8 %
—
13.63
50.8 %
0.05
274.97
28.7
2 %
13.95
14.75
-2.3 %
—
6.69
5.72
-20.7 %
9.04
14.7 %
—
-0.76
9.04
14.7 %
—
9.04
15.2 %
0.03
272.92
28.14
75.8 %
13.06
15.09
54.8 %
—
7.17
7.21
15 %
7.88
127.1 %
—
-0.08
7.88
127.1 %
0.03
7.85
126.2 %
0.03
239.77
16.01
22.3 %
6.26
9.75
81.2 %
—
6.16
6.27
56.4 %
3.47
153.3 %
—
-0.11
3.47
177.6 %
—
3.47
177.6 %
0.02
152.05
13.09
-4.5 %
7.71
5.38
-17 %
—
3.77
4.01
-33.7 %
1.37
218.6 %
-0.12
0.15
1.25
190.7 %
—
1.25
190.7 %
—
2 746.61
13.7
22.1 %
7.22
6.48
13.1 %
—
6.4
6.05
12.7 %
0.43
19.4 %
—
-0.57
0.43
19.4 %
—
0.43
19.4 %
—
160.12
11.22
-8.7 %
5.49
5.73
-12.7 %
—
5.81
5.37
-12.3 %
0.36
-18.2 %
—
-1.5
0.36
-18.2 %
—
0.36
-18.2 %
—
3 194.83
12.29
—
5.73
6.56
—
—
6.39
6.12
—
0.44
—
—
-0.27
0.44
—
—
0.44
—
—
1 871.67