Sino Splendid Statements
80
Data from Sino Splendid`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
Sino Splendid Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.868
0.4 %
100
13.442
136.2
-3.574
-196 %
-36.2
—
0
29.425
298.2
27.726
125.1 %
281
-31.3
-264.1 %
-317.2
—
0
—
0
-31.3
-264.1 %
-317.2
0.456
4.6
-31.756
-269.4 %
-321.8
-0.215
147.54
9.824
5.4 %
100
6.103
62.1
3.721
7.5 %
37.9
—
0
12.266
124.9
12.317
52.9 %
125.4
-8.596
-87.3 %
-87.5
—
0
—
0
-8.596
-87.3 %
-87.5
—
0
-8.596
-87.3 %
-87.5
-0.058
147.44
9.321
-25.1 %
100
5.858
62.8
3.463
2743.5 %
37.2
—
0
7.862
84.3
8.053
-66.9 %
86.4
-4.59
81.2 %
-49.2
—
0
—
0
-4.59
81.1 %
-49.2
—
0
-4.59
81.2 %
-49.2
-0.032
142.3
12.442
-22.7 %
100
12.573
101.1
-0.131
-102.4 %
-1.05
—
0
30.071
241.7
24.332
576.5 %
195.6
-24.463
-1413.8 %
-196.6
0.125
1
—
0
-24.338
-1547 %
-195.6
0.049
0.4
-24.387
-1549.9 %
-196.005
-0.156
156.54
16.098
-17.8 %
100
10.639
66.1
5.459
-40.2 %
33.9
—
0
5.678
35.3
3.597
-57.7 %
22.3
1.862
201.3 %
11.6
-0.18
-1.1
—
0
1.682
200.9 %
10.4
—
0
1.682
200.9 %
10.4
0.003
509.7
19.595
8.1 %
100
10.471
53.4
9.124
23.7 %
46.6
—
0
10.511
53.6
8.506
-69.8 %
43.4
0.618
103 %
3.2
-0.059
-0.3
—
0
0.559
102.7 %
2.9
—
0
0.559
102.7 %
2.9
0.004
127.05
18.132
-13.9 %
100
10.754
59.3
7.378
-16.5 %
40.7
—
0
19.544
107.8
28.186
105.8 %
155.4
-20.808
-328.4 %
-114.8
-0.069
-0.4
—
0
-20.877
-278.3 %
-115.1
—
0
-20.877
-296.2 %
-115.1
-0.176
118.63
21.067
29.7 %
100
12.228
58
8.839
22.7 %
42
—
0
2.036
9.7
13.696
4.9 %
65
-4.857
17.1 %
-23.06
-0.172
-0.8
—
0
-5.518
6 %
-26.2
-0.249
-1.2
-5.269
10.3 %
-25.01
-0.044
119.24
16.237
31.9 %
100
9.035
55.6
7.202
71.3 %
44.4
—
0
12.508
77
13.062
57.2 %
80.4
-5.86
-42.7 %
-36.09
-0.012
-0.07
—
0
-5.872
-42.7 %
-36.2
—
0
-5.872
-42.7 %
-36.2
-0.025
236.77
12.308
-12.4 %
100
8.103
65.8
4.205
-39.2 %
34.2
—
0
17.743
144.2
8.311
-39.7 %
67.5
-4.106
40.2 %
-33.4
-0.01
-0.08
—
0
-4.116
40.1 %
-33.4
—
0
-4.116
40.1 %
-33.4
-0.036
115.62
14.051
-2.7 %
100
7.139
50.8
6.912
-18.4 %
49.2
—
0
21.223
151
13.778
-44.7 %
98.1
-6.866
58.3 %
-48.9
-0.007
-0.05
—
0
-6.873
59.5 %
-48.9
—
0
-6.873
44.2 %
-48.9
-0.062
110.42
14.444
107.8 %
