68

Media Chinese International LtdHKG 685 Stock Report

Last reporting period 31 Mar, 2024

Updated 05 Nov, 2024

Last price

Market cap $B

0.563

Micro

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Media Statements

68

Data from Media`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

31 Mar, 2024

Next reporting period:

29 Jun, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

27 Nov, 2024

Media Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-03-31
%

147.02

304.3 %

100

109.13

74.2

37.888

306.4 %

25.8

0

49.841

33.9

42.127

312.1 %

28.7

-4.239

-371 %

-2.9

-1.294

-0.9

0

-13.597

-978.3 %

-9.2

0.034

0.02

-12.907

-1062.8 %

-8.8

-0.008

1 687.24

2023-12-31
%

36.363

-11.7 %

100

27.04

74.4

9.323

-7.9 %

25.6

0

12.078

33.2

10.223

-14.9 %

28.1

-0.9

52.2 %

-2.5

-0.361

-1

0

-1.261

44.1 %

-3.5

-0.03

-0.08

-1.11

49.2 %

-3.05

-0.001

1 687.24

2023-09-30
%

41.169

13.4 %

100

31.041

75.4

10.128

6.6 %

24.6

0

13.401

32.6

12.012

-0.6 %

29.2

-1.884

27 %

-4.6

-0.336

-0.8

0

-2.255

21.6 %

-5.5

0.181

0.4

-2.186

19.9 %

-5.3

-0.001

1 687.24

2023-06-30
%

36.313

15.8 %

100

26.813

73.8

9.5

3.1 %

26.2

0

13.237

36.5

12.082

13.6 %

33.3

-2.582

-81.2 %

-7.1

-0.283

-0.8

0

-2.877

-57.2 %

-7.9

0.026

0.07

-2.728

-28.4 %

-7.5

-0.002

1 687.24

2023-03-31
%

31.371

-9.4 %

100

22.16

70.6

9.211

-29.1 %

29.4

0

12.885

41.1

10.636

-6.2 %

33.9

-1.425

-186.1 %

-4.5

-0.406

-1.3

0

-1.83

-232.4 %

-5.8

0.527

1.7

-2.124

-354.4 %

-6.8

-0.001

1 687.24

2022-12-31
%

34.618

-4.9 %

100

21.622

62.5

12.996

-8.2 %

37.5

0

12.658

36.6

11.34

-5.3 %

32.8

1.656

-24.4 %

4.8

-0.274

-0.8

0

1.382

-31.9 %

4

0.711

2.1

0.835

-38 %

2.4

0

1 687.24

2022-09-30
%

36.415

20.4 %

100

22.252

61.1

14.163

29.3 %

38.9

0

13.663

37.5

11.973

11.6 %

32.9

2.19

848.1 %

6

-0.162

-0.4

0

2.028

1496.9 %

5.6

0.85

2.3

1.347

544.6 %

3.7

0.001

1 687.24

2022-06-30
%

30.251

1.4 %

100

19.296

63.8

10.955

-2 %

36.2

0

12.262

40.5

10.724

-5 %

35.5

0.231

310 %

0.8

-0.104

-0.3

0

0.127

163.8 %

0.4

0.502

1.7

-0.303

60.8 %

-1.002

0

1 687.24

2022-03-31
%

29.841

-11.7 %

100

18.658

62.5

11.183

-21.3 %

37.5

0

12.755

42.7

11.293

-3.9 %

37.8

-0.11

-104.5 %

-0.4

-0.089

-0.3

0

-0.199

-108.5 %

-0.7

0.89

3

-0.772

-145.9 %

-2.6

0

1 687.24

2021-12-31
%

33.778

12.3 %

100

19.575

58

14.203

28.4 %

42

0

13.184

39

11.749

27.8 %

34.8

2.454

31.4 %

7.3

-0.103

-0.3

0

2.351

33.4 %

7

0.764

2.3

1.683

20.8 %

5

0.001

1 687.24

2021-09-30
%

30.075

4.8 %

100

19.017

63.2

11.058

8 %

36.8

0

12.017

40

9.191

-23.7 %

30.6

1.867

203.7 %

6.2

-0.105

-0.3

0

1.762

192 %

5.9

0.369

1.2

1.393

173.2 %

4.6

0.001

1 687.24

2021-06-30
%

28.693

-3.1 %

100

18.45

64.3

10.243

-14.9 %

35.7

0

13.219

46.1

12.043

29.1 %

42

-1.8

-166.5 %

-6.3

-0.115

-0.4

0

-1.915

-173.5 %

-6.7

0.138

0.5

-1.904

-186.2 %

-6.6

-0.001

1 687.24

2021-03-31
