Esun Statements
57
Data from Esun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Jul, 2023
Next reporting period:
27 Jan, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Esun Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
500.6
-2.5 %
100
266.89
53.3
233.71
-3.7 %
46.7
—
0
141.85
28.3
324.7
0.4 %
64.9
-90.995
-13 %
-18.2
-48.365
-9.7
-0.681
-0.1
-129.9
-41.5 %
-25.9
0.334
0.07
-116.33
-41.1 %
-23.2
-0.069
1 675.59
513.26
58.6 %
100
270.46
52.7
242.8
88.7 %
47.3
—
0
159.03
31
323.29
-10 %
63
-80.491
65.1 %
-15.7
-36.288
-7.07
-0.832
-0.2
-91.783
66.9 %
-17.9
0.924
0.2
-82.431
58.9 %
-16.06
-0.055
1 491.85
323.58
-36.1 %
100
194.93
60.2
128.65
-41.6 %
39.8
—
0
151.77
46.9
359.04
12.1 %
111
-230.39
-130.2 %
-71.2
-99.776
-30.8
-0.727
-0.2
-277.32
-114.1 %
-85.7
-41.284
-12.8
-200.41
-56.2 %
-61.9
-0.134
1 491.85
506.65
-8.1 %
100
286.44
56.5
220.22
158 %
43.5
—
0
151.7
29.9
320.3
-22.6 %
63.2
-100.09
69.5 %
-19.8
-32.495
-6.4
-0.775
-0.2
-129.55
59.2 %
-25.6
4.261
0.8
-128.32
53.4 %
-25.3
-0.086
1 491.85
551.18
94 %
100
465.82
84.5
85.364
-13.5 %
15.5
—
0
153.26
27.8
413.63
50.6 %
75
-328.26
-86.6 %
-59.6
-40.853
-7.4
-0.782
-0.1
-317.18
-283.7 %
-57.5
4.798
0.9
-275.38
-263.6 %
-50
-0.185
1 491.85
284.12
-69.4 %
100
185.39
65.3
98.73
-68.6 %
34.7
—
0
154.2
54.3
274.66
-74.9 %
96.7
-175.93
77.5 %
-61.9
20.951
7.4
-0.727
-0.3
-82.668
91 %
-29.1
3.6
1.3
-75.741
99.1 %
-26.7
-0.051
1 491.85
929.16
81.7 %
100
614.82
66.2
314.33
31.8 %
33.8
—
0
382.45
41.2
1 096.42
219 %
118
-782.09
-643.7 %
-84.2
-84.026
-9.04
—
0
-922.95
-233.8 %
-99.3
79.262
8.5
-8 585.4
-1530.4 %
-924.0003
-5.75
1 491.85
511.38
169.2 %
100
272.84
53.4
238.54
1095.6 %
46.6
—
0
203.52
39.8
343.71
44.3 %
67.2
-105.16
59.9 %
-20.6
-61.687
-12.06
-0.592
-0.1
-276.49
-2095 %
-54.07
18.646
3.6
-526.57
-397.1 %
-103
-0.18
2 877.43
189.98
-84.9 %
100
213.94
112.6
-23.959
-104.2 %
-12.6
—
0
39.883
21
238.16
-55.6 %
125.4
-262.11
-958.6 %
-138
340.28
179.1
—
0
13.859
103.9 %
7.3
-55.325
-29.1
177.22
169.5 %
93.3
0.11
1 491.85
1 260.21
26.1 %
100
693.08
55
567.12
0.2 %
45
—
0
338.01
26.8
536.6
-0.6 %
42.6
30.528
16.7 %
2.4
-402.81
-32
-5.915
-0.5
-358.49
-152.1 %
-28.4
58.402
4.6
-254.86
-191.6 %
-20.2
-0.171
1 491.85
998.98
-15.7 %
100
433.11
43.4
565.87
26.4 %
56.6
—
0
374.97
37.5
539.72
4.6 %
54
26.152
138.1 %
2.6
686.66
68.7
-6.835
-0.7
688.32
202.8 %
68.9
66.298
6.6
278.13
2045.7 %
27.8
0.185
1 497.14
1 184.88
-21.7 %
100
737.37
62.2
447.51
-5.8 %
37.8
—
0
460.49
38.9
516.09
-13.2 %
43.6
-68.579
42.4 %
-5.8
338.47
28.6
-7.048
-0.6
227.33
-70.7 %
19.2
175.94
14.8
-14.295
-102.9 %
-1.2
-0.01
1 491.85
1 512.94
29.9 %
1 037.74
475.19
-21.6 %
—
436.33
594.25
14.9 %
-119.06
-233.9 %
902.07
-6.585
776.42
135.2 %
-131.65
486.59
1663 %
0.329
1 479.3
1 164.5
-40.5 %
558.3
606.2
-19.9 %
—
416.2
517.2
-6.9 %
88.9
-55.8 %
241
-6.6
330.1
-22 %
211
27.6
-41.9 %
0.02
1 243.2
1 957.5
38.7 %
1 200.6
756.9
21.8 %
—
445.7
555.8
18.1 %
201.1
