Pico Far Statements
75
Data from Pico Far`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Oct, 2023
Next reporting period:
28 Apr, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Pico Far Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 834.75
13.7 %
100
1 946.91
68.7
887.84
26.3 %
31.3
—
0
725.18
25.6
716.18
31.3 %
25.3
171.66
9.1 %
6.1
-6.555
-0.2
-0.159
-0.006
164.94
21.1 %
5.8
23.598
0.8
126.97
25.6 %
4.5
0.102
1 241.64
2 493.18
13.5 %
100
1 790.42
71.8
702.75
-2.1 %
28.2
—
0
592.34
23.8
545.42
-10.5 %
21.9
157.33
44.6 %
6.3
-20.988
-0.8
-0.156
-0.006
136.19
33.8 %
5.5
33.803
1.4
101.11
7.9 %
4.1
0.082
1 238.97
2 196.33
-6.3 %
100
1 478.41
67.3
717.92
12 %
32.7
—
0
643.77
29.3
609.12
17.8 %
27.7
108.8
-12.4 %
5
-6.853
-0.3
-0.069
-0.003
101.81
24.9 %
4.6
15.359
0.7
93.737
36 %
4.3
0.076
1 238.89
2 344.69
7.7 %
100
1 703.54
72.7
641.15
-0.5 %
27.3
—
0
561.47
23.9
516.99
-4.9 %
22
124.16
22.7 %
5.3
-12.65
-0.5
-0.07
-0.003
81.539
-22.5 %
3.5
14.385
0.6
68.905
-13.2 %
2.9
0.056
1 238.41
2 176.1
16 %
100
1 531.51
70.4
644.59
20.2 %
29.6
—
0
657.12
30.2
543.41
16.8 %
25
101.18
42.5 %
4.6
4.142
0.2
-0.069
-0.003
105.25
105.3 %
4.8
18.098
0.8
79.386
38 %
3.6
0.064
1 239.01
1 875.77
19.5 %
100
1 339.42
71.4
536.35
5.3 %
28.6
—
0
522.08
27.8
465.35
-0.5 %
24.8
70.995
69.4 %
3.8
-19.649
-1.05
-0.068
-0.004
51.278
83.4 %
2.7
7.411
0.4
57.523
117.8 %
3.1
0.046
1 238.25
1 570.1
-15.9 %
100
1 060.7
67.6
509.4
-17.3 %
32.4
—
0
564.82
36
467.48
-17 %
29.8
41.919
-20.8 %
2.7
-13.832
-0.9
-0.128
-0.008
27.959
-10.8 %
1.8
-2.813
-0.2
26.413
9.5 %
1.7
0.021
1 238.01
1 868.01
-26.5 %
100
1 251.88
67
616.13
-21.6 %
33
—
0
578.18
31
563.21
-9.6 %
30.1
52.928
-67.5 %
2.8
-21.583
-1.2
—
0
31.345
-81.1 %
1.7
6.168
0.3
24.123
-82 %
1.3
0.019
1 238.01
2 542.65
2.8 %
100
1 756.52
69.1
786.14
6.4 %
30.9
—
0
704.48
27.7
623.04
6.4 %
24.5
163.1
6.2 %
6.4
3.106
0.1
—
0
166.21
9 %
6.5
21.562
0.8
133.79
8.7 %
5.3
0.108
1 238.2
2 474.06
5.7 %
100
1 734.95
70.1
739.1
-0.6 %
29.9
—
0
578.09
23.4
585.53
0.4 %
23.7
153.58
-4 %
6.2
-1.031
-0.04
—
0
152.55
-9 %
6.2
33.057
1.3
123.04
-14.3 %
5
0.1
1 236.53
2 340.17
2.1 %
100
1 596.74
68.2
743.43
10.5 %
31.8
—
0
589.28
25.2
583.46
13.7 %
24.9
159.97
0.2 %
6.8
12.188
0.5
—
0
167.7
-0.7 %
7.2
26.036
1.1
143.61
12.3 %
6.1
0.116
1 236.97
2 291.18
1 %
100
1 618.51
70.6
672.68
-5.2 %
29.4
—
0
541.43
23.6
513.06
3 %
22.4
159.62
-24.6 %
7
9.306
0.4
—
0
168.93
-20 %
7.4
37.432
1.6
127.9
-18.9 %
5.6
0.104
1 233.14
2 268.69
32.7 %
1 559.04
709.65
32.5 %
—
531.68
498.08
27.4 %
211.57
46.7 %
-0.328
—
211.25
34.6 %
41.632
157.69
27.5 %
0.128
1 234.8
1 710.1
-19.3 %
1 174.7
535.4
-20.3 %
—
422.6
391.1
-14.7 %
144.2
-32.6 %
12.8
0
157
-26.5 %
30.3
123.7
-28 %
0.1
1 227.5
2 117.9
4.6 %
1 445.8
672
16.6 %
—
499.1
458.3
9.9 %
213.8
34.6 %
-0.3
0
213.5
23.4 %
40.1
171.8
33.5 %
0.14
1 226.9
2 024.9
-13.2 %
1 448.8
576.1
-15.1 %
—
457.2
417.1
-10.2 %
158.9
-25.7 %
14.1
0
173
-21.7 %
42.2
128.7
-22.2 %
0.11
1 222.4
2 331.5
23.7 %
1 653.2
678.3
28.4 %
—
506.1
464.4
15.2 %
213.9