%

29.625

-5.8 %

100

17.592

59.4

12.033

4.8 %

40.6

0

12.26

41.4

9.327

-6.7 %

31.5

2.706

81.6 %

9.1

-0.102

-0.3

0

2.604

88.2 %

8.8

0.607

2

2.208

59.1 %

7.5

0.001

1 687.24

2020-12-31
%

31.463

3.6 %

100

19.98

63.5

11.483

10.8 %

36.5

0

13.88

44.1

9.993

3.6 %

31.8

1.49

106.1 %

4.7

-0.106

-0.3

0

1.384

133 %

4.4

0.056

0.2

1.388

77.3 %

4.4

0.001

1 687.24

2020-09-30
%

30.371

25.4 %

100

20.006

65.9

10.365

129.6 %

34.1

0

13.796

45.4

9.642

-6.4 %

31.7

0.723

112.5 %

2.4

-0.129

-0.4

0

0.594

110 %

2

-0.05

-0.2

0.783

113.8 %

2.6

0

1 687.24

2020-06-30
%

24.22

-37 %

100

19.706

81.4

4.514

-64.3 %

18.6

0

13.625

56.3

10.303

-26.3 %

42.5

-5.789

-326.3 %

-23.9

-0.16

-0.7

0

-5.949

-287.1 %

-24.6

-0.067

-0.3

-5.682

-216.7 %

-23.5

-0.003

1 687.24

2020-03-31
%

38.457

-31.6 %

100

25.826

67.2

12.631

-35.5 %

32.8

0

14.961

38.9

13.989

-4 %

36.4

-1.358

-127.2 %

-3.5

-0.179

-0.5

0

-1.537

-131.9 %

-4

0.86

2.2

-1.794

-152.8 %

-4.7

-0.001

1 687.24

2019-12-31
%

56.23

-22.9 %

100

36.657

65.2

19.573

-7.1 %

34.8

0

15.948

28.4

14.574

-19.6 %

25.9

4.999

70.6 %

8.9

-0.18

-0.3

0

4.819

74.8 %

8.6

1.447

2.6

3.4

6.8 %

6

0.002

1 687.24

2019-09-30
%

72.898

1.8 %

100

51.829

71.1

21.069

4.4 %

28.9

0

19.053

26.1

18.138

8.2 %

24.9

2.931

-14.1 %

4

-0.174

-0.2

0

2.757

-15 %

3.8

-0.252

-0.3

3.185

40.7 %

4.4

0.002

1 687.24

2019-06-30
%

71.632

31.9 %

100

51.46

71.8

20.172

7 %

28.2

0

17.697

24.7

16.759

-23.5 %

23.4

3.413

211.8 %

4.8

-0.169

-0.2

0

3.244

117.3 %

4.5

1.109

1.5

2.264

111.9 %

3.2

0.001

1 687.24

2019-03-31
%

54.292

-14.6 %

100

35.445

65.3

18.847

-11 %

34.7

0

17.79

32.8

21.899

25.3 %

40.3

-3.052

-182.6 %

-5.6

-0.498

-0.9

0

-18.777

-725.1 %

-34.6

0.373

0.7

-19.036

-1216.5 %

-35.06

-0.011

1 687.24

2018-12-31
%

63.567

-25.8 %

100

42.4

66.7

21.167

-16.6 %

33.3

0

18.354

28.9

17.472

-14 %

27.5

3.695

-27 %

5.8

-0.691

-1.09

0

3.004

-30.9 %

4.7

1.152

1.8

1.705

-43.1 %

2.7

0.001

1 687.24

2018-09-30
%

85.669

4.5 %

100

60.29

70.4

25.379

-1.2 %

29.6

0

21.011

24.5

20.316

1.1 %

23.7

5.063

-9.6 %

5.9

-0.715

-0.8

0

4.348

-11.3 %

5.1

1.624

1.9

2.996

-0.1 %

3.5

0.002

1 687.24

2018-06-30
%

82

29.1 %

100

56.3

68.7

25.7

6.2 %

31.3

0

20.8

25.4

20.1

-11.8 %

24.5

5.6

300 %

6.8

-0.7

-0.9

-1.9

-2.3

4.9

124.3 %

6

2

2.4

3

115 %

3.7

1 687.2

2018-03-31
%

63.5

-6.3 %

100

39.4

62

24.2

-2.8 %

38.1

0

20.5

32.3

22.8

14.6 %

35.9

1.4

-72 %

2.2

-0.8

-1.3

-0.1

-0.2

-20.2

-569.8 %

-31.8

-0.1

-0.2

-20

-814.3 %

-31.5

-0.01

1 687.2

2017-12-31

67.8

-15.1 %

100

42.9

63.3

24.9

-5 %

36.7

0

20.8

30.7

19.9

-2.5 %

29.4

5

-12.3 %

7.4

-0.7

-1.03

0

0

4.3

-15.7 %

6.3

1.5

2.2

2.8

-17.6 %

4.1

1 687.2

2017-09-30

79.9

8.3 %

100

53.7

67.2

26.2

8.7 %

32.8

0

21

26.3

20.4

4.1 %

25.5

5.7

26.7 %

7.1

-0.6

-0.8

-1.8

