7Road Statements
79
7Road Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
443.65
121.17
322.48
97.977
59.657
155
167.48
-25.49
-0.059
133.14
2.692
130.51
0.051
2 574.27
336.15
100
135.45
40.3
200.7
59.7
84.703
25.2
137.89
41
214.08
63.7
-13.382
-4
-7.851
-2.3
0.134
0.05
-16.275
-4.8
-55.579
-16.5
42.098
12.5
0.016
2 574.27
204.48
100
143.98
70.4
60.502
29.6
44.779
21.9
38.224
18.7
82.843
40.6
-22.341
-11
19.36
9.5
-0.328
-0.1
299.66
146.5
59.362
29
240.4
117.6
0.093
2 574.27
311.01
100
133.6
43
177.41
57
44.762
14.4
46.465
14.9
120.99
38.9
56.423
18.1
4.631
1.5
0.432
0.1
70.081
22.5
2.52
0.8
63.736
20.5
0.025
2 574.27
109.53
100
62.472
57
47.061
43
35.161
32.1
41.207
37.6
79.941
73
-32.88
-30.02
50.199
45.8
-0.575
-0.5
21.049
19.2
-9.38
-8.6
30.5
27.8
0.012
2 574.27
225.99
100
67.153
29.7
158.84
70.3
39.721
17.6
47.936
21.2
121.04
53.6
37.79
16.7
4.048
1.8
0.273
0.1
33.742
14.9
-13.733
-6.08
48.93
21.7
0.02
2 442.76
198.32
100
43.682
22
154.64
78
67.849
34.2
53.296
26.9
116.79
58.9
37.856
19.1
-33.898
-17.09
-0.027
-0.01
18.157
9.2
-14.369
-7.2
32.379
16.3
0.013
2 440.57
229.9
100
21.952
9.5
207.94
90.5
67.447
29.3
38.587
16.8
89.92
39.1
118.02
51.3
-45.791
-19.9
-0.129
-0.06
37.439
16.3
-2.056
-0.9
36.381
15.8
0.015
2 440.44
103.48
100
18.296
17.7
85.188
82.3
44.96
43.4
41.143
39.8
75.431
72.9
9.757
9.4
-40.079
-38.7
0.123
0.1
-32.31
-31.2
-6.72
-6.5
-25.59
-24.7
-0.01
2 487.75
98.712
100
24.398
24.7
74.314
75.3
92.805
94
75.104
76.1
155.43
157.5
-81.112
-82.2
3.56
3.6
0.056
0.06
-214.21
-217.003
-11.634
-11.8
-202.57
-205.2
-0.09
2 252.19
233.67
100
26.718
11.4
206.95
88.6
56.538
24.2
45.706
19.6
91.954
39.4
115
49.2
7.515
3.2
-0.379
-0.2
122.19
52.3
17.645
7.6
104.54
44.7
0.052
2 000
180.24
17.718
162.52
51.353
29.971
69.668
92.851
5.121
-0.274
83.001
8.343
74.658
0.037
2 000
265.06
20.163
244.9
41.165
17.988
49.278
195.62
0.917
-0.263
196.24
13.721
182.52
0.091
2 000