100
5.973
41.4
8.471
171.9 %
58.6
—
0
28.216
195.3
24.924
384.9 %
172.6
-16.453
-712.5 %
-113.9
-0.112
-0.8
—
0
-16.976
-726.5 %
-117.5
-4.657
-32.2
-12.319
-722.4 %
-85.3
-0.041
301.91
6.952
4.8 %
100
3.837
55.2
3.115
58.7 %
44.8
—
0
8.41
121
5.14
-49.8 %
73.9
-2.025
75.5 %
-29.1
-0.029
-0.4
—
0
-2.054
75.3 %
-29.5
-0.556
-8
-1.498
81 %
-21.5
-0.003
462.98
6.633
-49.4 %
100
4.67
70.4
1.963
-73.6 %
29.6
—
0
14.403
217.1
10.24
12 %
154.4
-8.277
-387.7 %
-124.8
-0.046
-0.7
—
0
-8.323
-386.2 %
-125.5
-0.437
-6.6
-7.886
-316.4 %
-118.9
-0.02
385.82
13.121
-68.7 %
100
5.676
43.3
7.445
-67.3 %
56.7
—
0
8.507
64.8
9.142
-25.5 %
69.7
-1.697
-116.1 %
-12.9
-0.015
-0.1
—
0
-1.712
-116.5 %
-13.05
0.182
1.4
-1.894
-160.6 %
-14.4
-0.005
385.82
41.972
148.1 %
100
19.176
45.7
22.796
202.2 %
54.3
—
0
21.918
52.2
12.273
46.4 %
29.2
10.523
1357.2 %
25.1
-0.126
-0.3
—
0
10.397
1336.3 %
24.8
7.274
17.3
3.123
489.9 %
7.4
0.008
385.82
16.916
-28.2 %
100
9.372
55.4
7.544
-26 %
44.6
—
0
9.913
58.6
8.381
-40.3 %
49.5
-0.837
78.2 %
-4.9
-0.004
-0.02
—
0
-0.841
78.2 %
-5
-0.04
-0.2
-0.801
87.3 %
-4.7
-0.002
385.82
23.554
-5.5 %
100
13.353
56.7
10.201
6.7 %
43.3
—
0
12.189
51.7
14.043
67.1 %
59.6
-3.842
-431.8 %
-16.3
-0.013
-0.06
—
0
-3.855
-432.9 %
-16.4
2.469
10.5
-6.324
-573 %
-26.8
-0.016
385.82
24.923
-25.6 %
100
15.362
61.6
9.561
-42.4 %
38.4
—
0
15.727
63.1
8.403
-75 %
33.7
1.158
106.8 %
4.6
—
0
—
0
1.158
106.8 %
4.6
-0.179
-0.7
1.337
107.5 %
5.4
0.003
385.82
33.518
75.6 %
100
16.921
50.5
16.597
93.4 %
49.5
—
0
16.93
50.5
33.66
619.2 %
100.4
-17.063
-537.3 %
-50.9
—
0
—
0
-17.063
-537.3 %
-50.9
0.797
2.4
-17.86
-550.9 %
-53.3
-0.046
385.82
19.087
-28 %
100
10.505
55
8.582
-31.3 %
45
—
0
12.532
65.7
4.68
-75.4 %
24.5
3.902
161 %
20.4
—
0
—
0
3.902
161 %
20.4
-0.059
-0.3
3.961
162.9 %
20.8
0.01
385.82
26.5
71 %
100
13.9
52.5
12.5
81.2 %
47.2
—
0
16.9
63.8
19
19.5 %
71.7
-6.4
28.1 %
-24.2
—
0
0
0
-6.4
28.1 %
-24.2
-0.2
-0.8
-6.3
25.9 %
-23.8
-0.02
385.8
15.5
-47.5 %
100
8.5
54.8
6.9
-55.2 %
44.5
—
0
12.2
78.7
15.9
-93.5 %
102.6
-8.9
96.1 %
-57.4
—
0
0
0
-8.9
-285.4 %
-57.4
-0.4
-2.6
-8.5
-323.7 %
-54.8
-0.02
385.8
29.5
41.8 %
14.1
15.4
73 %
