IGG Statements
79
IGG Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 766.89
100
653.55
23.6
2 113.34
76.4
434.43
15.7
1 303.15
47.1
1 741.35
62.9
371.99
13.4
111.32
4
—
0
443.89
16
11.042
0.4
432.85
15.6
0.371
1 167.91
2 499.02
100
693.31
27.7
1 805.71
72.3
500.42
20
1 679.93
67.2
2 177
87.1
-371.29
-14.9
28.289
1.1
—
0
-346.86
-13.9
12.938
0.5
-359.8
-14.4
-0.308
1 168.21
2 105.59
100
653.39
31
1 452.2
69
566.93
26.9
1 046.67
49.7
1 608.84
76.4
-156.64
-7.4
-45.021
-2.1
—
0
-327.65
-15.6
4.17
0.2
-331.82
-15.8
-0.284
1 167.18
2 485.74
100
787.1
31.7
1 698.64
68.3
738.15
29.7
1 019.07
41
1 758.24
70.7
-59.602
-2.4
10.924
0.4
—
0
-157.56
-6.3
14.215
0.6
-171.77
-6.9
-0.148
1 159.54
2 813.43
100
897.78
31.9
1 915.65
68.1
755.99
26.9
1 211.94
43.1
1 960.82
69.7
-45.172
-1.6
-159.38
-5.7
—
0
-226.47
-8.05
-19.164
-0.7
-206.91
-7.4
-0.177
1 167.88
3 237.46
100
955.02
29.5
2 282.43
70.5
497.78
15.4
1 189.02
36.7
1 692.53
52.3
589.9
18.2
95.864
3
—
0
672.69
20.8
95.769
3
577.35
17.8
0.485
1 191.02
3 037.55
100
905.56
29.8
2 131.99
70.2
402.9
13.3
1 129.41
37.2
1 516.18
49.9
615.81
20.3
557.54
18.4
—
0
1 157.15
38.1
92.172
3
1 065.21
35.1
0.874
1 218.77
2 426.48
100
743.03
30.6
1 683.45
69.4
287.06
11.8
666
27.4
959.23
39.5
724.23
29.8
412.85
17
—
0
1 147.38
47.3
115.57
4.8
1 031.8
42.5
0.83
1 242.48
2 456.56
100
756.27
30.8
1 700.3
69.2
389.05
15.8
707.23
28.8
862
35.1
838.3
34.1
-7.095
-0.3
—
0
831.21
33.8
92.782
3.8
738.42
30.1
0.586
1 259.3
2 766.36
100
846.29
30.6
1 920.07
69.4
334.9
12.1
937.86
33.9
1 256.03
45.4
664.04
24
-8.455
-0.3
—
0
655.58
23.7
104.11
3.8
551.56
19.9
0.43
1 282.47
360.29
100
109.83
30.5
250.46
69.5
34.697
9.6
113.73
31.6
136.87
38
113.59
31.5
-1.112
-0.3
—
0
112.48
31.2
21.558
6
90.564
25.1
0.07
1 302.06
388.5
100
115.41
29.7
273.09
70.3
28.902
7.4
117.52
30.2
148.97
38.3
124.12
31.9
-0.217
-0.06
—
0
123.9
31.9
25.512
6.6
98.613
25.4
0.074
1 332.29
333.72
105.26
228.47
24.984
117.68
142.05
86.418
1.661
—
88.079
9.103
79.318
0.058
1 363.17
273.53
87.404
186.13
21.713
74.781
94.548
91.577
-0.608
—
90.969
14.813
76.708
0.056
1 368.34
50.21
15.13
35.08
7.26
16.51
23.72
11.36
0.36
-0.06
11.72
0.88
10.86
0.01
1 439.58
53.59
16.66
36.92
5.61
16.34
22.56
14.36
0.63
-0.07
14.99
1
13.95
0.01
1 429.73
60.54
18.29
42.25
5.56
19.17
25.48
16.77
0.29
-0.02
17.06
1.95
15.3
0.01
1 431
52.18
15.24
36.94
4.75
15.07
20.15
16.79
2.39
—
19.18
0.84
18.13
0.01
1 433.1
47.84
13.43
34.41
3.63
11.45
14.95
19.47
1.23
-0.15
20.7
1.41
19.29
0.01
1 436.89
44.06
11.88
32.18
3.26
14.05
17.61
14.56
0.12
-0.05
14.68
1.04
13.65
0.01
1 440.44
36.69
9.65
27.04
2.9
14.4
17.18
9.86
0.13
-0.37
9.99
0.39
9.6
0.01
1 623.56
22.53
5.79
16.74
2.59
9.1
11.79
4.96
0.02
-0.03
4.98
0.48
4.5
—
1 114.42