Media Statements
68
Data from Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
27 Nov, 2024
Media Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
147.02
304.3 %
100
109.13
74.2
37.888
306.4 %
25.8
—
0
49.841
33.9
42.127
312.1 %
28.7
-4.239
-371 %
-2.9
-1.294
-0.9
—
0
-13.597
-978.3 %
-9.2
0.034
0.02
-12.907
-1062.8 %
-8.8
-0.008
1 687.24
36.363
-11.7 %
100
27.04
74.4
9.323
-7.9 %
25.6
—
0
12.078
33.2
10.223
-14.9 %
28.1
-0.9
52.2 %
-2.5
-0.361
-1
—
0
-1.261
44.1 %
-3.5
-0.03
-0.08
-1.11
49.2 %
-3.05
-0.001
1 687.24
41.169
13.4 %
100
31.041
75.4
10.128
6.6 %
24.6
—
0
13.401
32.6
12.012
-0.6 %
29.2
-1.884
27 %
-4.6
-0.336
-0.8
—
0
-2.255
21.6 %
-5.5
0.181
0.4
-2.186
19.9 %
-5.3
-0.001
1 687.24
36.313
15.8 %
100
26.813
73.8
9.5
3.1 %
26.2
—
0
13.237
36.5
12.082
13.6 %
33.3
-2.582
-81.2 %
-7.1
-0.283
-0.8
—
0
-2.877
-57.2 %
-7.9
0.026
0.07
-2.728
-28.4 %
-7.5
-0.002
1 687.24
31.371
-9.4 %
100
22.16
70.6
9.211
-29.1 %
29.4
—
0
12.885
41.1
10.636
-6.2 %
33.9
-1.425
-186.1 %
-4.5
-0.406
-1.3
—
0
-1.83
-232.4 %
-5.8
0.527
1.7
-2.124
-354.4 %
-6.8
-0.001
1 687.24
34.618
-4.9 %
100
21.622
62.5
12.996
-8.2 %
37.5
—
0
12.658
36.6
11.34
-5.3 %
32.8
1.656
-24.4 %
4.8
-0.274
-0.8
—
0
1.382
-31.9 %
4
0.711
2.1
0.835
-38 %
2.4
0
1 687.24
36.415
20.4 %
100
22.252
61.1
14.163
29.3 %
38.9
—
0
13.663
37.5
11.973
11.6 %
32.9
2.19
848.1 %
6
-0.162
-0.4
—
0
2.028
1496.9 %
5.6
0.85
2.3
1.347
544.6 %
3.7
0.001
1 687.24
30.251
1.4 %
100
19.296
63.8
10.955
-2 %
36.2
—
0
12.262
40.5
10.724
-5 %
35.5
0.231
310 %
0.8
-0.104
-0.3
—
0
0.127
163.8 %
0.4
0.502
1.7
-0.303
60.8 %
-1.002
0
1 687.24
29.841
-11.7 %
100
18.658
62.5
11.183
-21.3 %
37.5
—
0
12.755
42.7
11.293
-3.9 %
37.8
-0.11
-104.5 %
-0.4
-0.089
-0.3
—
0
-0.199
-108.5 %
-0.7
0.89
3
-0.772
-145.9 %
-2.6
0
1 687.24
33.778
12.3 %
100
19.575
58
14.203
28.4 %
42
—
0
13.184
39
11.749
27.8 %
34.8
2.454
31.4 %
7.3
-0.103
-0.3
—
0
2.351
33.4 %
7
0.764
2.3
1.683
20.8 %
5
0.001
1 687.24
30.075
4.8 %
100
19.017
63.2
11.058
8 %
36.8
—
0
12.017
40
9.191
-23.7 %
30.6
1.867
203.7 %
6.2
-0.105
-0.3
—
0
1.762
192 %
5.9
0.369
1.2
1.393
173.2 %
4.6
0.001
1 687.24
28.693
-3.1 %
100
18.45
64.3
10.243
-14.9 %
35.7
—
0
13.219
46.1
12.043
29.1 %
42
-1.8
-166.5 %
-6.3
-0.115
-0.4
—
0
-1.915
-173.5 %
-6.7
0.138
0.5
-1.904
-186.2 %
-6.6
-0.001
1 687.24
29.625
-5.8 %
100
17.592
59.4
12.033
4.8 %
40.6
—
0
12.26
41.4
9.327
-6.7 %
31.5
2.706
81.6 %
9.1
-0.102
-0.3
—
0
2.604
88.2 %
8.8