70.7 %
7
0.1
221
60.7 %
47
165.5
51.6 %
0.14
1 224
1 884.6
-13.4 %
1 356.2
528.4
-20.4 %
—
438.9
403.1
-13.3 %
125.3
-37.1 %
12.2
—
137.5
-30.3 %
30.6
109.2
-28.9 %
0.09
1 218.1
2 177
31.4 %
1 512.8
664.2
39.8 %
—
503.1
465.1
23.2 %
199.1
103.8 %
-1.8
—
197.3
82.7 %
39.3
153.6
76.8 %
0.13
1 220.6
1 656.4
-1.9 %
1 181.2
475.2
-14 %
—
411.2
377.5
-4.4 %
97.7
-38.1 %
10.3
0
108
-32.5 %
24.6
86.9
-26.1 %
0.07
1 218.8
1 689.2
3.7 %
1 136.4
552.8
15.1 %
—
452.7
395
10 %
157.8
30.3 %
2
0.1
159.9
20.5 %
36.7
117.6
25.8 %
0.1
1 224.5
1 629.5
-20.5 %
1 149.2
480.3
-21.3 %
—
404.2
359.2
-13.5 %
121.1
-37.9 %
11.6
0
132.7
-30.7 %
34.5
93.5
-35.8 %
0.08
1 217.4
2 050.5
13.5 %
1 440.4
610.1
29.1 %
—
463.8
415.1
14.2 %
195
78.4 %
-3.6
0
191.4
56.4 %
41.3
145.6
56.7 %
0.12
1 215.8
1 807.1
-14.5 %
1 334.4
472.7
-20.9 %
—
393.6
363.4
-5.7 %
109.3
-48.6 %
13.1
—
122.4
-45.7 %
33.5
92.9
-44 %
0.08
1 214.3
2 114.1
51.6 %
1 516.2
597.9
32.9 %
—
437.1
385.4
10.1 %
212.5
113.1 %
13.1
—
225.6
107 %
56.2
165.8
101.9 %
0.14
1 216.4
1 394.4
-13.6 %
944.7
449.8
-7.1 %
—
372.1
350.1
4.6 %
99.7
-33.3 %
9.4
-0.1
109
-32.3 %
23.4
82.1
-25.7 %
0.07
1 212.3
1 614.7
10.6 %
1 130.4
484.3
22.3 %
—
359.2
334.8
10.3 %
149.5
61.6 %
11.5
0
161
59.4 %
41.9
110.5
35.9 %
0.09
1 213.1
1 460.4
24.2 %
1 064.3
396.1
3.1 %
—
322.4
303.6
-2.8 %
92.5
29 %
8.5
0
101
20.8 %
16.9
81.3
28.2 %
0.07
1 201.2
1 175.9
12 %
791.8
384.1
8.4 %
—
350.2
312.4
16.5 %
71.7
-16.8 %
11.9
0
83.6
-0.8 %
20.7
63.4
5 %
0.05
1 197.9
1 049.7
-26.6 %
695.4
354.4
-24.1 %
—
287.7
268.1
-23.3 %
86.2
-26.5 %
-1.9
0
84.3
-29.2 %
15.4
60.4
-31.8 %
0.05
1 196.9
1 429.2
18.9 %
962.4
466.8
21 %
—
372.4
349.6
23.5 %
117.2
14 %
1.8
0
119
6.3 %
24.3
88.6
9.4 %
0.07
1 201.7
1 201.9
13.3 %
816.1
385.7
1 %
—
302.2
283
-7.2 %
102.8
33.2 %
9.2
0
112
30.2 %
19.7
81
24 %
0.07
1 199.2
1 061.1
-2.5 %
679.1
382
12.3 %
—
331.1
304.8
25.8 %
77.2
-21.3 %
8.8
—
86
-18 %
12.7
65.3
-18.7 %
0.05
1 209.5
1 088
12.2 %
747.7
340.3
-0.9 %
—
261.7
242.2
-2.1 %
98.1
2.4 %
6.8
0
104.9
3.1 %
15.8
80.3
3.1 %
0.07
1 198
969.7
16.3 %
626.4
343.3
26 %
—
260.4
247.5
21.6 %
95.8
38.8 %
5.9
—
101.7
34.5 %
16.2
77.9
35.7 %
0.07
1 197.3
833.8
-13.4 %
561.3
272.5
-12.4 %
—
230.1
203.5
-12.6 %
69
-11.7 %
6.6
0
75.6
-2.2 %
12.9
57.4
-16.3 %
0.05
1 149.9
962.6
28 %
651.6
311
26.1 %
—
250.9
232.9
34.2 %
78.1
6.8 %
-0.8
0
77.3
-0.3 %
3.6
68.6
31.7 %
0.06
1 156.5
752.2
-2.2 %
505.6
246.6
13.4 %
—
182.2
173.5
-6.5 %
73.1
129.2 %
4.5
-0.1
77.5
75.3 %
21.1
52.1
100.4 %
0.05
1 138.7
768.8
32.3 %
551.4
217.4
17.7 %
—
201.1
185.5
14.5 %
31.9
40.5 %
7.8
-0.1
44.2
46.8 %
9.9
26
36.1 %
0.02
1 131.4
581.1
6.9 %
396.4
184.7
-2.1 %
—
164.8
162
5.3 %
22.7
-34.8 %
5.9
—
30.1
-19.5 %
9.1
19.1
-28.7 %
0.02
1 118.8
543.6
27.2 %
354.9
188.7
26.7 %
—
169.9
153.9
-2.7 %
34.8
478.3 %
2.7
-0.1
37.4
556.1 %
4.9
26.8
292.8 %
0.02
1 114.7
427.5
-18.1 %
278.6
148.9
-20.7 %
—
159.7
158.1
-3.1 %
-9.2
-137.6 %
1
0
-8.2
-137.4 %
4
-13.9
-192.7 %
-0.01
1 100.9
522.1
—
334.4
187.7
—
—
175.8
163.2
—
24.5
—
-2.6
0
21.9
—
6.5
15
—
0.01
1 096.5