China National Statements
74
Data from China National`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China National Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.321
32.6 %
100
35.199
85.2
6.122
-64.4 %
14.8
—
0
17.711
42.9
17.711
-19.8 %
42.9
-11.589
-137.1 %
-28.05
11.328
27.4
—
0
-0.261
99.2 %
-0.6
-0.133
-0.3
-0.128
99.5 %
-0.3
0
746.56
31.153
100 %
100
13.968
44.8
17.185
100.1 %
55.2
—
0
22.073
70.9
22.072
518.3 %
70.9
-4.887
-197.2 %
-15.7
-5.598
-18
—
0
-31.467
-100 %
-101.008
-5.324
-17.09
-26.143
-100 %
-83.9
-0.036
731.26
15.58
-57.1 %
100
6.98
44.8
8.59
46.7 %
55.1
—
0
3.56
22.8
3.57
-69.6 %
22.9
5.03
185.2 %
32.3
—
0
-17.66
-113.4
-15.73
-84.2 %
-101
-2.66
-17.07
-13.07
-55.4 %
-83.9
-0.018
731.26
36.304
-27.3 %
100
30.448
83.9
5.856
-69.5 %
16.1
—
0
11.76
32.4
11.761
-59.5 %
32.4
-5.905
39.7 %
-16.3
-2.636
-7.3
—
0
-8.541
85.8 %
-23.5
-0.133
-0.4
-8.408
82 %
-23.2
-0.012
700.03
49.959
77.6 %
100
30.728
61.5
19.231
393.9 %
38.5
—
0
25.952
51.9
29.028
91.9 %
58.1
-9.797
12.8 %
-19.6
1.176
2.4
—
0
-60.256
-479 %
-120.6
-13.61
-27.2
-46.646
-382.3 %
-93.4
-0.079
589.07
28.136
-36.8 %
100
24.242
86.2
3.894
-43.5 %
13.8
—
0
15.245
54.2
15.125
1286.3 %
53.8
-11.231
-293.8 %
-39.9
0.824
2.9
—
0
-10.407
90.2 %
-37
-0.736
-2.6
-9.671
88.7 %
-34.4
-0.019
513.37
44.517
36.6 %
100
37.631
84.5
6.886
-15.9 %
15.5
—
0
1.135
2.5
1.091
-94.8 %
2.5
5.795
145.3 %
13
-8.431
-18.9
—
0
-106
-1158.3 %
-238.1
-20.509
-46.07
-85.491
-1169.2 %
-192.04
-0.174
490.72
32.599
-39 %
100
24.409
74.9
8.19
-21.9 %
25.1
—
0
20.935
64.2
20.977
24.6 %
64.3
-12.787
-101.5 %
-39.2
4.363
13.4
—
0
-8.424
86.2 %
-25.8
-1.688
-5.2
-6.736
87.1 %
-20.7
-0.014
490.72
53.484
47 %
100
43
80.4
10.484
-1 %
19.6
—
0
16.746
31.3
16.831
26.8 %
31.5
-6.347
-136.2 %
-11.9
5.706
10.7
—
0
-61.171
-331.5 %
-114.4
-9.092
-17
-52.079
-276.7 %
-97.4
-0.106
490.72
36.392
-44.1 %
100
25.805
70.9
10.587
-4.1 %
29.1
—
0
13.405
36.8
13.274
-62.6 %
36.5
-2.687
89 %
-7.4
-11.489
-31.6
—
0
-14.176
81.2 %
-39
-0.351
-1
-13.825
81.2 %
-38
-0.028
490.72
65.156
81 %
100
54.113
83.1
11.043
6.2 %
16.9
—
0
35.47
54.4
35.469
220.7 %
54.4
-24.426
-3589.7 %
-37.5
16.474
25.3
—
0
-75.514
77.2 %
-115.9
-1.901
-2.9
-73.613
74.2 %
-113
-0.15
490.72
35.999
20.4 %
25.601
10.398
160.5 %
—
11.06
11.06
249.5 %
-0.662
93.2 %
-331.19
—
-331.85
-26.4 %
-46.793
-285.06
-16.6 %
-0.581
490.72
29.9
-13.8 %
47.1
-17.2
-323.4 %
—
-6.5
-7.4
-125.4 %
-9.8
54.2 %
-126.6
-0.9
-262.5
-1471.9 %
-18.1
-244.5
-1186.8 %
-0.02
11 701.9
34.7
24.4 %
27
7.7
120 %
—
29.1
29.1
123.8 %
-21.4
-125.3 %
4.7
—
-16.7
96.1 %
2.3
-19
95 %
—
7 926.9
27.9
173.5 %
24.4
3.5
-7.9 %
—
14.2
13
242.1 %
-9.5
—
-279.6
-1.1
-424.6
-169.6 %
-41.1