0.607
2
2.208
59.1 %
7.5
0.001
1 687.24
31.463
3.6 %
100
19.98
63.5
11.483
10.8 %
36.5
—
0
13.88
44.1
9.993
3.6 %
31.8
1.49
106.1 %
4.7
-0.106
-0.3
—
0
1.384
133 %
4.4
0.056
0.2
1.388
77.3 %
4.4
0.001
1 687.24
30.371
25.4 %
100
20.006
65.9
10.365
129.6 %
34.1
—
0
13.796
45.4
9.642
-6.4 %
31.7
0.723
112.5 %
2.4
-0.129
-0.4
—
0
0.594
110 %
2
-0.05
-0.2
0.783
113.8 %
2.6
0
1 687.24
24.22
-37 %
100
19.706
81.4
4.514
-64.3 %
18.6
—
0
13.625
56.3
10.303
-26.3 %
42.5
-5.789
-326.3 %
-23.9
-0.16
-0.7
—
0
-5.949
-287.1 %
-24.6
-0.067
-0.3
-5.682
-216.7 %
-23.5
-0.003
1 687.24
38.457
-31.6 %
100
25.826
67.2
12.631
-35.5 %
32.8
—
0
14.961
38.9
13.989
-4 %
36.4
-1.358
-127.2 %
-3.5
-0.179
-0.5
—
0
-1.537
-131.9 %
-4
0.86
2.2
-1.794
-152.8 %
-4.7
-0.001
1 687.24
56.23
-22.9 %
100
36.657
65.2
19.573
-7.1 %
34.8
—
0
15.948
28.4
14.574
-19.6 %
25.9
4.999
70.6 %
8.9
-0.18
-0.3
—
0
4.819
74.8 %
8.6
1.447
2.6
3.4
6.8 %
6
0.002
1 687.24
72.898
1.8 %
100
51.829
71.1
21.069
4.4 %
28.9
—
0
19.053
26.1
18.138
8.2 %
24.9
2.931
-14.1 %
4
-0.174
-0.2
—
0
2.757
-15 %
3.8
-0.252
-0.3
3.185
40.7 %
4.4
0.002
1 687.24
71.632
31.9 %
100
51.46
71.8
20.172
7 %
28.2
—
0
17.697
24.7
16.759
-23.5 %
23.4
3.413
211.8 %
4.8
-0.169
-0.2
—
0
3.244
117.3 %
4.5
1.109
1.5
2.264
111.9 %
3.2
0.001
1 687.24
54.292
-14.6 %
100
35.445
65.3
18.847
-11 %
34.7
—
0
17.79
32.8
21.899
25.3 %
40.3
-3.052
-182.6 %
-5.6
-0.498
-0.9
—
0
-18.777
-725.1 %
-34.6
0.373
0.7
-19.036
-1216.5 %
-35.06
-0.011
1 687.24
63.567
-25.8 %
100
42.4
66.7
21.167
-16.6 %
33.3
—
0
18.354
28.9
17.472
-14 %
27.5
3.695
-27 %
5.8
-0.691
-1.09
—
0
3.004
-30.9 %
4.7
1.152
1.8
1.705
-43.1 %
2.7
0.001
1 687.24
85.669
4.5 %
100
60.29
70.4
25.379
-1.2 %
29.6
—
0
21.011
24.5
20.316
1.1 %
23.7
5.063
-9.6 %
5.9
-0.715
-0.8
—
0
4.348
-11.3 %
5.1
1.624
1.9
2.996
-0.1 %
3.5
0.002
1 687.24
82
29.1 %
100
56.3
68.7
25.7
6.2 %
31.3
—
0
20.8
25.4
20.1
-11.8 %
24.5
5.6
300 %
6.8
-0.7
-0.9
-1.9
-2.3
4.9
124.3 %
6
2
2.4
3
115 %
3.7
—
1 687.2
63.5
-6.3 %
100
39.4
62
24.2
-2.8 %
38.1
—
0
20.5
32.3
22.8
14.6 %
35.9
1.4
-72 %
2.2
-0.8
-1.3
-0.1
-0.2
-20.2
-569.8 %
-31.8
-0.1
-0.2
-20
-814.3 %
-31.5
-0.01
1 687.2
67.8
-15.1 %
100
42.9
63.3
24.9
-5 %
36.7
—
0
20.8
30.7
19.9
-2.5 %
29.4
5
-12.3 %
7.4
-0.7
-1.03
0
0
4.3
-15.7 %
6.3
1.5
2.2
2.8
-17.6 %
4.1
—
1 687.2
79.9
8.3 %
100
53.7
67.2
26.2
8.7 %
32.8
—
0
21
26.3
20.4
4.1 %
25.5
5.7
26.7 %
7.1
-0.6
-0.8
-1.8
-2.3
5.1
30.8 %
6.4
2
2.5
3.4
47.8 %
4.3
