Joy Spreader Statements
69
Joy Spreader Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 148.18
100
1 936.39
90.1
211.79
9.9
43.392
2
409.89
19.1
450.07
21
-238.29
-11.09
41.867
1.9
—
0
-194.85
-9.07
0.091
0.004
-194.94
-9.07
-0.082
2 369.43
2 358.1
100
2 109.6
89.5
248.5
10.5
6.493
0.3
682.21
28.9
681.45
28.9
-432.95
-18.4
36.097
1.5
—
0
-405.01
-17.2
9.587
0.4
-414.93
-17.6
-0.177
2 340.28
1 366.71
100
1 178.24
86.2
188.46
13.8
46.278
3.4
80.864
5.9
119.02
8.7
69.441
5.1
3.683
0.3
—
0
73.124
5.4
-2.355
-0.2
75.479
5.5
0.035
2 176.47
771.56
100
533.78
69.2
237.78
30.8
41.884
5.4
68.506
8.9
98.246
12.7
139.54
18.1
-5.279
-0.7
—
0
134.06
17.4
-3.162
-0.4
137.22
17.8
0.064
2 143.48
624.33
100
410.26
65.7
214.07
34.3
29.902
4.8
49.076
7.9
76.408
12.2
137.66
22
-30.002
-4.8
—
0
107.66
17.2
0.24
0.04
107.42
17.2
0.049
2 185.04
923.92
100
622.36
67.4
301.56
32.6
27.366
3
56.938
6.2
143.91
15.6
157.65
17.1
-0.018
-0.002
—
0
133.36
14.4
-5.322
-0.6
138.68
15
0.078
1 782.09
199.67
100
142.08
71.2
57.592
28.8
1.706
0.9
5.678
2.8
7.072
3.5
50.52
25.3
0.216
0.1
—
0
47.222
23.6
2.073
1
45.149
22.6
0.028
1 614.95
200.09
100
149.48
74.7
50.614
25.3
2.132
1.1
18.355
9.2
20.761
10.4
29.853
14.9
0.179
0.09
—
0
26.133
13.1
1.604
0.8
24.529
12.3
0.015
1 614.95