-2.3

5.1

30.8 %

6.4

2

2.5

3.4

47.8 %

4.3

1 687.2

2017-06-30

73.8

18.3 %

100

49.7

67.3

24.1

-0.8 %

32.7

0

20.3

27.5

19.6

-1 %

26.6

4.5

6.1

-0.6

-0.8

-1.9

-2.6

3.9

5.3

1.8

2.4

2.3

187.5 %

3.1

1 687.2

2017-03-31

62.4

-13.2 %

100

38.1

61.1

24.3

-15.6 %

38.9

0

21.3

34.1

19.8

-7.9 %

31.7

4.5

-39.2 %

7.2

-1

-1.6

0.1

0.2

-100 %

0

0.8

1.3

0.8

-81 %

1.3

1 687.2

2016-12-31

71.9

-15.9 %

100

43.1

59.9

28.8

-2.4 %

40.1

0

21.4

29.8

21.5

0.9 %

29.9

7.4

-10.8 %

10.3

-1.1

-1.5

-1.3

-1.8

6.3

-11.3 %

8.8

2.1

2.9

4.2

-17.6 %

5.8

1 687.2

2016-09-30

85.5

3.3 %

100

55.9

65.4

29.5

-2 %

34.5

0

22

25.7

21.3

-0.9 %

24.9

8.3

-3.5 %

9.7

-1.1

-1.3

-2.1

-2.5

7.1

-4.1 %

8.3

2.1

2.5

5.1

2 %

6

1 687.2

2016-06-30

82.8

16.8 %

100

52.7

63.6

30.1

6.7 %

36.4

0

22.3

26.9

21.5

-9.3 %

26

8.6

91.1 %

10.4

-1.2

-1.4

0

0

7.4

124.2 %

8.9

2.6

3.1

5

78.6 %

6

1 687.2

2016-03-31

70.9

-12.4 %

100

42.7

60.2

28.2

-15.1 %

39.8

0

23.3

32.9

23.7

10.2 %

33.4

4.5

-61.5 %

6.3

-1.2

-1.7

-1

-1.4

3.3

-68.6 %

4.7

1.1

1.6

2.8

-62.2 %

3.9

1 687.2

2015-12-31

80.9

-16.9 %

100

47.7

59

33.2

-3.8 %

41

0

22.3

27.6

21.5

-3.2 %

26.6

11.7

-4.9 %

14.5

-1.2

-1.5

0

0

10.5

-4.5 %

13

2.9

3.6

7.4

-2.6 %

9.1

1 687.2

2015-09-30

97.3

-2.7 %

100

62.8

64.5

34.5

-8.2 %

35.5

0

22.8

23.4

22.2

-5.5 %

22.8

12.3

-12.8 %

12.6

-1.3

-1.3

-2

-2.06

11

-12.7 %

11.3

3.5

3.6

7.6

-13.6 %

7.8

1 670.5

2015-06-30

100

15.2 %

100

62.4

62.4

37.6

-2.3 %

37.6

0

23.9

23.9

23.5

-19.5 %

23.5

14.1

53.3 %

14.1

-1.5

-1.5

-2

-2

12.6

117.2 %

12.6

3.7

3.7

8.8

252 %

8.8

0.01

1 687.2

2015-03-31

86.8

-17.5 %

100

48.4

55.8

38.5

-11.7 %

44.4

0

24.4

28.1

29.2

9.8 %

33.6

9.2

-45.9 %

10.6

-1.6

-1.8

0.1

0.1

5.8

-62.3 %

6.7

4.3

5

2.5

-76.4 %

2.9

1 687.2

2014-12-31

105.2

-13.6 %

100

61.6

58.6

43.6

3.8 %

41.4

0

28.1

26.7

26.6

0.8 %

25.3

17

9 %

16.2

-1.6

-1.5

0

0

15.4

11.6 %

14.6

4.3

4.1

10.6

6 %

10.1

0.01

1 687.2

2014-09-30

121.7

5.4 %

100

79.7

65.5

42

1.4 %

34.5

0

27.6

22.7

26.4

-2.9 %

21.7

15.6

9.1 %

12.8

-1.8

-1.5

0

0

13.8

10.4 %

11.3

3.7

3

10

20.5 %

8.2

0.01

1 687.2

2014-06-30

115.5

16 %

100

74

64.1

41.4

1.7 %

35.8

0

28.3

24.5

27.2

5 %

23.5

14.3

-3.4 %

12.4

-1.8

-1.6

0

0

12.5

-3.8 %

10.8

4.1

3.5

8.3

-6.7 %

7.2

1 687.2

2014-03-31

99.6

-15.1 %

100

58.9

59.1

40.7

-17.4 %

40.9

0

28.3

28.4

25.9

-4.8 %

26

14.8

-32.7 %

14.9

-1.8

-1.8

0

0

13

-34.7 %

13.1

4.1

4.1

8.9

-36 %

8.9

0.01

1 687.2

2013-12-31

117.3

-6.5 %

100

68.1

58.1

49.3

9.6 %

42

0

29

24.7

27.2

3.4 %

23.2

22

17.6 %

18.8

-2.1

-1.8

0

0

19.9

18.5 %

17

5.3

4.5

13.9

14.9 %

11.8

0.01

1 687.2

2013-09-30

125.5

100

80.5

64.1

45

35.9

0

27.6

22

26.3

21

18.7

14.9

-1.9

-1.5

0

0

16.8

13.4

4.6

3.7

12.1

9.6

0.01

1 687.2

View Section: Balance Sheet