33.4 %
260.7
-9.4
423
43.1 %
226.7
47.5
42.6 %
0.04
1 243.2
1 411.8
-30.7 %
790.4
621.4
-26.4 %
—
371
470.7
-2.2 %
150.7
-58.5 %
154.2
-9.4
295.5
-71.3 %
178.9
33.3
-88.1 %
0.03
1 243.2
2 037.4
57.7 %
1 193.4
844.1
46.9 %
—
417.1
481.3
3.6 %
362.7
230 %
660.2
0
1 028.4
567.8 %
425.1
280.4
1363.1 %
0.23
1 243.7
1 292.1
14.9 %
717.4
574.7
22.6 %
—
407.4
464.7
20 %
109.9
35.2 %
96.6
—
154
-69.1 %
135.5
-22.2
-114.3 %
-0.02
1 243.2
1 124.4
-7.9 %
655.8
468.6
3.5 %
—
361.4
387.3
-8.5 %
81.3
177.5 %
417.1
-0.1
497.6
13.8 %
136.1
155.1
36.7 %
0.12
1 243.3
1 220.4
-19.5 %
767.6
452.8
1.5 %
—
419.1
423.5
20.1 %
29.3
-68.6 %
408.2
0
437.3
35.8 %
150.4
113.5
870.1 %
0.09
1 244.1
1 516.6
36 %
1 070.6
446
33 %
—
394.8
352.7
-12.2 %
93.3
240.5 %
254.8
0
321.9
77.8 %
170.3
11.7
140.5 %
0.01
1 243.2
1 115.1
139.3 %
779.8
335.3
132.2 %
—
391.2
401.7
76.1 %
-66.4
20.7 %
247.6
0
181
-85.3 %
135.6
-28.9
-102.4 %
-0.02
1 243.2
466
97.4 %
321.6
144.4
30.7 %
—
271.1
228.1
-35.4 %
-83.7
65.5 %
-36.6
-0.1
1 230.3
1063.4 %
15.8
1 220.4
2175.5 %
0.98
1 243.3
236.1
-16.9 %
125.6
110.5
95.6 %
—
187.8
353
56.9 %
-242.4
-43.9 %
115.1
-0.1
-127.7
-118.5 %
0.9
-58.8
-108.5 %
-0.05
1 243.2
284
62.3 %
227.5
56.5
5 %
—
162.5
225
67.5 %
-168.5
-109.3 %
858
0
689.5
346.3 %
1
693.3
333.3 %
0.56
1 240.7
175
-9.1 %
121.2
53.8
-18.6 %
—
136.5
134.3
-45.3 %
-80.5
55.1 %
235
0
154.5
-1.1 %
0.3
160
-5.5 %
0.13
1 240.7
192.5
15.3 %
126.3
66.1
18.5 %
—
150.5
245.5
32.5 %
-179.3
-38.5 %
335.5
0
156.2
246 %
-0.2
169.3
268 %
0.14
1 240.7
167
13.9 %
111.2
55.8
48.4 %
—
175.2
185.3
-2 %
-129.5
14.5 %
22.5
—
-107
64.7 %
0.3
-100.8
66.1 %
-0.08
1 240.7
146.6
18.6 %
108.9
37.6
52.8 %
—
132.6
189
39.6 %
-151.4
-36.6 %
-152.1
—
-303.5
-201.1 %
-0.1
-297.6
-239 %
-0.24
1 245.2
123.6
-37.2 %
99
24.6
232.4 %
—
113.3
135.4
4.7 %
-110.8
9.1 %
10
0
-100.8
-126.8 %
-0.4
-87.8
-124.3 %
-0.09
941.5
196.9
111.9 %
189.5
7.4
-71.2 %
—
109.1
129.3
-6.5 %
-121.9
-8.3 %
498.3
-0.8
375.6
-31.5 %
—
361.7
-32.3 %
0.42
847.2
92.9
7.3 %
67.2
25.7
152 %
—
100.3
138.3
34.4 %
-112.6
-21.5 %
161.3
0
548.7
-49.9 %
—
534
-51.3 %
0.65
842.7
86.6
35.9 %
76.3
10.2
117 %
—
92.4
102.9
70.4 %
-92.7
-66.1 %
215.9
-2.1
1 095.7
1929.1 %
-0.4
1 096.1
1929.8 %
1.29
848.5
63.7
-21.1 %
59
4.7
-56.1 %
—
73.3
60.4
18.4 %
-55.8
-38.1 %
109.8
—
54
629.7 %
—
54
620 %
0.07
795
80.7
33.8 %
70
10.7
52.9 %
—
62
51
51.8 %
-40.4
-51.3 %
49
-1.2
7.4
-96.4 %
-0.1
7.5
-96.3 %
0.01
756.3
60.3
-45 %
53.4
7
-47.4 %
—
48.1
33.6
-1.5 %
-26.7
-28.4 %
231.6
-1.1
203.7
277.9 %
0.8
203
280.6 %
0.29
698.6
109.7
154.5 %
96.4
13.3
13200 %
—
41.4
34.1
6.9 %
-20.8
34.6 %
14.6
-103.6
-114.5
-245.9 %
-2.1
-112.4
-239.6 %
-0.17
680.7
43.1
-10.2 %
43
0.1
101.7 %
—
42.8
31.9
-50.4 %
-31.8
54.7 %
0.2
-1.4
-33.1
22.8 %
0.1
-33.1
28 %
-0.05
680.7
48
-3.6 %
54
-5.9
30.6 %
—
44.5
64.3
106.8 %
-70.2
-77.3 %
20
-3.1
-42.9
8.1 %
3.1
-46
1.5 %
-0.07
681.5
49.8
—
58.3
-8.5
—
—
44.5
31.1
—
-39.6
—
-6.9
-0.2
-46.7
—
—
-46.7
—
-0.08
583.8