—
1 687.2
73.8
18.3 %
100
49.7
67.3
24.1
-0.8 %
32.7
—
0
20.3
27.5
19.6
-1 %
26.6
4.5
—
6.1
-0.6
-0.8
-1.9
-2.6
3.9
—
5.3
1.8
2.4
2.3
187.5 %
3.1
—
1 687.2
62.4
-13.2 %
100
38.1
61.1
24.3
-15.6 %
38.9
—
0
21.3
34.1
19.8
-7.9 %
31.7
4.5
-39.2 %
7.2
-1
-1.6
0.1
0.2
—
-100 %
0
0.8
1.3
0.8
-81 %
1.3
—
1 687.2
71.9
-15.9 %
100
43.1
59.9
28.8
-2.4 %
40.1
—
0
21.4
29.8
21.5
0.9 %
29.9
7.4
-10.8 %
10.3
-1.1
-1.5
-1.3
-1.8
6.3
-11.3 %
8.8
2.1
2.9
4.2
-17.6 %
5.8
—
1 687.2
85.5
3.3 %
100
55.9
65.4
29.5
-2 %
34.5
—
0
22
25.7
21.3
-0.9 %
24.9
8.3
-3.5 %
9.7
-1.1
-1.3
-2.1
-2.5
7.1
-4.1 %
8.3
2.1
2.5
5.1
2 %
6
—
1 687.2
82.8
16.8 %
100
52.7
63.6
30.1
6.7 %
36.4
—
0
22.3
26.9
21.5
-9.3 %
26
8.6
91.1 %
10.4
-1.2
-1.4
0
0
7.4
124.2 %
8.9
2.6
3.1
5
78.6 %
6
—
1 687.2
70.9
-12.4 %
100
42.7
60.2
28.2
-15.1 %
39.8
—
0
23.3
32.9
23.7
10.2 %
33.4
4.5
-61.5 %
6.3
-1.2
-1.7
-1
-1.4
3.3
-68.6 %
4.7
1.1
1.6
2.8
-62.2 %
3.9
—
1 687.2
80.9
-16.9 %
100
47.7
59
33.2
-3.8 %
41
—
0
22.3
27.6
21.5
-3.2 %
26.6
11.7
-4.9 %
14.5
-1.2
-1.5
0
0
10.5
-4.5 %
13
2.9
3.6
7.4
-2.6 %
9.1
—
1 687.2
97.3
-2.7 %
100
62.8
64.5
34.5
-8.2 %
35.5
—
0
22.8
23.4
22.2
-5.5 %
22.8
12.3
-12.8 %
12.6
-1.3
-1.3
-2
-2.06
11
-12.7 %
11.3
3.5
3.6
7.6
-13.6 %
7.8
—
1 670.5
100
15.2 %
100
62.4
62.4
37.6
-2.3 %
37.6
—
0
23.9
23.9
23.5
-19.5 %
23.5
14.1
53.3 %
14.1
-1.5
-1.5
-2
-2
12.6
117.2 %
12.6
3.7
3.7
8.8
252 %
8.8
0.01
1 687.2
86.8
-17.5 %
100
48.4
55.8
38.5
-11.7 %
44.4
—
0
24.4
28.1
29.2
9.8 %
33.6
9.2
-45.9 %
10.6
-1.6
-1.8
0.1
0.1
5.8
-62.3 %
6.7
4.3
5
2.5
-76.4 %
2.9
—
1 687.2
105.2
-13.6 %
100
61.6
58.6
43.6
3.8 %
41.4
—
0
28.1
26.7
26.6
0.8 %
25.3
17
9 %
16.2
-1.6
-1.5
0
0
15.4
11.6 %
14.6
4.3
4.1
10.6
6 %
10.1
0.01
1 687.2
121.7
5.4 %
100
79.7
65.5
42
1.4 %
34.5
—
0
27.6
22.7
26.4
-2.9 %
21.7
15.6
9.1 %
12.8
-1.8
-1.5
0
0
13.8
10.4 %
11.3
3.7
3
10
20.5 %
8.2
0.01
1 687.2
115.5
16 %
100
74
64.1
41.4
1.7 %
35.8
—
0
28.3
24.5
27.2
5 %
23.5
14.3
-3.4 %
12.4
-1.8
-1.6
0
0
12.5
-3.8 %
10.8
4.1
3.5
8.3
-6.7 %
7.2
—
1 687.2
99.6
-15.1 %
100
58.9
59.1
40.7
-17.4 %
40.9
—
0
28.3
28.4
25.9
-4.8 %
26
14.8
-32.7 %
14.9
-1.8
-1.8
0
0
13
-34.7 %
13.1
4.1
4.1
8.9
-36 %
8.9
0.01
1 687.2
117.3
-6.5 %
100
68.1
58.1
49.3
9.6 %
42
—
0
29
24.7
27.2
3.4 %
23.2
22
17.6 %
18.8
-2.1
-1.8
0
0
19.9
18.5 %
17
5.3
4.5
13.9
14.9 %
11.8
0.01
1 687.2
125.5
—
100
80.5
64.1
45
—
35.9
—
0
27.6
22
26.3
—
21
18.7
—
14.9
-1.9
-1.5
0
0
16.8
—
13.4
4.6
3.7
12.1
—
9.6
0.01
1 687.2