—
20.4
246.5
3941 %
-231.1
-8069 %
235.9
—
4.8
292 %
1
3.8
131.7 %
0.01
578.7
20.8
-18.1 %
11.8
8.9
-26.4 %
—
13.8
6.1
-90.8 %
2.9
105.3 %
-5.4
0
-2.5
98.7 %
9.5
-12
92.8 %
-0.04
321.5
25.4
45.1 %
13.3
12.1
47.6 %
—
17.9
66.3
438.3 %
-54.3
-295.3 %
-142
—
-196.3
-1483.1 %
-30.3
-166
-2812.3 %
-0.52
321.5
17.5
-41.3 %
9.3
8.2
-28.1 %
—
11.3
-19.6
-209.5 %
27.8
534.4 %
-40.2
0
-12.4
-166.3 %
-6.6
-5.7
-146 %
-0.02
321.5
29.8
31.9 %
18.4
11.4
-17.4 %
—
17.2
17.9
49.2 %
-6.4
-455.6 %
25.1
0.7
18.7
-79.7 %
6.3
12.4
-83.8 %
0.04
321.5
22.6
8.1 %
8.8
13.8
21.1 %
—
16.2
12
-40.6 %
1.8
120.5 %
90.5
0
92.3
249.6 %
15.6
76.7
283.5 %
0.24
321.5
20.9
-22 %
9.5
11.4
-3.4 %
—
20.3
20.2
169.3 %
-8.8
-304.7 %
35.2
-0.2
26.4
242.9 %
6.4
20
227.9 %
0.06
321.5
26.8
-3.9 %
15
11.8
-19.7 %
—
9.1
7.5
475 %
4.3
-74.1 %
3.4
-1.6
7.7
-53.6 %
1.6
6.1
-63 %
0.02
321.5
27.9
65.1 %
13.2
14.7
59.8 %
—
19.1
-2
-115.5 %
16.6
548.6 %
—
—
16.6
548.6 %
0.1
16.5
466.7 %
0.05
321.5
16.9
-20.3 %
7.7
9.2
-17.9 %
—
13.7
12.9
3.2 %
-3.7
-164.3 %
—
-0.8
-3.7
-164.3 %
0.8
-4.5
-164.7 %
-0.01
321.5
21.2
63.1 %
10.1
11.2
47.4 %
—
12.3
12.5
101.6 %
-1.4
-200 %
—
0.3
-1.4
-200 %
0.3
-1.7
-288.9 %
-0.01
321.5
13
-50.9 %
5.4
7.6
-41.1 %
—
6.9
6.2
-11.4 %
1.4
-75.9 %
—
-0.6
1.4
-75.9 %
0.5
0.9
-85 %
—
321.5
26.5
9.5 %
13.7
12.9
-0.8 %
—
12.4
7
-14.6 %
5.8
23.4 %
—
—
5.8
23.4 %
-0.2
6
53.8 %
0.02
321.5
24.2
26 %
11.3
13
27.5 %
—
10.8
8.2
-51.8 %
4.7
169.1 %
—
—
4.7
169.1 %
0.8
3.9
156.5 %
0.01
321.5
19.2
65.5 %
9
10.2
64.5 %
—
18.3
17
198.2 %
-6.8
-1460 %
—
-1.2
-6.8
-1460 %
—
-6.9
-3550 %
-0.02
321.5
11.6
-38.6 %
5.4
6.2
-39.8 %
—
10.2
5.7
16.3 %
0.5
-90.6 %
—
—
0.5
-90.6 %
0.2
0.2
-97.3 %
—
321.5
18.9
-19.6 %
8.6
10.3
-18.9 %
—
8.5
4.9
32.4 %
5.3
-40.4 %
—
—
5.3
-40.4 %
0.8
7.4
-17.8 %
0.01
321.5
23.5
-1.3 %
10.8
12.7
19.8 %
—
14.3
3.7
-26 %
8.9
58.9 %
—
—
8.9
58.9 %
0.6
9
87.5 %
0.03
321.5
23.8
316.4 %
13.2
10.6
206 %
—
14.7
5
121.1 %
5.6
-58.8 %
—
—
5.6
-58.8 %
0.8
4.8
-61.3 %
0.01
321.5
-11
-131.1 %
-1
-10
-148.3 %
—
-8.5
-23.7
-1085 %
13.6
-40.1 %
—
—
13.6
-40.1 %
0.5
12.4
-44.1 %
0.04
328.6
35.4
—
14.7
20.7
—
—
23.5
-2
—
22.7
—
—
—
22.7
—
0.5
22.2
—
0.07
321.5