-383.5
-175.7 %
-0.04
10 245.6
10.2
-44.9 %
6.4
3.8
-29.6 %
—
3.8
3.8
-9.5 %
—
-100 %
609.7
—
609.7
501.1 %
102.9
506.7
427.7 %
0.09
5 608.2
18.5
873.7 %
13.1
5.4
350 %
—
4.2
4.2
-74.7 %
1.2
107.8 %
11.3
—
-152
-2714.8 %
2.6
-154.6
-2763 %
-0.03
5 175.5
1.9
375 %
0.7
1.2
500 %
—
16.6
16.6
201.8 %
-15.4
-190.6 %
-12.3
—
-5.4
95.1 %
—
-5.4
95.2 %
—
4 434
0.4
-84.6 %
0.2
0.2
100 %
—
5.6
5.5
71.9 %
-5.3
-71 %
-13.4
—
-111.3
-41.4 %
1.8
-113.1
-24.8 %
-0.07
1 622.2
2.6
-40.9 %
2.4
0.1
-50 %
—
3.2
3.2
113.4 %
-3.1
-113 %
-13
—
-78.7
-1.4 %
—
-90.6
-16.2 %
-0.01
5 745.4
4.4
100 %
4.3
0.2
-66.7 %
—
5.3
-23.8
-1290 %
23.9
1938.5 %
-8.4
0
-77.6
-618.5 %
—
-78
-555.5 %
-0.01
9 707.1
2.2
-76.6 %
1.6
0.6
-50 %
—
2
2
-93.4 %
-1.3
95.5 %
-9.4
—
-10.8
74 %
—
-11.9
69.2 %
-0.01
1 711.8
9.4
-51.5 %
8.1
1.2
220 %
—
30.8
30.3
1162.5 %
-29
-752.9 %
-0.9
-0.5
-41.6
-1055.6 %
0.3
-38.6
-1384.6 %
-0.03
1 226.3
19.4
56.5 %
20.4
-1
89.8 %
—
8.3
2.4
-29.4 %
-3.4
74.2 %
-0.2
—
-3.6
50 %
—
-2.6
18.8 %
—
1 058.7
12.4
-64.4 %
22.3
-9.8
19.7 %
—
9.7
3.4
-52.1 %
-13.2
32 %
—
-0.1
-7.2
63.1 %
—
-3.2
82.5 %
—
1 000.9
34.8
-52.2 %
47
-12.2
20.3 %
—
8.2
7.1
-85.9 %
-19.4
70.4 %
-0.1
-1
-19.5
71.5 %
—
-18.3
72.8 %
-0.02
1 000.9
72.8
-2.8 %
88.1
-15.3
-865 %
—
52.5
50.2
124.1 %
-65.5
-221.1 %
1
0
-68.5
-197.8 %
0.3
-67.2
-234.3 %
-0.07
998.7
74.9
20.8 %
72.9
2
33.3 %
—
22.5
22.4
-3.4 %
-20.4
6 %
-2.5
-0.2
-23
50.6 %
—
-20.1
54.4 %
-0.02
992.4
62
34.8 %
60.5
1.5
25 %
—
23.3
23.2
-22.1 %
-21.7
24.4 %
-2.1
-0.2
-46.6
-56.9 %
—
-44.1
-48.5 %
-0.04
987.9
46
-7.8 %
44.9
1.2
—
—
30.6
29.8
7.2 %
-28.7
-8.3 %
-1.1
-0.8
-29.7
-7.6 %
—
-29.7
-8.8 %
-0.03
968
49.9
275.2 %
48.6
1.2
-25 %
—
27.9
27.8
157.4 %
-26.5
-188 %
-1
-0.2
-27.6
-178.8 %
—
-27.3
-181.4 %
-0.03
839.7
13.3
-51.5 %
11.7
1.6
166.7 %
—
11.8
10.8
-18.2 %
-9.2
27 %
-0.7
-1
-9.9
28.3 %
-0.4
-9.7
19.8 %
-0.01
779.9
27.4
-25.9 %
26.8
0.6
185.7 %
—
14.5
13.2
149.1 %
-12.6
-110 %
-1.2
-1.4
-13.8
-86.5 %
—
-12.1
-45.8 %
-0.02
738.2
37
-53.9 %
37.7
-0.7
-122.6 %
—
7.2
5.3
-58.9 %
-6
38.8 %
-1.3
-1.9
-7.4
36.2 %
—
-8.3
36.2 %
-0.01
685.4
80.2
10.6 %
77.1
3.1
-26.2 %
—
13.1
12.9
81.7 %
-9.8
-237.9 %
-1.8
-0.2
-11.6
-300 %
—
-13
-550 %
-0.02
685.4
72.5
-63.1 %
68.3
4.2
-23.6 %
—
8.7
7.1
-57.7 %
-2.9
74.3 %
—
-1.7
-2.9
75 %
-0.1
-2
82.9 %
—
685.4
196.5
32.4 %
191.1
5.5
-11.3 %
—
14.3
16.8
194.7 %
-11.3
-2360 %
-0.3
0
-11.6
-3000 %
-0.2
-11.7
-3025 %
-0.02
677.6
148.4
-57.4 %
142.2
6.2
-81.8 %
—
6.4
5.7
-12.3 %
0.5
-98.2 %
-0.1
-1
0.4
-98.5 %
0.2
0.4
-98.2 %
—
562
348.4
-29.4 %
314.4
34
106.1 %
—
7.2
6.5
97 %
27.5
108.3 %
—
-1.8
27.5
109.9 %
5.8
22.2
93 %
0.04
562
493.6
—
477.1
16.5
—
—
5.7
3.3
—
13.2
—
—
-0.1
13.1
—
1.7
11.5
—
0.02
562